B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-3K
|
€
696
|
€
-24K
|
€
-47K
|
€
-40K
|
€
1,08M
|
€
285K
|
€
255K
|
€
217K
|
€
236K
|
€
184K
|
€
302K
|
€
13K
|
€
269K
|
€
324K
|
€
213K
|
€
134K
|
|
|
€
-988
|
€
-7K
|
€
-8K
|
€
-41K
|
€
-144K
|
€
-43K
|
€
684K
|
€
58K
|
€
30K
|
€
34K
|
€
13K
|
€
75K
|
€
164K
|
€
-220K
|
€
2K
|
€
7K
|
€
6K
|
€
-11K
|
|
|
€
670K
|
€
671K
|
€
678K
|
€
686K
|
€
727K
|
€
872K
|
€
915K
|
€
235K
|
€
178K
|
€
150K
|
€
108K
|
€
96K
|
€
21K
|
€
-143K
|
€
77K
|
€
75K
|
€
68K
|
€
63K
|
|
|
€
33K
|
€
33K
|
€
33K
|
€
50K
|
€
35K
|
€
42K
|
€
1,13M
|
€
161K
|
€
145K
|
€
125K
|
€
116K
|
€
111K
|
€
192K
|
-
|
€
120K
|
€
123K
|
€
84K
|
€
75K
|
|
|
|
-
|
€
85K
|
€
118K
|
€
23
|
€
23
|
€
3K
|
€
41K
|
€
16K
|
€
24K
|
€
16K
|
€
12K
|
€
715
|
€
10K
|
€
20K
|
€
52K
|
€
7K
|
€
10K
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
19K
|
€
13K
|
€
18K
|
€
9K
|
€
7K
|
€
18K
|
€
13K
|
€
11K
|
€
17K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-4K
|
€
-11K
|
€
17K
|
€
-148K
|
€
-52K
|
€
1,01M
|
€
191K
|
€
175K
|
€
149K
|
€
159K
|
€
134K
|
€
240K
|
€
-78K
|
€
167K
|
€
170K
|
€
116K
|
€
93K
|
|
|
€
-5K
|
€
-4K
|
€
-11K
|
€
17K
|
€
-148K
|
€
-52K
|
€
986K
|
€
111K
|
€
69K
|
€
65K
|
€
72K
|
€
107K
|
€
186K
|
€
-155K
|
€
73K
|
€
65K
|
€
42K
|
€
32K
|
|
|
€
-988
|
€
-7K
|
€
-8K
|
€
-41K
|
€
-144K
|
€
-43K
|
€
684K
|
€
58K
|
€
30K
|
€
34K
|
€
13K
|
€
75K
|
€
164K
|
€
-220K
|
€
2K
|
€
7K
|
€
6K
|
€
-11K
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-12K
|
€
92K
|
€
158K
|
€
119K
|
€
33K
|
€
13K
|
€
-8K
|
€
62K
|
€
59K
|
€
257K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2
|
€
1
|
€
1
|
€
5
|
€
18
|
€
2K
|
€
32
|
€
44K
|
|
|
|
€
124K
|
€
16K
|
€
89K
|
€
7K
|
€
13K
|
€
12K
|
€
37K
|
|
|
€
-988
|
€
-7K
|
€
-8K
|
€
-41K
|
€
-44K
|
€
-43K
|
€
712K
|
€
139K
|
€
136K
|
€
119K
|
€
100K
|
€
102K
|
€
218K
|
€
-143K
|
€
95K
|
€
113K
|
€
79K
|
€
51K
|
|
|
€
420K
|
€
421K
|
€
428K
|
€
431K
|
€
572K
|
€
613K
|
€
835K
|
€
-24K
|
€
4K
|
€
-20K
|
€
-60K
|
€
41K
|
€
-55K
|
€
-261K
|
€
-2K
|
€
-52K
|
€
-22K
|
€
118K
|
|
|
352,57
|
422,10
|
4,70
|
3,75
|
8,97
|
15,96
|
16
|
0,98
|
1,01
|
0,97
|
0,93
|
1,05
|
0,87
|
0,47
|
0,99
|
0,92
|
0,96
|
1,57
|
|
|
352,57
