B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
9K
|
€
8K
|
€
8K
|
€
18K
|
€
29K
|
€
39K
|
€
77K
|
€
71K
|
€
71K
|
€
53K
|
€
53K
|
€
69K
|
€
81K
|
€
86K
|
€
68K
|
€
99K
|
|
|
€
-3K
|
€
-4K
|
€
399
|
€
152
|
€
4K
|
€
5K
|
€
10K
|
€
15K
|
€
8K
|
€
10K
|
€
3K
|
€
252
|
€
9K
|
€
2K
|
€
3K
|
€
-22K
|
€
-12K
|
|
|
€
46K
|
€
48K
|
€
46K
|
€
46K
|
€
45K
|
€
41K
|
€
36K
|
€
30K
|
€
20K
|
€
12K
|
€
2K
|
€
-14K
|
€
-14K
|
€
-23K
|
€
-25K
|
€
-28K
|
€
-6K
|
|
|
€
7K
|
€
6K
|
€
7K
|
€
7K
|
€
12K
|
€
12K
|
€
19K
|
€
28K
|
€
22K
|
€
22K
|
€
16K
|
€
13K
|
€
25K
|
€
23K
|
€
24K
|
€
8K
|
€
24K
|
|
|
€
2K
|
€
509
|
€
2K
|
€
424
|
€
136
|
€
1K
|
€
5K
|
€
6K
|
€
5K
|
€
4K
|
€
313
|
€
103
|
€
69
|
€
677
|
€
818
|
€
668
|
€
315
|
|
|
|
|
|
|
-
|
€
1K
|
€
1K
|
€
2K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
€
5K
|
€
5K
|
€
7K
|
|
|
|
|
|
|
|
-
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
41.08%
|
27.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
15K
|
€
14K
|
€
22K
|
€
34K
|
€
26K
|
€
27K
|
€
20K
|
€
18K
|
€
35K
|
€
33K
|
€
33K
|
€
10K
|
€
30K
|
|
|
€
-2K
|
€
-4K
|
€
2K
|
€
549
|
€
8K
|
€
8K
|
€
15K
|
€
23K
|
€
15K
|
€
16K
|
€
9K
|
€
8K
|
€
17K
|
€
12K
|
€
13K
|
€
-12K
|
€
143
|
|
|
€
-3K
|
€
-4K
|
€
399
|
€
152
|
€
4K
|
€
5K
|
€
10K
|
€
15K
|
€
8K
|
€
10K
|
€
3K
|
€
252
|
€
9K
|
€
2K
|
€
3K
|
€
-22K
|
€
-12K
|
|
|
€
0
|
€
37K
|
€
0
|
€
39
|
|
|
|
€
7K
|
€
2K
|
|
€
862
|
€
553
|
€
0
|
€
2K
|
€
550
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
20K
|
€
9K
|
€
17K
|
€
19K
|
€
2K
|
€
4K
|
€
5K
|
€
2K
|
€
6K
|
€
2K
|
€
6K
|
€
3K
|
€
2K
|
€
5K
|
€
8K
|
€
4K
|
|
|
€
8K
|
€
6K
|
€
5K
|
€
6K
|
€
11K
|
€
12K
|
€
17K
|
€
25K
|
€
20K
|
€
21K
|
€
14K
|
€
11K
|
€
26K
|
€
23K
|
€
23K
|
€
-46
|
€
18K
|
|
|
€
-81K
|
€
-89K
|
€
-64K
|
€
-70K
|
€
-76K
|
€
-88K
|
€
-99K
|
€
-97K
|
€
-93K
|
|
€
-80K
|
€
-83K
|
€
-71K
|
€
-77K
|
€
-78K
|
€
-81K
|
€
-60K
|
|
|
0.35
|
0.27
|
0.16
|
0.20
|
0.23
|
0.07
|
0.12
|
0.13
|
0.12
|
|
0.11
|
0.16
|
0.25
|
0.28
|
0.24
|
0.43
|
0.28
|
|
|
0.35
|
0.27
|
0.16
|
0.21
|
