B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-13K
|
€
-27K
|
€
-88K
|
€
-120K
|
€
44K
|
€
-41K
|
€
19K
|
€
96K
|
€
212K
|
€
236K
|
€
223K
|
€
305K
|
|
|
€
-38K
|
€
-47K
|
€
-62K
|
€
-134K
|
€
-223K
|
€
13K
|
€
-87K
|
€
-38K
|
€
15K
|
€
107K
|
€
135K
|
€
107K
|
€
88K
|
|
|
€
-551K
|
€
-120K
|
€
-73K
|
€
-10K
|
€
124K
|
€
347K
|
€
333K
|
€
421K
|
€
458K
|
€
444K
|
€
336K
|
€
201K
|
€
94K
|
|
|
-
|
-
|
-
|
-
|
€
6K
|
€
58K
|
€
16K
|
€
27K
|
€
87K
|
€
209K
|
€
294K
|
€
195K
|
€
184K
|
|
|
€
1K
|
€
684
|
€
2K
|
€
2K
|
€
7K
|
€
22K
|
€
3K
|
€
5K
|
€
56K
|
€
75K
|
€
51K
|
€
142K
|
€
122K
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
€
4K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-16K
|
€
-29K
|
€
-90K
|
€
-178K
|
€
42K
|
€
-44K
|
€
7K
|
€
78K
|
€
199K
|
€
298K
|
€
235K
|
€
196K
|
|
|
€
-35K
|
€
-46K
|
€
-61K
|
€
-133K
|
€
-222K
|
€
16K
|
€
-90K
|
€
-38K
|
€
45K
|
€
167K
|
€
271K
|
€
233K
|
€
194K
|
|
|
€
-38K
|
€
-47K
|
€
-62K
|
€
-134K
|
€
-151K
|
€
168K
|
€
-87K
|
€
-109K
|
€
-140K
|
€
107K
|
€
135K
|
€
69K
|
€
88K
|
|
|
-
|
€
120
|
€
1K
|
€
2K
|
€
137K
|
|
€
11K
|
€
57K
|
€
30K
|
€
26K
|
€
129K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
722
|
€
908
|
€
3K
|
€
40K
|
€
144K
|
€
99K
|
€
174K
|
€
140K
|
€
12K
|
€
56K
|
€
171K
|
€
204K
|
|
|
€
-10K
|
€
-17K
|
€
-30K
|
€
-91K
|
€
-178K
|
€
39K
|
€
-40K
|
€
7K
|
€
48K
|
€
139K
|
€
67K
|
€
96K
|
€
197K
|
|
|
€
-134K
|
€
-81K
|
€
-64K
|
€
-33K
|
€
59K
|
€
320K
|
€
223K
|
€
274K
|
€
20K
|
€
2K
|
€
-277K
|
€
85K
|
€
188K
|
|
|
0.20
|
0.24
|
0.10
|
0.36
|
3.03
|
8.47
|
7.97
|
3.61
|
1.09
|
1.01
|
0.28
|
1.22
|
2.39
|
|
|
0.20
|
0.24
|
0.11
|
0.36
|
3.03
|
8.47
|
7.97
|
3.61
|
1.09
|
1.09
|
0.30
|
1.23
|
2.39
|
|
|
0.20
|
0.24
|
0.11
|
0.36
|
3.03
|
9.17
|
8.91
|
3.90
|
3.34
|
3.67
|
1.63
|
2.54
|
2.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
62K
|
€
74K
|
€
116K
|
€
228K
|
€
439K
|
€
365K
|
€
525K
|
€
846K
|
€
806K
|
€
721K
|
€
976K
|
€
337K
|
|
|
€
592K
|
€
182K
|
€
146K
|
€
126K
|
€
104K
|
€
93K
|
€
32K
|
€
105K
|
€
387K
|
€
363K
|
€
385K
|
€
680K
|
€
136K
|
|
|
€
167K
|
€
106K
|
€
70K
|
€
51K
|
€
29K
|
€
43K
|
€
32K
|
€
105K
|
€
222K
|
€
190K
|
€
372K
|
€
380K
|
€
136K
|
|
|
€
425K
|
€
75K
|
€
75K
|
€
75K
|
€
75K
|
€
50K
|
|
|
€
165K
|
€
165K
|
|
€
300K
|
|
|
|
-1337.39%
|
-193.07%
|
-98.25%
|
-8.88%
|
54.35%
|
78.89%
|
91.25%
|
80.03%
|
54.2%
|
55.02%
|
46.63%
|
20.6%
|
28.02%
|
|
|
-0.77
|
-0.63
|
-1.03
|
-7.29
|
0.61
|
0.14
|
|
|
0.36
|
0.37
|
|
1.49
|
|
|
|
|
|
|
|
|
2.21
|
|
15.03
|
4.93
|
1.82
|
1.29
|
2.90
|
0.69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.72%
|
14.3%
|
41.4%
|
880.69%
|
-143.78%
|
11.28%
|
-12.14%
|
1.6%
|
10.51%
|
31.44%
|
19.98%
|
47.92%
|
208.66%
|
|
|
6.88%
|
39.32%
|
85.83%
|
1304.65%
|
-179.7%
|
3.87%
|
-26.21%
|
-9.01%
|
3.21%
|
24.22%
|
40.17%
|
53.09%
|
93.43%
|
|
|
-91.97
|
-75.91
|
-84.32
|
-115.89
|
-97.67
|
3.05
|
-23.91
|
-7.21
|
1.74
|
13.33
|
18.73
|
10.94
|
26.18
|
|
|
6.88
|
39.32
|
85.83
|
1,304.65
|
-179.70
|
3.87
|
-26.21
|
-9.01
|
3.21
|
24.22
|
40.17
|
53.09
|
93.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.30
|
0.80
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|