B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
491
|
€
3K
|
€
9K
|
€
-3K
|
€
12K
|
€
10K
|
€
4K
|
€
16K
|
€
6K
|
€
12K
|
€
745
|
€
6K
|
€
-74
|
€
36
|
€
1K
|
€
6K
|
€
13K
|
€
5K
|
€
17K
|
€
38K
|
|
|
€
-1K
|
€
2K
|
€
6K
|
€
-13K
|
€
1K
|
€
-1K
|
€
-7K
|
€
4K
|
€
2K
|
€
7K
|
€
-3K
|
€
5K
|
€
-5K
|
€
-3K
|
€
-954
|
€
-483
|
€
3K
|
€
-526
|
€
8K
|
€
10K
|
|
|
€
11K
|
€
12K
|
€
10K
|
€
4K
|
€
17K
|
€
16K
|
€
17K
|
€
24K
|
€
20K
|
€
18K
|
€
12K
|
€
15K
|
€
10K
|
€
15K
|
€
17K
|
€
18K
|
€
19K
|
€
16K
|
€
16K
|
€
8K
|
|
|
€
514
|
€
2K
|
€
9K
|
€
183
|
€
12K
|
€
9K
|
€
4K
|
€
16K
|
€
6K
|
€
13K
|
€
600
|
€
7K
|
€
454
|
€
704
|
€
985
|
€
5K
|
€
14K
|
€
4K
|
€
14K
|
€
13K
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
|
|
-
|
€
3K
|
€
2K
|
|
|
|
€
448
|
|
€
298
|
€
2K
|
€
400
|
|
|
|
|
€
4K
|
|
|
|
€
1K
|
€
500
|
€
500
|
€
400
|
€
400
|
€
400
|
€
400
|
€
400
|
€
700
|
€
400
|
|
€
400
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
2K
|
€
7K
|
€
-4K
|
€
11K
|
€
9K
|
€
3K
|
€
14K
|
€
5K
|
€
12K
|
€
33
|
€
5K
|
€
-675
|
€
-636
|
€
340
|
€
4K
|
€
12K
|
€
4K
|
€
14K
|
€
16K
|
|
|
€
-1K
|
€
2K
|
€
6K
|
€
-13K
|
€
1K
|
€
-1K
|
€
-7K
|
€
5K
|
€
2K
|
€
9K
|
€
-4K
|
€
1K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
-1K
|
€
3K
|
€
16
|
€
6K
|
€
10K
|
|
|
€
-1K
|
€
2K
|
€
6K
|
€
-13K
|
€
1K
|
€
-1K
|
€
-7K
|
€
4K
|
€
2K
|
€
7K
|
€
-3K
|
€
5K
|
€
-5K
|
€
-3K
|
€
-954
|
€
-483
|
€
3K
|
€
-526
|
€
8K
|
€
10K
|
|
|
€
3K
|
|
-
|
-
|
€
0
|
|
|
€
27K
|
€
19K
|
€
2K
|
€
7K
|
€
1K
|
€
1K
|
€
-6K
|
€
10K
|
€
17K
|
€
2K
|
€
4K
|
€
9K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
10K
|
€
10K
|
€
6K
|
€
14K
|
€
5K
|
€
4K
|
€
1K
|
€
3K
|
€
12K
|
€
2K
|
€
6K
|
€
4K
|
€
8K
|
€
8K
|
€
5K
|
€
9K
|
€
6K
|
€
9K
|
€
2K
|
|
|
€
-1K
|
€
2K
|
€
7K
|
€
-4K
|
€
11K
|
€
9K
|
€
3K
|
€
13K
|
€
5K
|
€
9K
|
€
1K
|
€
9K
|
€
-722
|
€
2K
|
€
6K
|
€
5K
|
€
12K
|
€
4K
|
€
16K
|
€
16K
|
|
|
€
13K
|
€
16K
|
€
15K
|
€
9K
|
€
18K
|
€
7K
|
€
9K
|
€
12K
|
€
9K
|
€
12K
|
€
9K
|
€
18K
|
€
14K
|
€
20K
|
|
€
18K
|
€
12K
|
€
1K
|
€
2K
|
€
79
|
|
|
3.62
|
14.02
|
7.92
|
8.55
|
16.57
|
11.09
|
19.37
|
30.07
|
3.44
|
2.63
|
23.87
|
46.09
|
15.65
|
25.01
|
|
10.65
|
2.12
|
1.12
|
1.14
|
1.00
|
|
|
3.03
|
9.10
|
5.27
|
7.20
|
15.51
