BC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
117K
|
€
129K
|
€
126K
|
€
136K
|
€
102K
|
€
113K
|
€
98K
|
€
103K
|
€
100K
|
€
50K
|
€
35K
|
€
59K
|
€
28K
|
€
42K
|
€
37K
|
€
45K
|
€
28K
|
|
|
€
20K
|
€
12K
|
€
23K
|
€
40K
|
€
29K
|
€
5K
|
€
6K
|
€
691
|
€
5K
|
€
20K
|
€
5K
|
€
5K
|
€
20K
|
€
-15K
|
€
-3K
|
€
3K
|
€
2K
|
€
9K
|
|
|
€
200K
|
€
180K
|
€
168K
|
€
145K
|
€
105K
|
€
76K
|
€
71K
|
€
65K
|
€
65K
|
€
60K
|
€
40K
|
€
35K
|
€
30K
|
€
10K
|
€
25K
|
€
28K
|
€
25K
|
€
23K
|
|
|
€
98K
|
€
85K
|
€
96K
|
€
102K
|
€
112K
|
€
69K
|
€
78K
|
€
69K
|
€
74K
|
€
81K
|
€
35K
|
€
27K
|
€
49K
|
€
20K
|
€
29K
|
€
27K
|
€
32K
|
€
23K
|
|
|
€
16K
|
€
7K
|
€
12K
|
€
6K
|
€
16K
|
€
7K
|
€
8K
|
€
7K
|
€
4K
|
€
125K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
3K
|
€
4K
|
|
|
€
805
|
€
1K
|
€
7K
|
€
3K
|
€
19
|
€
1K
|
€
3K
|
|
€
1K
|
€
3K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
2K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
112K
|
€
124K
|
€
121K
|
€
132K
|
€
94K
|
€
107K
|
€
94K
|
€
101K
|
€
99K
|
€
48K
|
€
33K
|
€
58K
|
€
27K
|
€
41K
|
€
36K
|
€
44K
|
€
27K
|
|
|
€
43K
|
€
34K
|
€
47K
|
€
62K
|
€
63K
|
€
27K
|
€
35K
|
€
27K
|
€
32K
|
€
51K
|
€
18K
|
€
16K
|
€
29K
|
€
-5K
|
€
5K
|
€
-4K
|
€
-765
|
€
10K
|
|
|
€
20K
|
€
12K
|
€
23K
|
€
44K
|
€
29K
|
€
5K
|
€
6K
|
€
691
|
€
5K
|
€
20K
|
€
5K
|
€
5K
|
€
20K
|
€
-15K
|
€
-3K
|
€
3K
|
€
2K
|
€
9K
|
|
|
€
48K
|
€
9K
|
€
10K
|
€
300K
|
€
51K
|
€
2K
|
€
27K
|
€
6K
|
€
131K
|
€
225K
|
€
515K
|
€
5K
|
€
12K
|
€
7K
|
€
16K
|
€
63K
|
€
246K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
135K
|
€
93K
|
€
233K
|
€
129K
|
€
74K
|
€
46K
|
€
74K
|
€
43K
|
€
45K
|
€
43K
|
€
55K
|
€
60K
|
€
48K
|
€
38K
|
€
17K
|
€
24K
|
€
5K
|
|
|
€
105K
|
€
90K
|
€
100K
|
€
99K
|
€
98K
|
€
72K
|
€
78K
|
€
68K
|
€
74K
|
€
68K
|
€
36K
|
€
22K
|
€
50K
|
€
18K
|
€
33K
|
€
43K
|
€
46K
|
€
26K
|
|
|
€
-39K
|
€
-15K
|
€
-9K
|
€
-5K
|
€
41K
|
€
21K
|
€
8K
|
€
10K
|
€
-6K
|
€
-856
|
€
-160K
|
€
30K
|
€
24K
|
€
-10K
|
€
-18K
|
€
-31K
|
€
-26K
|
€
-22K
|
|
|
0.72
|
0.92
|
0.95
|
0.98
|
1.33
|
1.22
|
1.08
|
1.07
|
0.95
|
1.00
|
0.55
|
1.51
|
1.28
|
0.88
