B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
352K
|
€
320K
|
€
507K
|
€
310K
|
€
263K
|
€
332K
|
€
231K
|
€
353K
|
€
344K
|
€
341K
|
€
333K
|
€
76K
|
€
110K
|
€
51K
|
€
7K
|
€
47K
|
€
11K
|
€
34K
|
€
11K
|
|
|
€
38K
|
€
8K
|
€
-14K
|
€
26K
|
€
-16K
|
€
188K
|
€
-142K
|
€
695K
|
€
438K
|
€
76K
|
€
3K
|
€
-1.24M
|
€
68K
|
€
4K
|
€
-2K
|
€
9K
|
€
565
|
€
8K
|
€
764
|
|
|
€
1.11M
|
€
1.09M
|
€
1.09M
|
€
1.10M
|
€
1.07M
|
€
1.09M
|
€
902K
|
€
1.04M
|
€
348K
|
€
-590K
|
€
-665K
|
€
-668K
|
€
89K
|
€
21K
|
€
17K
|
€
19K
|
€
10K
|
€
9K
|
€
2K
|
|
|
€
301K
|
€
271K
|
€
404K
|
€
278K
|
€
238K
|
€
286K
|
€
179K
|
€
305K
|
€
270K
|
€
225K
|
€
215K
|
€
77K
|
€
111K
|
€
13K
|
€
5K
|
€
43K
|
€
8K
|
€
21K
|
€
8K
|
|
|
€
5K
|
|
-
|
€
547
|
€
5K
|
€
5K
|
€
10K
|
|
|
|
|
€
6K
|
€
6K
|
|
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
56.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
319K
|
€
287K
|
€
447K
|
€
282K
|
€
235K
|
€
305K
|
€
209K
|
€
331K
|
€
323K
|
€
319K
|
€
306K
|
€
97K
|
€
99K
|
€
13K
|
€
5K
|
€
45K
|
€
9K
|
€
23K
|
€
10K
|
|
|
€
133K
|
€
108K
|
€
131K
|
€
99K
|
€
56K
|
€
128K
|
€
21K
|
€
159K
|
€
149K
|
€
147K
|
€
129K
|
€
-473K
|
€
95K
|
€
11K
|
€
2K
|
€
18K
|
€
6K
|
€
18K
|
€
5K
|
|
|
€
38K
|
€
8K
|
€
-14K
|
€
26K
|
€
-16K
|
€
188K
|
€
-142K
|
€
695K
|
€
438K
|
€
76K
|
€
3K
|
€
-1.24M
|
€
68K
|
€
4K
|
€
-2K
|
€
9K
|
€
565
|
€
8K
|
€
764
|
|
|
€
26K
|
€
13K
|
€
0
|
€
18K
|
€
24K
|
€
0
|
€
59K
|
€
0
|
€
2K
|
€
7K
|
€
24K
|
€
4.29M
|
€
4K
|
€
7K
|
€
267
|
€
3K
|
€
0
|
€
5K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
170K
|
€
88K
|
€
182K
|
€
133K
|
€
658K
|
€
88K
|
€
41K
|
€
99K
|
€
58K
|
€
83K
|
€
107K
|
€
68K
|
€
1K
|
€
3K
|
€
5K
|
€
528
|
€
5K
|
€
7K
|
|
|
€
223K
|
€
188K
|
€
302K
|
€
209K
|
€
163K
|
€
365K
|
€
45K
|
€
867K
|
€
612K
|
€
248K
|
€
179K
|
€
-743K
|
€
73K
|
€
42K
|
€
846
|
€
36K
|
€
4K
|
€
22K
|
€
5K
|
|
|
€
620K
|
€
639K
|
€
658K
|
€
792K
|
€
795K
|
€
140K
|
€
-130K
|
€
-896K
|
€
-1.54M
|
€
-1.31M
|
€
-1.33M
|
€
-4.40M
|
€
155K
|
€
87K
|
€
53K
|
€
52K
|
€
19K
|
€
15K
|
€
-2K
|
|
|
1.56
|
1.58
|
1.67
|
1.83
|
1.87
|
1.07
|
0.95
|
0.90
|
0.82
|
0.40
|
0.28
|
0.08
|
21.03
|
33.29
|
12.71
|
11.72
