B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
68K
|
€
171K
|
€
78K
|
€
109K
|
€
179K
|
€
156K
|
€
97K
|
€
100K
|
€
109K
|
€
117K
|
€
88K
|
€
-6K
|
€
151K
|
€
156K
|
€
65K
|
€
50K
|
€
82K
|
€
104K
|
|
|
€
196K
|
€
187K
|
€
689K
|
€
284K
|
€
300K
|
€
219K
|
€
205K
|
€
211K
|
€
80K
|
€
147K
|
€
146K
|
€
238K
|
€
226K
|
€
208K
|
€
89K
|
€
19K
|
€
242K
|
€
153K
|
€
162K
|
|
|
€
2.87M
|
€
3.48M
|
€
3.50M
|
€
3.03M
|
€
2.74M
|
€
2.44M
|
€
2.23M
|
€
2.12M
|
€
1.91M
|
€
1.83M
|
€
1.68M
|
€
1.67M
|
€
1.52M
|
€
1.30M
|
€
1.09M
|
€
999K
|
€
980K
|
€
737K
|
€
584K
|
|
|
€
131K
|
€
234K
|
€
366K
|
€
223K
|
€
238K
|
€
292K
|
€
259K
|
€
197K
|
€
189K
|
€
194K
|
€
194K
|
€
171K
|
€
77K
|
€
223K
|
€
204K
|
€
110K
|
€
104K
|
€
110K
|
€
116K
|
|
|
€
5K
|
€
6K
|
€
6K
|
€
14K
|
€
33K
|
€
47K
|
€
66K
|
€
59K
|
€
19K
|
€
20K
|
€
12K
|
€
16K
|
€
10K
|
€
11K
|
€
22K
|
€
14K
|
€
11K
|
€
16K
|
€
23K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
210K
|
|
|
|
-
|
€
100K
|
|
|
|
€
133K
|
€
900K
|
|
|
|
|
|
|
|
|
|
0%
|
112.28%
|
|
|
|
0%
|
48.77%
|
|
|
|
91.38%
|
377.77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
66K
|
€
169K
|
€
77K
|
€
107K
|
€
177K
|
€
154K
|
€
95K
|
€
98K
|
€
108K
|
€
115K
|
€
86K
|
€
-8K
|
€
150K
|
€
154K
|
€
63K
|
€
49K
|
€
80K
|
€
102K
|
|
|
€
-52K
|
€
12K
|
€
137K
|
€
62K
|
€
104K
|
€
176K
|
€
152K
|
€
93K
|
€
85K
|
€
92K
|
€
99K
|
€
71K
|
€
-21K
|
€
149K
|
€
154K
|
€
52K
|
€
38K
|
€
70K
|
€
91K
|
|
|
€
196K
|
€
187K
|
€
689K
|
€
284K
|
€
300K
|
€
219K
|
€
205K
|
€
211K
|
€
80K
|
€
147K
|
€
146K
|
€
238K
|
€
226K
|
€
208K
|
€
89K
|
€
19K
|
€
242K
|
€
153K
|
€
162K
|
|
|
€
4K
|
€
77K
|
€
813K
|
€
80K
|
€
12K
|
|
|
€
2K
|
-
|
€
5K
|
€
8K
|
€
8K
|
€
58K
|
€
0
|
€
0
|
€
3K
|
€
632
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
968K
|
€
1.07M
|
€
972K
|
€
1.27M
|
€
952K
|
€
283K
|
€
364K
|
€
206K
|
€
483K
|
€
401K
|
€
238K
|
€
255K
|
€
576K
|
€
393K
|
€
204K
|
€
114K
|
€
70K
|
€
154K
|
€
76K
|
|
|
€
257K
|
€
241K
|
€
721K
|
€
298K
|
€
303K
|
€
220K
|
€
207K
|
€
214K
|
€
93K
|
€
162K
|
€
162K
|
€
253K
|
€
239K
|
€
208K
|
€
90K
|
€
31K
|
€
253K
|
€
163K
|
€
172K
|
|
|
€
183K
|
€
920K
|
€
996K
|
€
1.31M
|
€
961K
|
€
795K
|
€
829K
|
€
721K
|
€
510K
|
€
707K
|
€
259K
|
€
238K
|
€
498K
|
€
392K
|
€
184K
