B&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
10K
|
€
41K
|
€
36K
|
€
44K
|
€
-2K
|
€
9K
|
€
17K
|
€
10K
|
€
34K
|
€
15K
|
€
30K
|
€
17K
|
€
50K
|
€
52K
|
€
16K
|
€
11K
|
€
980
|
€
12K
|
€
56K
|
|
|
€
5K
|
€
-39K
|
€
-43K
|
€
-9K
|
€
10K
|
€
3K
|
€
12K
|
€
8K
|
€
3K
|
€
23K
|
€
10K
|
€
29K
|
€
-27K
|
€
26K
|
€
21K
|
€
13K
|
€
11K
|
€
-2K
|
€
7K
|
€
50K
|
|
|
€
75K
|
€
70K
|
€
109K
|
€
151K
|
€
160K
|
€
191K
|
€
227K
|
€
216K
|
€
208K
|
€
205K
|
€
182K
|
€
171K
|
€
155K
|
€
182K
|
€
155K
|
€
134K
|
€
121K
|
€
110K
|
€
112K
|
€
105K
|
|
|
€
14K
|
€
11K
|
€
39K
|
€
29K
|
€
47K
|
€
9K
|
€
19K
|
€
26K
|
€
18K
|
€
42K
|
€
21K
|
€
34K
|
€
18K
|
€
81K
|
€
81K
|
€
31K
|
€
24K
|
€
8K
|
€
25K
|
€
94K
|
|
|
€
4K
|
€
4K
|
€
10K
|
€
26K
|
€
15K
|
€
9K
|
€
24K
|
€
9K
|
€
16K
|
€
19K
|
€
27K
|
€
19K
|
€
37K
|
€
26K
|
€
21K
|
€
2K
|
€
8K
|
€
41K
|
€
34K
|
€
19K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
40K
|
|
|
|
|
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
404,60%
|
1 297,74%
|
|
|
|
|
|
43,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
8K
|
€
40K
|
€
26K
|
€
42K
|
€
-3K
|
€
8K
|
€
16K
|
€
8K
|
€
33K
|
€
14K
|
€
28K
|
€
13K
|
€
47K
|
€
50K
|
€
15K
|
€
11K
|
€
245
|
€
11K
|
€
55K
|
|
|
€
3K
|
€
1K
|
€
37K
|
€
24K
|
€
41K
|
€
-4K
|
€
8K
|
€
14K
|
€
6K
|
€
30K
|
€
13K
|
€
26K
|
€
11K
|
€
46K
|
€
49K
|
€
15K
|
€
10K
|
€
52
|
€
9K
|
€
51K
|
|
|
€
5K
|
€
-39K
|
€
-43K
|
€
-9K
|
€
10K
|
€
3K
|
€
12K
|
€
8K
|
€
3K
|
€
23K
|
€
10K
|
€
29K
|
€
-27K
|
€
26K
|
€
21K
|
€
13K
|
€
11K
|
€
-2K
|
€
7K
|
€
50K
|
|
|
€
9K
|
€
10K
|
€
3K
|
€
10K
|
€
2K
|
€
0
|
€
686
|
€
834
|
€
1K
|
€
5K
|
€
483
|
€
1K
|
€
1K
|
€
3K
|
€
437
|
-
|
€
2K
|
-
|
€
578
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
26K
|
€
68K
|
€
102K
|
€
36K
|
€
48K
|
€
83K
|
|
€
12K
|
€
3K
|
€
210
|
€
11K
|
€
1K
|
€
573
|
|
€
916
|
€
757
|
€
6K
|
€
10
|
€
3K
|
|
|
€
12K
|
€
-32K
|
€
-40K
|
€
-7K
|
€
10K
|
€
3K
|
€
12K
|
€
10K
|
€
5K
|
€
26K
|
€
11K
|
€
31K
|
€
-25K
|
€
28K
|
€
22K
|
€
14K
|
€
12K
|
€
-1K
|
€
9K
|
€
54K
|
|
|
€
47K
|
€
44K
|
€
-14K
|
€
28K
|
€
45K
|
€
77K
|
€
214K
|
€
202K
|
€
42K
|
€
36K
|
€
19K
|
€
9K
|
€
-9K
|
€
168K
|
€
143K
|
€
122K
|
€
108K
|
€
99K
|
€
110K
|
€
102K
|
|
|
2,19
|
2,35
|
0,86
|
1,29
|
1,70
|
2,17
|
3,42
|
8,22
|
2,12
|
2,13
