B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
107K
|
€
78K
|
€
63K
|
€
35K
|
€
20K
|
€
33K
|
€
6K
|
€
-649
|
€
2K
|
€
-6K
|
€
-8K
|
€
-4K
|
€
-9K
|
|
|
€
-24K
|
€
40K
|
€
26K
|
€
45K
|
€
23K
|
€
17K
|
€
29K
|
€
9K
|
€
-3K
|
€
-231
|
€
-8K
|
€
-9K
|
€
-4K
|
€
-10K
|
|
|
€
144K
|
€
168K
|
€
129K
|
€
102K
|
€
58K
|
€
39K
|
€
22K
|
€
-7K
|
€
-15K
|
€
-13K
|
€
-12K
|
€
-5K
|
€
4K
|
€
2K
|
|
|
€
7K
|
€
71K
|
€
60K
|
€
64K
|
€
37K
|
€
19K
|
€
27K
|
€
4K
|
-
|
€
1K
|
-
|
-
|
€
157
|
€
275
|
|
|
|
€
26K
|
€
26K
|
€
29K
|
€
13K
|
€
8K
|
€
5K
|
€
4K
|
€
3K
|
€
1K
|
€
727
|
|
|
|
|
|
€
22K
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
58K
|
€
49K
|
€
55K
|
€
34K
|
€
20K
|
€
33K
|
€
6K
|
€
-986
|
€
2K
|
€
-7K
|
€
-9K
|
€
-4K
|
€
-10K
|
|
|
€
-11K
|
€
55K
|
€
47K
|
€
53K
|
€
33K
|
€
19K
|
€
33K
|
€
5K
|
€
-2K
|
€
542
|
€
-7K
|
€
-9K
|
€
-4K
|
€
-10K
|
|
|
€
-24K
|
€
40K
|
€
26K
|
€
45K
|
€
23K
|
€
17K
|
€
29K
|
€
9K
|
€
-3K
|
€
-231
|
€
-8K
|
€
-9K
|
€
-4K
|
€
-10K
|
|
|
€
6K
|
€
2K
|
€
12K
|
€
1K
|
€
6K
|
€
2K
|
|
|
€
146
|
€
1K
|
€
1K
|
€
400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
124K
|
€
49K
|
€
132K
|
€
29K
|
€
31K
|
€
18K
|
€
4K
|
€
7K
|
€
2K
|
€
3K
|
€
2K
|
€
4K
|
€
6K
|
|
|
€
-21K
|
€
42K
|
€
29K
|
€
47K
|
€
24K
|
€
17K
|
€
29K
|
€
9K
|
€
-2K
|
€
799
|
€
-7K
|
€
-9K
|
€
-4K
|
€
-10K
|
|
|
€
108K
|
€
136K
|
€
95K
|
€
80K
|
€
34K
|
€
20K
|
€
5K
|
€
-24K
|
€
-33K
|
€
-31K
|
€
-31K
|
€
-22K
|
€
-11K
|
€
-13K
|
|
|
4,34
|
4,02
|
3,32
|
2
|
1,59
|
1,28
|
1,08
|
0,60
|
0,54
|
0,51
|
0,30
|
0,40
|
0,55
|
0,58
|
|
|
4,49
|
3,67
|
2,76
|
1,98
|
1,64
|
0,97
|
0,71
|
0,26
|
0,25
|
0,18
|
0,15
|
0,17
|
0,22
|
0,27
|
|
|
4,67
|
4,02
|
3,32
|
2
|
1,83
|
1,28
|
1,08
|
0,60
|
0,54
|
0,51
|
0,30
|
0,40
|
0,55
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
213K
|
€
169K
|
€
182K
|
€
116K
|
€
113K
|
€
83K
|
€
53K
|
€
57K
|
€
51K
|
€
31K
|
€
32K
|
€
28K
|
€
33K
|
|
|
€
32K
|
€
45K
|
€
41K
|
€
79K
|
€
58K
|
€
73K
|
€
61K
|
€
59K
|
€
72K
|
€
64K
|
€
44K
|
€
37K
|
€
24K
|
€
30K
|
|
|
€
30K
|
€
45K
|
€
41K
|
€
79K
|
€
51K
|
€
73K
|
€
61K
|
€
59K
|
€
72K
|
€
64K
|
€
44K
|
€
37K
|
€
24K
|
€
29K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,68%
|
78,89%
|
75,85%
|
56,36%
|
49,71%
|
34,71%
|
26,70%
|
-12,57%
|
-26,88%
|
-24,92%
|
-39,64%
|
-14,51%
|
15,70%
|
7,61%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,77
|
0,83
|
1,43
|
1,73
|
3,76
|
1,85
|
10,44
|
|
40,48
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-14,72%
|
25,25%
|
22,38%
|
45,60%
|
41,60%
|
44,31%
|
131,45%
|
-137,20%
|
11,04%
|
-6,29%
|
57,04%
|
189,68%
|
-91,89%
|
-400,83%
|
|
|
-16,45%
|
23,53%
|
20,27%
|
43,65%
|
39,93%
|
43,21%
|
129,88%
|
-130,22%
|
16,84%
|
1,82%
|
62,23%
|
194,47%
|
-95,17%
|
-400,83%
|
|
|
-13,44
|
18,57
|
15,38
|
24,60
|
19,85
|
15,00
|
34,68
|
16,37
|
-4,53
|
-0,45
|
-24,67
|
-28,23
|
-14,94
|
-30,52
|
|
|
-16,45
|
23,53
|
20,27
|
43,65
|
39,93
|
43,21
|
129,88
|
-130,22
|
16,84
|
1,82
|
62,23
|
194,47
|
-95,17
|
-400,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,60
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,60
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|