BS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
711K
|
€
965K
|
€
667K
|
€
704K
|
€
810K
|
€
612K
|
€
561K
|
€
469K
|
€
378K
|
€
3K
|
€
1K
|
€
39K
|
€
125K
|
€
116K
|
€
50K
|
€
21K
|
€
-8K
|
€
29K
|
|
|
€
508K
|
€
765K
|
€
452K
|
€
460K
|
€
556K
|
€
429K
|
€
369K
|
€
339K
|
€
221K
|
€
-693
|
€
-27K
|
€
11K
|
€
92K
|
€
77K
|
€
26K
|
€
10K
|
€
-11K
|
€
18K
|
|
|
€
2,39M
|
€
3,23M
|
€
2,66M
|
€
2,42M
|
€
1,96M
|
€
1,56M
|
€
1,13M
|
€
758K
|
€
418K
|
€
198K
|
€
201K
|
€
230K
|
€
221K
|
€
130K
|
€
55K
|
€
29K
|
€
19K
|
€
30K
|
|
|
€
882K
|
€
1,20M
|
€
845K
|
€
878K
|
€
966K
|
€
733K
|
€
656K
|
€
538K
|
€
418K
|
€
10K
|
€
9K
|
€
49K
|
€
144K
|
€
129K
|
€
52K
|
€
23K
|
€
920
|
€
32K
|
|
|
€
150K
|
€
130K
|
€
149K
|
€
166K
|
€
116K
|
€
120K
|
€
144K
|
€
274K
|
€
136K
|
€
25K
|
€
40
|
€
1K
|
€
4K
|
€
22K
|
€
21K
|
€
692
|
€
3K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,36M
|
€
191K
|
€
221K
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
266,71%
|
24,99%
|
48,99%
|
|
|
|
|
|
0,72%
|
|
|
14,98%
|
1,74%
|
2,09%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
709K
|
€
963K
|
€
664K
|
€
703K
|
€
809K
|
€
611K
|
€
560K
|
€
468K
|
€
372K
|
€
2K
|
€
340
|
€
39K
|
€
124K
|
€
115K
|
€
48K
|
€
21K
|
€
-9K
|
€
28K
|
|
|
€
685K
|
€
936K
|
€
640K
|
€
686K
|
€
797K
|
€
603K
|
€
554K
|
€
461K
|
€
367K
|
€
-4K
|
€
-12K
|
€
28K
|
€
112K
|
€
103K
|
€
39K
|
€
15K
|
€
-12K
|
€
27K
|
|
|
€
508K
|
€
765K
|
€
452K
|
€
460K
|
€
556K
|
€
429K
|
€
369K
|
€
189K
|
€
221K
|
€
-693
|
€
-27K
|
€
11K
|
€
92K
|
€
77K
|
€
26K
|
€
10K
|
€
-11K
|
€
18K
|
|
|
€
8K
|
€
29K
|
€
51K
|
€
17K
|
€
34K
|
€
17K
|
€
7K
|
€
13K
|
€
4K
|
€
4K
|
€
2K
|
€
6K
|
€
8K
|
€
3K
|
€
39K
|
€
3K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
966K
|
€
532K
|
€
1,22M
|
€
959K
|
€
523K
|
€
434K
|
€
348K
|
€
197K
|
€
144K
|
€
35K
|
€
18K
|
€
18K
|
€
52K
|
€
6K
|
€
16K
|
€
42K
|
€
8K
|
€
41K
|
|
|
€
532K
|
€
793K
|
€
476K
|
€
477K
|
€
568K
|
€
437K
|
€
375K
|
€
346K
|
€
226K
|
€
5K
|
€
-15K
|
€
21K
|
€
104K
|
€
88K
|
€
35K
|
€
16K
|
€
-8K
|
€
19K
|
|
|
€
947K
|
€
937K
|
€
1,14M
|
€
965K
|
€
644K
|
€
806K
|
€
764K
|