|
0.79
|
0.65
|
0.70
|
0.58
|
|
|
0.65
|
0.79
|
0.79
|
0.94
|
1.20
|
0.99
|
0.89
|
0.98
|
0.82
|
0.91
|
0.52
|
1.44
|
1.18
|
0.81
|
0.76
|
0.53
|
0.65
|
0.38
|
|
|
0.73
|
0.93
|
0.95
|
0.99
|
1.33
|
1.22
|
1.08
|
1.07
|
0.95
|
1.00
|
0.55
|
1.51
|
1.28
|
0.88
|
0.79
|
0.65
|
0.70
|
0.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
864K
|
€
967K
|
€
1.05M
|
€
1.26M
|
€
861K
|
€
836K
|
€
880K
|
€
964K
|
€
1.00M
|
€
1.10M
|
€
845K
|
€
253K
|
€
285K
|
€
276K
|
€
298K
|
€
316K
|
€
305K
|
€
80K
|
|
|
€
663K
|
€
786K
|
€
879K
|
€
1.11M
|
€
756K
|
€
760K
|
€
809K
|
€
899K
|
€
939K
|
€
1.04M
|
€
805K
|
€
218K
|
€
254K
|
€
265K
|
€
273K
|
€
288K
|
€
280K
|
€
57K
|
|
|
€
135K
|
€
178K
|
€
185K
|
€
323K
|
€
123K
|
€
95K
|
€
92K
|
€
128K
|
€
123K
|
€
273K
|
€
357K
|
€
59K
|
€
86K
|
€
86K
|
€
83K
|
€
88K
|
€
86K
|
€
52K
|
|
|
€
526K
|
€
608K
|
€
694K
|
€
788K
|
€
633K
|
€
664K
|
€
717K
|
€
770K
|
€
816K
|
€
764K
|
€
448K
|
€
159K
|
€
169K
|
€
180K
|
€
190K
|
€
200K
|
€
193K
|
€
5K
|
|
|
23.21%
|
18.65%
|
16.05%
|
11.52%
|
12.19%
|
9.08%
|
8.1%
|
6.76%
|
6.42%
|
5.46%
|
4.76%
|
13.86%
|
10.69%
|
3.8%
|
8.4%
|
8.77%
|
8.15%
|
28.98%
|
|
|
2.62
|
3.37
|
4.13
|
5.44
|
6.03
|
8.76
|
10.05
|
11.81
|
12.66
|
12.77
|
11.15
|
4.53
|
5.54
|
17.14
|
7.60
|
7.23
|
7.78
|
0.20
|
|
|
5.16
|
7.02
|
7.11
|
9.16
|
5.75
|
8.06
|
7.56
|
9.54
|
9.26
|
10.44
|
16.73
|
6.54
|
4.35
|
9.72
|
6.74
|
7.90
|
6.39
|
2.08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52.5%
|
50.14%
|
59.67%
|
68.35%
|
93.15%
|
95.08%
|
109.77%
|
103.94%
|
114.45%
|
113.51%
|
88.76%
|
62.15%
|
163.92%
|
174.03%
|
131.01%
|
156.47%
|
186.22%
|
111.68%
|
|
|
10.08%
|
6.77%
|
13.85%
|
27.47%
|
27.78%
|
5.95%
|
8.6%
|
1.06%
|
7.22%
|
32.85%
|
12.68%
|
13.21%
|
65.6%
|
-138.97%
|
-10.72%
|
10.33%
|
6.98%
|
38.41%
|
|
|
2.34
|
1.26
|
2.22
|
3.16
|
3.39
|
0.54
|
0.70
|
0.07
|
0.46
|
1.79
|
0.60
|
1.83
|
7.01
|
-5.28
|
-0.90
|
0.91
|
0.57
|
11.13
|
|
|
10.08
|
6.77
|
13.85
|
27.47
|
27.78
|
5.95
|
8.60
|
1.06
|
7.22
|
32.85
|
12.68
|
13.21
|
65.60
|
-138.97
|
-10.72
|
10.33
|
6.98
|
38.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|