|
4.35
|
2.16
|
0.90
|
|
|
1.78
|
1.78
|
1.89
|
2.01
|
1.96
|
1.21
|
1.10
|
0.91
|
0.83
|
0.40
|
0.28
|
0.08
|
21.03
|
91.58
|
19.86
|
11.72
|
4.35
|
2.16
|
0.90
|
|
|
1.66
|
1.68
|
1.78
|
1.91
|
1.91
|
1.13
|
1.02
|
0.90
|
0.83
|
0.40
|
0.28
|
0.08
|
21.03
|
48.83
|
15.50
|
11.72
|
4.35
|
2.16
|
0.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.53M
|
€
3.70M
|
€
3.77M
|
€
4.19M
|
€
4.32M
|
€
5.00M
|
€
5.40M
|
€
12.14M
|
€
11.62M
|
€
4.30M
|
€
4.09M
|
€
4.12M
|
€
173K
|
€
100K
|
€
62K
|
€
64K
|
€
33K
|
€
40K
|
€
27K
|
|
|
€
2.42M
|
€
2.61M
|
€
2.68M
|
€
3.09M
|
€
3.25M
|
€
3.91M
|
€
4.50M
|
€
11.10M
|
€
11.27M
|
€
4.89M
|
€
4.76M
|
€
4.79M
|
€
8K
|
€
3K
|
€
4K
|
€
5K
|
€
6K
|
€
13K
|
€
18K
|
|
|
€
1.04M
|
€
1.04M
|
€
921K
|
€
914K
|
€
896K
|
€
1.97M
|
€
2.30M
|
€
8.79M
|
€
8.78M
|
€
2.19M
|
€
1.84M
|
€
4.79M
|
€
8K
|
€
2K
|
€
4K
|
€
5K
|
€
6K
|
€
13K
|
€
18K
|
|
|
€
1.31M
|
€
1.51M
|
€
1.70M
|
€
2.14M
|
€
2.33M
|
€
1.82M
|
€
2.04M
|
€
2.26M
|
€
2.48M
|
€
2.70M
|
€
2.92M
|
|
|
|
|
|
|
|
|
|
|
31.47%
|
29.57%
|
28.84%
|
26.22%
|
24.85%
|
21.79%
|
16.69%
|
8.59%
|
3%
|
-13.72%
|
-16.25%
|
-16.22%
|
51.53%
|
21.01%
|
27.08%
|
28.88%
|
30.55%
|
23.8%
|
6.74%
|
|
|
1.18
|
1.38
|
1.57
|
1.94
|
2.17
|
1.67
|
2.26
|
2.16
|
7.11
|
-4.57
|
-4.38
|
|
|
|
|
|
|
|
|
|
|
7.58
|
9.07
|
5.99
|
10.98
|
13.83
|
12.81
|
21.58
|
33.51
|
34.93
|
15.33
|
15.57
|
49.58
|
0.08
|
0.20
|
0.90
|
0.11
|
0.64
|
0.58
|
1.87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.11%
|
17.18%
|
27.84%
|
19.01%
|
15.17%
|
33.47%
|
5.03%
|
83.12%
|
175.75%
|
-42.02%
|
-26.9%
|
111.27%
|
81.55%
|
199.96%
|
5.01%
|
192.9%
|
39.98%
|
236.12%
|
288.76%
|
|
|
3.39%
|
0.75%
|
-1.3%
|
2.39%
|
-1.45%
|
17.23%
|
-15.73%
|
66.64%
|
125.74%
|
-12.84%
|
-0.41%
|
185.18%
|
76.5%
|
19.25%
|
-10.2%
|
46.13%
|
5.63%
|
80.68%
|
41.79%
|
|
|
1.07
|
0.22
|
-0.38
|
0.63
|
-0.36
|
3.75
|
-2.63
|
5.73
|
3.77
|
1.76
|
0.07
|
-30.03
|
39.42
|
4.04
|
-2.76
|
13.32
|
1.72
|
19.20
|
2.82
|
|
|
3.39
|
0.75
|
-1.30
|
2.39
|
-1.45
|
17.23
|
-15.73
|
66.64
|
125.74
|
-12.84
|
-0.41
|
185.18
|
76.50
|
19.25
|
-10.20
|
46.13
|
5.63
|
80.68
|
41.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|