|
1,58
|
1,24
|
0,80
|
5,03
|
5,75
|
50,24
|
12,81
|
3,10
|
3,75
|
4,17
|
|
|
2,19
|
2,35
|
1,13
|
1,29
|
1,70
|
2,17
|
-35,53
|
8,22
|
2,12
|
2,25
|
1,58
|
1,24
|
0,80
|
5,03
|
5,75
|
50,24
|
12,81
|
3,10
|
3,75
|
4,17
|
|
|
2,19
|
2,35
|
2,16
|
2,33
|
3,26
|
3,69
|
7,58
|
8,22
|
6,16
|
6,96
|
6,10
|
5,32
|
4,27
|
5,03
|
5,75
|
50,24
|
12,81
|
3,10
|
3,75
|
4,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
103K
|
€
205K
|
€
247K
|
€
225K
|
€
256K
|
€
316K
|
€
243K
|
€
245K
|
€
237K
|
€
215K
|
€
208K
|
€
198K
|
€
224K
|
€
186K
|
€
137K
|
€
130K
|
€
157K
|
€
152K
|
€
138K
|
|
|
€
39K
|
€
33K
|
€
96K
|
€
96K
|
€
64K
|
€
66K
|
€
88K
|
€
28K
|
€
37K
|
€
32K
|
€
33K
|
€
37K
|
€
43K
|
€
42K
|
€
30K
|
€
2K
|
€
9K
|
€
47K
|
€
40K
|
€
32K
|
|
|
€
39K
|
€
33K
|
€
85K
|
€
96K
|
€
64K
|
€
66K
|
€
40K
|
€
28K
|
€
37K
|
€
31K
|
€
33K
|
€
37K
|
€
43K
|
€
42K
|
€
30K
|
€
2K
|
€
9K
|
€
47K
|
€
40K
|
€
32K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,61%
|
68,13%
|
53,09%
|
61,23%
|
71,38%
|
74,37%
|
72,07%
|
88,52%
|
84,83%
|
86,38%
|
84,58%
|
82,35%
|
78,21%
|
81,39%
|
83,74%
|
98,19%
|
92,98%
|
70,13%
|
73,63%
|
76,57%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,82
|
4,17
|
2,42
|
3,67
|
1,55
|
|
11,32
|
1,78
|
4,53
|
0,99
|
2,41
|
1,33
|
3,33
|
0,88
|
0,60
|
0,16
|
0,84
|
191,67
|
3,58
|
0,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,00%
|
-45,75%
|
-36,43%
|
-4,79%
|
6,40%
|
1,74%
|
5,34%
|
4,73%
|
2,56%
|
12,54%
|
6,27%
|
17,96%
|
-16,16%
|
15,29%
|
14,26%
|
10,10%
|
9,76%
|
-1,25%
|
7,77%
|
50,85%
|
|
|
6,85%
|
-55,14%
|
-39,12%
|
-5,96%
|
6,16%
|
1,62%
|
5,24%
|
3,72%
|
1,36%
|
11,20%
|
5,72%
|
16,79%
|
-17,31%
|
14,56%
|
13,74%
|
9,59%
|
9,05%
|
-1,43%
|
5,84%
|
47,06%
|
|
|
4,49
|
-37,57
|
-20,77
|
-3,65
|
4,40
|
1,20
|
3,78
|
3,30
|
1,16
|
9,67
|
4,84
|
13,83
|
-13,53
|
11,85
|
11,51
|
9,42
|
8,41
|
-1,00
|
4,30
|
36,03
|
|
|
6,85
|
-55,14
|
-39,12
|
-5,96
|
6,16
|
1,62
|
5,24
|
3,72
|
1,36
|
11,20
|
5,72
|
16,79
|
-17,31
|
14,56
|
13,74
|
9,59
|
9,05
|
-1,43
|
5,84
|
47,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,91
|
26,22
|
|
|
255,37
|
115,01
|
44,21
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,91
|
26,22
|
|
|
255,37
|
115,01
|
44,21
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|