BP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.98M
|
|
|
|
|
€
448K
|
€
466K
|
€
496K
|
€
254K
|
€
255K
|
€
253K
|
€
865K
|
€
266K
|
€
331K
|
€
173K
|
€
151K
|
|
|
€
212K
|
|
|
|
|
|
|
|
-3.89%
|
-6.07%
|
95.36%
|
-0.47%
|
1%
|
-70.78%
|
225.64%
|
-19.76%
|
91.15%
|
14.92%
|
|
|
|
|
|
|
€
35K
|
€
51K
|
€
63K
|
€
-290K
|
€
307K
|
€
92K
|
€
19K
|
€
143K
|
€
17K
|
€
225K
|
€
102K
|
€
51K
|
€
-24K
|
€
76K
|
€
879
|
€
4K
|
€
5K
|
€
54K
|
€
2K
|
|
|
€
177.39M
|
€
30.92M
|
€
30.87M
|
€
810K
|
€
1.10M
|
€
794K
|
€
703K
|
€
686K
|
€
544K
|
€
529K
|
€
306K
|
€
207K
|
€
159K
|
€
187K
|
€
116K
|
€
131K
|
€
132K
|
€
136K
|
€
87K
|
|
|
1.60
|
1.60
|
1.60
|
2.80
|
1.70
|
1.00
|
1.00
|
|
|
|
|
|
|
1.00
|
0.70
|
|
1.00
|
1.00
|
0.50
|
|
|
€
7.42M
|
€
1.51M
|
€
1.51M
|
€
33K
|
€
371K
|
€
361K
|
€
346K
|
€
395K
|
€
220K
|
€
517K
|
€
312K
|
€
195K
|
€
81K
|
€
197K
|
€
70K
|
€
83K
|
€
64K
|
€
131K
|
€
97K
|
|
|
€
19K
|
€
51K
|
€
1K
|
€
11K
|
€
164K
|
€
60K
|
€
24K
|
€
33K
|
€
105K
|
€
101K
|
€
50K
|
€
51K
|
€
453
|
€
11K
|
€
7K
|
€
2K
|
€
29K
|
€
24K
|
€
4K
|
|
|
€
12K
|
€
12K
|
€
14K
|
€
15K
|
€
10K
|
€
5K
|
€
6K
|
|
|
|
|
|
|
€
7
|
€
7K
|
|
|
€
4K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-607K
|
€
-852K
|
€
-395K
|
€
-249K
|
€
412K
|
€
334K
|
€
322K
|
€
326K
|
€
201K
|
€
463K
|
€
276K
|
€
140K
|
€
69K
|
€
144K
|
€
55K
|
€
78K
|
€
84K
|
€
158K
|
€
92K
|
|
|
-30.64%
|
|
|
|
|
74.57%
|
69.04%
|
65.68%
|
79.24%
|
181.4%
|
109.14%
|
16.22%
|
25.95%
|
43.66%
|
31.54%
|
51.68%
|
|
|
43.55%
|
|
|
€
-749K
|
€
-1.02M
|
€
-540K
|
€
-314K
|
€
275K
|
€
199K
|
€
99K
|
€
246K
|
€
107K
|
€
363K
|
€
195K
|
€
58K
|
€
28K
|
€
111K
|
€
16K
|
€
20K
|
€
22K
|
€
93K
|
€
22K
|
|
|
€
35K
|
€
51K
|
€
63K
|
€
-290K
|
€
307K
|
€
92K
|
€
19K
|
€
143K
|
€
17K
|
€
225K
|
€
102K
|
€
51K
|
€
-24K
|
€
76K
|
€
879
|
€
4K
|
€
5K
|
€
54K
|
€
2K
|
|
|
1.75%
|
|
|
|
|
20.58%
|
4.04%
|
28.86%
|
6.53%
|
88.04%
|
40.35%
|
5.88%
|
-8.98%
|
23.05%
|
0.51%
|
2.39%
|
|
|
0.9%
|
|
|
€
10K
|
€
46K
|
€
-111K
|
€
-379K
|
€
180K
|
|
€
571K
|
€
1.24M
|
€
23K
|
€
477K
|
€
243K
|
€
61K
|
€
1.33M
|
€
8K
|
€
-189K
|
€
9K
|
€
56K
|
€
177K
|
€
407K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16.99M
|
€
1.52M
|
€
2.90M
|
€
200K
|
€
147K
|
€
33K
|
€
5K
|
€
51K
|
€
10K
|
€
50K
|
€
36K
|
€
10K
|
€
1K
|
€
287
|
€
78
|
€
6K
|
€
52
|
€
8K
|
€
6K
|
|
|
€
177K
|
€
214K
|
€
208K
|
€
-225K
|
€
444K
|
€
227K
|
€
242K
|
€
223K
|
€
111K
|
€
324K
|
€
182K
|
€
133K
|
€
17K
|
€
109K
|
€
27K
|
€
74K
|
€
67K
|
€
120K
|
€
72K
|
|
|
€
42.76M
|
€
5.91M
|
€
11.38M
|
€
11.80M
|
€
-531K
|
€
-2.23M
|
€
-2.16M
|
€
-1.49M
|
€
-574K
|
€
-507K
|
€
-208K
|
€
-4K
|
€
179K
|
€
439K
|
€
406K
|
€
-21K
|
€
-44K
|
€
-47K
|
€
-26K
|
|
|
6.90
|
2.03
|
2.59
|
12.12
|
0.57
|
0.08
|
0.06
|
0.25
|
0.46
|
0.48
|
0.66
|
0.99
|
1.19
|
1.72
|
1.64
|
0.49
|
0.44
|
0.51
|
0.74
|
|
|
6.93
|
1.98
|
2.48
|
11.10
|
0.58
|