|
10.00
|
17.04
|
25.14
|
2.84
|
2.26
|
16.35
|
35.54
|
12.96
|
20.02
|
|
6.40
|
1.12
|
0.75
|
0.78
|
0.99
|
|
|
3.62
|
14.02
|
7.92
|
8.55
|
16.57
|
11.09
|
19.37
|
30.07
|
3.44
|
2.63
|
23.87
|
46.09
|
15.65
|
25.01
|
|
10.65
|
2.12
|
1.12
|
1.14
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
18K
|
€
18K
|
€
11K
|
€
30K
|
€
28K
|
€
40K
|
€
52K
|
€
35K
|
€
26K
|
€
17K
|
€
24K
|
€
23K
|
€
32K
|
€
41K
|
€
38K
|
€
29K
|
€
26K
|
€
32K
|
€
35K
|
|
|
€
11K
|
€
6K
|
€
8K
|
€
7K
|
€
12K
|
€
12K
|
€
23K
|
€
28K
|
€
14K
|
€
7K
|
€
5K
|
€
9K
|
€
14K
|
€
18K
|
€
24K
|
€
19K
|
€
10K
|
€
10K
|
€
16K
|
€
27K
|
|
|
€
5K
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
€
726
|
€
500
|
€
400
|
€
4K
|
€
7K
|
€
400
|
€
400
|
€
981
|
€
848
|
|
€
2K
|
€
10K
|
€
10K
|
€
15K
|
€
22K
|
|
|
€
6K
|
€
5K
|
€
5K
|
€
6K
|
€
11K
|
€
11K
|
€
22K
|
€
28K
|
€
11K
|
€
40
|
€
5K
|
€
8K
|
€
13K
|
€
17K
|
€
24K
|
€
18K
|
|
|
€
1K
|
€
6K
|
|
|
49.94%
|
66.6%
|
56.84%
|
36.62%
|
58.26%
|
56.76%
|
43.44%
|
45.91%
|
58.62%
|
71.42%
|
68.87%
|
63.81%
|
41.7%
|
45.54%
|
42.28%
|
48.75%
|
64.77%
|
61.45%
|
50.15%
|
22.58%
|
|
|
0.54
|
0.39
|
0.54
|
1.45
|
0.65
|
0.72
|
1.27
|
1.16
|
0.53
|
0.00
|
0.42
|
0.54
|
1.30
|
1.14
|
1.36
|
0.95
|
|
|
0.07
|
0.72
|
|
|
|
3.29
|
1.02
|
|
1.11
|
1.39
|
6.58
|
1.99
|
2.75
|
0.64
|
158.90
|
1.58
|
|
|
70.08
|
4.60
|
0.86
|
2.31
|
1.16
|
1.68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11.17%
|
14.29%
|
72.55%
|
-101.76%
|
64%
|
54.17%
|
19.8%
|
54.54%
|
23.93%
|
51.24%
|
9.4%
|
62.62%
|
-7.37%
|
12.69%
|
33.65%
|
27.91%
|
62.62%
|
23.75%
|
98.6%
|
194.7%
|
|
|
-11.58%
|
14.29%
|
59.18%
|
-321.51%
|
7.67%
|
-7.92%
|
-38.85%
|
15.71%
|
8.94%
|
36.77%
|
-29.15%
|
34.89%
|
-50.36%
|
-18.56%
|
-5.46%
|
-2.62%
|
16.63%
|
-3.34%
|
50.78%
|
120.96%
|
|
|
-5.78
|
9.51
|
33.64
|
-117.75
|
4.47
|
-4.50
|
-16.87
|
7.21
|
5.24
|
26.26
|
-20.08
|
22.26
|
-21.00
|
-8.45
|
-2.31
|
-1.28
|
10.77
|
-2.05
|
25.46
|
27.32
|
|
|
-11.58
|
14.29
|
59.18
|
-321.51
|
7.67
|
-7.92
|
-38.85
|
15.71
|
8.94
|
36.77
|
-29.15
|
34.89
|
-50.36
|
-18.56
|
-5.46
|
-2.62
|
16.63
|
-3.34
|
50.78
|
120.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10
|
0.70
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|