|
€
94K
|
€
67K
|
€
-28K
|
€
-73K
|
|
|
1.23
|
6.60
|
21.21
|
85.28
|
23.67
|
13.06
|
8.85
|
13.02
|
26.79
|
14.71
|
6.27
|
4.16
|
4.30
|
9.32
|
3.96
|
2.65
|
2.41
|
0.89
|
0.66
|
|
|
1.23
|
6.60
|
21.21
|
85.28
|
23.67
|
13.06
|
8.85
|
13.02
|
26.79
|
14.71
|
6.27
|
4.16
|
4.30
|
9.32
|
3.96
|
2.65
|
2.41
|
1.06
|
0.66
|
|
|
2.09
|
9.89
|
32.18
|
104.07
|
33.47
|
17.48
|
11.61
|
17.86
|
41.51
|
14.71
|
12.20
|
8.04
|
6.24
|
9.32
|
3.96
|
2.65
|
2.41
|
0.97
|
0.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.85M
|
€
3.86M
|
€
3.80M
|
€
3.04M
|
€
2.79M
|
€
2.51M
|
€
2.33M
|
€
2.18M
|
€
1.93M
|
€
1.88M
|
€
1.73M
|
€
1.75M
|
€
2.09M
|
€
1.83M
|
€
1.64M
|
€
1.55M
|
€
1.52M
|
€
1.51M
|
€
1.44M
|
|
|
€
989K
|
€
384K
|
€
299K
|
€
15K
|
€
42K
|
€
66K
|
€
105K
|
€
60K
|
€
20K
|
€
52K
|
€
49K
|
€
75K
|
€
566K
|
€
537K
|
€
552K
|
€
547K
|
€
538K
|
€
776K
|
€
856K
|
|
|
€
799K
|
€
164K
|
€
49K
|
€
15K
|
€
42K
|
€
66K
|
€
105K
|
€
60K
|
€
20K
|
€
52K
|
€
49K
|
€
75K
|
€
151K
|
€
47K
|
€
62K
|
€
57K
|
€
48K
|
€
233K
|
€
216K
|
|
|
€
190K
|
€
220K
|
€
250K
|
|
|
|
|
|
|
|
|
|
€
415K
|
€
490K
|
€
490K
|
€
490K
|
€
490K
|
€
522K
|
€
640K
|
|
|
74.33%
|
90.05%
|
92.13%
|
99.49%
|
98.48%
|
97.37%
|
95.48%
|
97.25%
|
98.98%
|
97.26%
|
97.17%
|
95.69%
|
72.9%
|
70.69%
|
66.33%
|
64.61%
|
64.57%
|
48.73%
|
40.57%
|
|
|
0.07
|
0.06
|
0.07
|
|
|
|
|
|
|
|
|
|
0.27
|
0.38
|
0.45
|
0.49
|
0.50
|
0.71
|
1.10
|
|
|
115.85
|
5.82
|
1.77
|
0.20
|
0.40
|
0.37
|
0.68
|
0.63
|
0.20
|
0.48
|
0.43
|
0.87
|
|
3.59
|
3.58
|
8.72
|
11.05
|
9.69
|
8.43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.97%
|
6.92%
|
20.58%
|
9.85%
|
11.03%
|
8.99%
|
9.31%
|
10.08%
|
4.89%
|
8.88%
|
9.62%
|
15.16%
|
15.7%
|
16.08%
|
8.24%
|
3.05%
|
25.81%
|
22.14%
|
29.42%
|
|
|
6.85%
|
5.38%
|
19.69%
|
9.37%
|
10.94%
|
8.94%
|
9.21%
|
9.96%
|
4.19%
|
8.04%
|
8.67%
|
14.26%
|
14.87%
|
16.02%
|
8.17%
|
1.95%
|
24.75%
|
20.75%
|
27.67%
|
|
|
5.09
|
4.84
|
18.14
|
9.32
|
10.77
|
8.71
|
8.79
|
9.68
|
4.15
|
7.82
|
8.43
|
13.65
|
10.84
|
11.32
|
5.42
|
1.26
|
15.98
|
10.11
|
11.22
|
|
|
6.85
|
5.38
|
19.69
|
9.37
|
10.94
|
8.94
|
9.21
|
9.96
|
4.19
|
8.04
|
8.67
|
14.26
|
14.87
|
16.02
|
8.17
|
1.95
|
24.75
|
20.75
|
27.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|