€
438K
|
€
197K
|
€
-5K
|
€
-5K
|
€
49K
|
€
34K
|
€
38K
|
€
28K
|
€
32K
|
€
15K
|
€
31K
|
|
|
4,69
|
5,65
|
5,69
|
5,04
|
4,33
|
5,39
|
4,83
|
2,42
|
2,16
|
0,89
|
0,78
|
3,24
|
2,43
|
1,78
|
1,58
|
3,05
|
3,53
|
3,91
|
|
|
5,55
|
5,78
|
6,45
|
5,72
|
5,08
|
5,52
|
5,06
|
2,46
|
2,21
|
3,52
|
0,97
|
4,14
|
5,52
|
2,19
|
1,92
|
-3,58
|
-285,64
|
15,64
|
|
|
10,99
|
16,94
|
12,46
|
11,68
|
11,84
|
9,51
|
6,77
|
3,46
|
3,48
|
8,27
|
10,36
|
12,24
|
13,18
|
3,66
|
1,73
|
41,44
|
7,14
|
6,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,66M
|
€
3,45M
|
€
2,92M
|
€
2,67M
|
€
2,17M
|
€
1,75M
|
€
1,33M
|
€
1,07M
|
€
593K
|
€
248K
|
€
232K
|
€
260K
|
€
252K
|
€
190K
|
€
113K
|
€
55K
|
€
32K
|
€
46K
|
|
|
€
257K
|
€
202K
|
€
242K
|
€
239K
|
€
193K
|
€
184K
|
€
199K
|
€
308K
|
€
170K
|
€
46K
|
€
24K
|
€
22K
|
€
24K
|
€
49K
|
€
48K
|
€
15K
|
€
6K
|
€
11K
|
|
|
€
237K
|
€
199K
|
€
228K
|
€
225K
|
€
179K
|
€
181K
|
€
195K
|
€
306K
|
€
168K
|
€
29K
|
€
21K
|
€
20K
|
€
17K
|
€
44K
|
€
44K
|
€
1K
|
€
3K
|
€
7K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,70%
|
93,70%
|
91,21%
|
90,60%
|
90,59%
|
88,99%
|
84,50%
|
70,71%
|
70,53%
|
80,12%
|
86,52%
|
88,30%
|
87,68%
|
68,46%
|
48,77%
|
53,11%
|
59,50%
|
65,34%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,36
|
0,21
|
0,37
|
0,34
|
0,24
|
0,30
|
0,36
|
0,66
|
0,46
|
26,37
|
70,16
|
0,57
|
0,19
|
0,42
|
1
|
0,75
|
|
0,37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,31%
|
24,51%
|
17,89%
|
19,69%
|
28,96%
|
28,10%
|
33,32%
|
45,65%
|
54,05%
|
2,31%
|
-7,70%
|
9,35%
|
47,02%
|
67,96%
|
64,01%
|
53,78%
|
-41,88%
|
63,55%
|
|
|
21,29%
|
23,67%
|
17,00%
|
18,99%
|
28,35%
|
27,59%
|
32,77%
|
44,80%
|
52,96%
|
-0,35%
|
-13,68%
|
4,65%
|
41,73%
|
58,81%
|
47,39%
|
35,05%
|
-60,68%
|
59,09%
|
|
|
19,10
|
22,18
|
15,50
|
17,20
|
25,68
|
24,56
|
27,69
|
31,68
|
37,35
|
-0,28
|
-11,84
|
4,11
|
36,59
|
40,26
|
23,11
|
18,61
|
-36,10
|
38,61
|
|
|
21,29
|
23,67
|
17,00
|
18,99
|
28,35
|
27,59
|
32,77
|
44,80
|
52,96
|
-0,35
|
-13,68
|
4,65
|
41,73
|
58,81
|
47,39
|
35,05
|
-60,68
|
59,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|