|
422,10
|
4,70
|
3,75
|
19,34
|
15,96
|
16,78
|
0,95
|
0,95
|
0,88
|
0,81
|
0,91
|
0,50
|
0,23
|
0,49
|
0,68
|
0,58
|
1,35
|
|
|
561,89
|
672,22
|
6,87
|
5,35
|
17,02
|
22,06
|
17,63
|
1,10
|
1,01
|
0,97
|
0,93
|
1,05
|
0,87
|
0,47
|
0,99
|
0,92
|
0,97
|
1,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
671K
|
€
672K
|
€
794K
|
€
843K
|
€
899K
|
€
912K
|
€
999K
|
€
1,60M
|
€
1,15M
|
€
984K
|
€
1,07M
|
€
1,01M
|
€
462K
|
€
368K
|
€
550K
|
€
957K
|
€
1,05M
|
€
454K
|
|
|
€
1K
|
€
1 000
|
€
116K
|
€
157K
|
€
72K
|
€
41K
|
€
84K
|
€
1,36M
|
€
973K
|
€
830K
|
€
963K
|
€
912K
|
€
441K
|
€
511K
|
€
473K
|
€
882K
|
€
981K
|
€
392K
|
|
|
€
1K
|
€
1 000
|
€
116K
|
€
157K
|
€
53K
|
€
41K
|
€
54K
|
€
1,31M
|
€
860K
|
€
675K
|
€
848K
|
€
892K
|
€
437K
|
€
496K
|
€
319K
|
€
635K
|
€
611K
|
€
206K
|
|
|
|
|
|
|
|
|
€
28K
|
€
53K
|
€
114K
|
€
155K
|
€
116K
|
€
20K
|
€
4K
|
€
15K
|
€
154K
|
€
247K
|
€
366K
|
€
186K
|
|
|
99,82%
|
99,85%
|
85,44%
|
81,41%
|
80,89%
|
95,51%
|
91,63%
|
14,72%
|
15,45%
|
15,25%
|
10,12%
|
9,51%
|
4,47%
|
-38,95%
|
14,04%
|
7,88%
|
6,51%
|
13,79%
|
|
|
|
|
|
|
|
|
0,03
|
0,23
|
0,64
|
1,03
|
1,07
|
0,21
|
0,21
|
-0,11
|
1,99
|
3,27
|
5,36
|
2,97
|
|
|
|
|
|
9,21
|
|
|
0,08
|
7,10
|
5,58
|
5,57
|
6,05
|
6,79
|
1,84
|
|
2,84
|
5,17
|
8,49
|
4,20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,15%
|
-1,08%
|
-1,20%
|
-5,96%
|
-6,10%
|
-4,98%
|
77,76%
|
59,06%
|
76,06%
|
79,11%
|
92,39%
|
106,37%
|
1 054,67%
|
99,80%
|
123,05%
|
149,75%
|
116,34%
|
81,28%
|
|
|
-0,15%
|
-1,08%
|
-1,20%
|
-5,96%
|
-19,85%
|
-4,98%
|
74,72%
|
24,83%
|
16,88%
|
22,87%
|
11,62%
|
78,46%
|
793,57%
|
153,99%
|
2,32%
|
9,57%
|
8,25%
|
-17,18%
|
|
|
-0,15
|
-1,08
|
-1,03
|
-4,85
|
-16,06
|
-4,76
|
68,47
|
3,66
|
2,61
|
3,49
|
1,18
|
7,46
|
35,45
|
-59,98
|
0,33
|
0,75
|
0,54
|
-2,37
|
|
|
-0,15
|
-1,08
|
-1,20
|
-5,96
|
-19,85
|
-4,98
|
74,72
|
24,83
|
16,88
|
22,87
|
11,62
|
78,46
|
793,57
|
153,99
|
2,32
|
9,57
|
8,25
|
-17,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
2
|
1,80
|
1,60
|
1,70
|
1,10
|
1,80
|
2,60
|
2,70
|
3,10
|
2,30
|
1
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
10K
|
€
8K
|
€
11K
|
€
8K
|
€
4K
|
€
7K
|
€
5K
|
€
4K
|
€
7K
|
€
2K
|