0.25
|
0.05
|
0.09
|
0.10
|
0.09
|
|
0.06
|
0.11
|
0.20
|
0.22
|
0.19
|
0.39
|
0.23
|
|
|
0.35
|
0.27
|
0.16
|
0.21
|
0.24
|
0.07
|
0.12
|
0.13
|
0.12
|
|
0.11
|
0.16
|
0.25
|
0.28
|
0.24
|
0.43
|
0.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
172K
|
€
171K
|
€
123K
|
€
133K
|
€
144K
|
€
136K
|
€
148K
|
€
155K
|
€
157K
|
€
167K
|
€
174K
|
€
189K
|
€
209K
|
€
231K
|
€
245K
|
€
301K
|
€
252K
|
|
|
€
126K
|
€
123K
|
€
77K
|
€
87K
|
€
99K
|
€
95K
|
€
112K
|
€
125K
|
€
137K
|
€
156K
|
€
172K
|
€
203K
|
€
223K
|
€
254K
|
€
269K
|
€
328K
|
€
258K
|
|
|
€
126K
|
€
123K
|
€
77K
|
€
86K
|
€
96K
|
€
93K
|
€
110K
|
€
111K
|
€
105K
|
|
€
91K
|
€
98K
|
€
96K
|
€
106K
|
€
102K
|
€
142K
|
€
84K
|
|
|
|
|
|
|
|
|
-
|
€
13K
|
€
32K
|
|
€
82K
|
€
105K
|
€
127K
|
€
148K
|
€
168K
|
€
186K
|
€
174K
|
|
|
26.62%
|
28.3%
|
37.4%
|
34.25%
|
31.44%
|
30.19%
|
24.36%
|
19.52%
|
12.59%
|
6.93%
|
1.05%
|
-7.35%
|
-6.8%
|
-9.82%
|
-10.14%
|
-9.17%
|
-2.29%
|
|
|
|
|
|
|
|
|
0.00
|
0.42
|
1.63
|
|
44.71
|
-7.56
|
-8.97
|
-6.52
|
-6.76
|
-6.75
|
-30.14
|
|
|
15.88
|
18.18
|
11.31
|
13.27
|
6.82
|
6.59
|
5.07
|
3.65
|
5.27
|
5.75
|
8.80
|
11.00
|
6.35
|
7.78
|
8.06
|
32.46
|
8.70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.56%
|
13.06%
|
11.5%
|
13.59%
|
24.01%
|
28.48%
|
46.68%
|
83.87%
|
99.41%
|
179.22%
|
776.06%
|
-79.13%
|
-185.92%
|
-101.52%
|
-92.03%
|
0.17%
|
-303.08%
|
|
|
-5.96%
|
-8.19%
|
0.87%
|
0.33%
|
9.67%
|
11.96%
|
26.99%
|
47.93%
|
41.37%
|
84.28%
|
183.47%
|
-1.81%
|
-60.16%
|
-9.26%
|
-11.27%
|
79.07%
|
207.31%
|
|
|
-1.59
|
-2.32
|
0.32
|
0.11
|
3.04
|
3.61
|
6.57
|
9.36
|
5.21
|
5.84
|
1.92
|
0.13
|
4.09
|
0.91
|
1.14
|
-7.25
|
-4.75
|
|
|
-5.96
|
-8.19
|
0.87
|
0.33
|
9.67
|
11.96
|
26.99
|
47.93
|
41.37
|
84.28
|
183.47
|
-1.81
|
-60.16
|
-9.26
|
-11.27
|
79.07
|
207.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.80
|
1.30
|
1.10
|
1.70
|
1.70
|
1.80
|
1.30
|
1.50
|
1.50
|
1.40
|
1.60
|
2.00
|
2.10
|
|
|
|
|
|
|
-
|
€
845
|
€
977
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|