0.07
|
0.06
|
0.09
|
0.14
|
0.15
|
0.11
|
0.17
|
0.16
|
0.13
|
0.09
|
0.49
|
0.45
|
0.51
|
0.74
|
|
|
6.95
|
5.46
|
4.57
|
12.12
|
0.57
|
0.08
|
0.06
|
0.25
|
0.46
|
0.48
|
0.66
|
0.99
|
1.22
|
1.72
|
1.65
|
0.49
|
0.44
|
0.51
|
0.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
198.80M
|
€
49.19M
|
€
50.79M
|
€
20.89M
|
€
8.16M
|
€
4.81M
|
€
4.56M
|
€
4.43M
|
€
2.60M
|
€
2.66M
|
€
2.20M
|
€
2.04M
|
€
2.74M
|
€
1.39M
|
€
1.41M
|
€
617K
|
€
677K
|
€
697K
|
€
615K
|
|
|
€
21.41M
|
€
18.27M
|
€
19.92M
|
€
20.08M
|
€
7.06M
|
€
4.02M
|
€
3.86M
|
€
3.74M
|
€
2.05M
|
€
2.13M
|
€
1.89M
|
€
1.84M
|
€
2.58M
|
€
1.21M
|
€
1.29M
|
€
473K
|
€
545K
|
€
560K
|
€
528K
|
|
|
€
7.19M
|
€
5.74M
|
€
7.18M
|
€
1.06M
|
€
1.24M
|
€
2.42M
|
€
2.30M
|
€
1.95M
|
€
1.05M
|
€
979K
|
€
604K
|
€
404K
|
€
913K
|
€
612K
|
€
632K
|
€
41K
|
€
77K
|
€
95K
|
€
102K
|
|
|
€
14.16M
|
€
12.53M
|
€
12.74M
|
€
19.02M
|
€
5.82M
|
€
1.60M
|
€
1.56M
|
€
1.75M
|
€
998K
|
€
1.15M
|
€
1.29M
|
€
1.43M
|
€
1.65M
|
€
595K
|
€
659K
|
€
433K
|
€
467K
|
€
465K
|
€
427K
|
|
|
89.23%
|
62.86%
|
60.78%
|
3.88%
|
13.48%
|
16.5%
|
15.41%
|
15.49%
|
20.94%
|
19.91%
|
13.9%
|
10.14%
|
5.8%
|
13.44%
|
8.22%
|
21.2%
|
19.51%
|
19.54%
|
14.15%
|
|
|
0.08
|
0.41
|
0.41
|
23.48
|
5.29
|
2.02
|
2.22
|
2.56
|
1.83
|
2.17
|
4.22
|
6.91
|
10.37
|
3.18
|
5.69
|
3.31
|
3.53
|
3.42
|
4.90
|
|
|
|
|
|
|
17.14
|
12.03
|
12.00
|
11.48
|
10.21
|
4.59
|
6.87
|
13.09
|
37.50
|
8.35
|
23.66
|
6.08
|
6.50
|
3.54
|
5.72
|
|
|
Interest Coverage Ratio
|
-5.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1%
|
0.69%
|
0.67%
|
-27.76%
|
40.36%
|
28.61%
|
34.35%
|
32.55%
|
20.37%
|
61.32%
|
59.61%
|
64.03%
|
10.66%
|
58.36%
|
23.18%
|
56.31%
|
51.04%
|
87.84%
|
82.6%
|
|
|
0.02%
|
0.16%
|
0.2%
|
-35.77%
|
27.94%
|
11.61%
|
2.68%
|
20.88%
|
3.05%
|
42.48%
|
33.34%
|
24.51%
|
-14.99%
|
40.73%
|
0.76%
|
2.75%
|
4.09%
|
39.62%
|
2.18%
|
|
|
0.02
|
0.10
|
0.12
|
-1.39
|
3.77
|
1.92
|
0.41
|
3.23
|
0.64
|
8.46
|
4.63
|
2.49
|
-0.87
|
5.47
|
0.06
|
0.58
|
0.80
|
7.74
|
0.31
|
|
|
0.02
|
0.16
|
0.20
|
-35.77
|
27.94
|
11.61
|
2.68
|
20.88
|
3.05
|
42.48
|
33.34
|
24.51
|
-14.99
|
40.73
|
0.76
|
2.75
|
4.09
|
39.62
|
2.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
227.69
|
|
|
|
|
89.85
|
49.51
|
55.86
|
62.84
|
64.91
|
|
21.30
|
40.99
|
37.50
|
120.85
|
4.17
|
|
|
64.00
|
|
|
Crédit fournisseur
|
38.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
227.69
|
|
|
|
|
89.85
|
49.51
|
55.86
|
62.84
|
64.91
|
|
21.30
|
40.99
|
37.50
|
120.85
|
4.17
|
|
|
64.00
|
|
|
Days Sales of Inventory (DSI)
|
100.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.82
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.60
|
1.60
|
1.60
|
2.80
|
1.70
|
1.00
|
1.00
|
|
|
|
|
|
|
1.00
|
0.70
|
|
1.00
|
1.00
|
0.50
|
|
|
€
7K
|
€
8K
|
€
9K
|
€
5K
|
€
6K
|
€
5K
|
€
6K
|
|
|
|
|
|
|
€
7
|
€
10K
|
|
|
€
4K
|
€
4K
|