B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
114K
|
€
74K
|
€
43K
|
€
85K
|
€
-23K
|
€
-36K
|
€
-10K
|
€
-5K
|
€
341K
|
€
-95K
|
€
1K
|
€
-10K
|
€
25K
|
€
139K
|
€
72K
|
€
-26K
|
€
126
|
€
376K
|
€
52K
|
|
|
€
28K
|
€
28K
|
€
-129K
|
€
52K
|
€
61K
|
€
152K
|
€
-71K
|
€
60K
|
€
-64K
|
€
13K
|
€
-160K
|
€
-31K
|
€
-43K
|
€
-1K
|
€
64K
|
€
39K
|
€
-59K
|
€
5K
|
€
196K
|
€
13K
|
|
|
€
117K
|
€
89K
|
€
61K
|
€
190K
|
€
138K
|
€
77K
|
€
-75K
|
€
-3K
|
€
-63K
|
€
439
|
€
-12K
|
€
147K
|
€
178K
|
€
222K
|
€
223K
|
€
159K
|
€
119K
|
€
179K
|
€
173K
|
€
28K
|
|
|
€
34K
|
€
105K
|
€
53K
|
€
46K
|
€
69K
|
€
4K
|
-
|
-
|
-
|
€
268K
|
-
|
€
5K
|
€
6K
|
€
25K
|
€
128K
|
€
62K
|
€
4K
|
€
7K
|
€
315K
|
€
39K
|
|
|
€
5K
|
€
6K
|
€
462
|
€
16K
|
€
6K
|
€
22
|
|
€
3K
|
€
3K
|
€
12K
|
€
8K
|
€
11K
|
€
12K
|
€
16K
|
€
30K
|
€
10K
|
€
8K
|
€
20K
|
€
32K
|
€
60K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.54%
|
305.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
111K
|
€
73K
|
€
41K
|
€
69K
|
€
-26K
|
€
-37K
|
€
-16K
|
€
-7K
|
€
337K
|
€
-102K
|
€
-848
|
€
-11K
|
€
24K
|
€
138K
|
€
70K
|
€
-28K
|
€
-3K
|
€
374K
|
€
48K
|
|
|
€
21K
|
€
100K
|
€
62K
|
€
34K
|
€
37K
|
€
-61K
|
€
-71K
|
€
-50K
|
€
-50K
|
€
325K
|
€
-130K
|
€
-21K
|
€
-32K
|
€
359
|
€
113K
|
€
46K
|
€
-52K
|
€
-26K
|
€
345K
|
€
24K
|
|
|
€
28K
|
€
28K
|
€
-129K
|
€
52K
|
€
61K
|
€
152K
|
€
-71K
|
€
279K
|
€
-64K
|
€
-206K
|
€
-160K
|
€
-31K
|
€
-43K
|
€
-1K
|
€
64K
|
€
39K
|
€
-59K
|
€
5K
|
€
196K
|
€
13K
|
|
|
-
|
-
|
€
1K
|
€
40K
|
€
26K
|
€
51K
|
€
33K
|
€
16K
|
€
33K
|
€
-122K
|
€
40K
|
€
0
|
€
3K
|
€
960
|
€
5K
|
€
3K
|
€
5K
|
€
2K
|
€
18K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
117
|
€
375
|
€
17K
|
€
689
|
€
322
|
€
410
|
|
€
801
|
€
2K
|
€
38K
|
€
98
|
€
21K
|
€
53K
|
€
6K
|
€
2K
|
€
4K
|
|
€
62K
|
€
3K
|
|
|
€
38K
|
€
39K
|
€
-118K
|
€
59K
|
€
93K
|
€
186K
|
€
-37K
|
€
94K
|
€
-21K
|
€
25K
|
€
-132K
|
€
-11K
|
€
-21K
|
€
22K
|
€
89K
|
€
64K
|
€
-35K
|
€
28K
|
€
224K
|
€
37K
|
|
|
€
9K
|
€
162K
|
€
-28K
|
€
149K
|
€
212K
|
€
109K
|
€
114K
|
€
-212K
|
€
-253K
|
€
84K
|
€
-296K
|
€
-315K
|
€
-604K
|
€
-542K
|
€
-215K
|
€
-239K
|
€
-242K
|
€
-99K
|
€
-92K
|
€
-66K
|
|
|
2.02
|
18.21
|
0.90
|
9.73
|
33.61
|
22.84
|
58.04
|
0.24
|
0.02
|
1.20
|
0.14
|
0.01
|
0.03
|
0.09
|
0.03
|
0.36
|
0.03
|
0.17
|
0.46
|
0.29
|
|
|
2.12
|
9.29
|
0.53
|
3.24
|
16.60
|
0.43
|
1.58
|
0.24
|
0.02
|
1.21
|
0.14
|
0.01
|
0.04
|
0.09
|
0.03
|
0.36
|
0.03
|
0.17
|
0.46
|
0.29
|
|
|
252.59
|
251.82
|
7.54
|
117.01
|
337.38
|
466.08
|
413.88
|
0.87
|
0.65
|
1.84
|
1.24
|
0.88
|
0.88
|
0.94
|
0.89
|
0.65
|
0.37
|
0.85
|
0.86
|
0.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.86M
|
€
2.64M
|
€
2.84M
|
€
2.64M
|
€
2.80M
|
€
2.34M
|
€
898K
|
€
349K
|
€
327K
|
€
978K
|
€
778K
|
€
613K
|
€
926K
|
€
961K
|
€
613K
|
€
665K
|
€
525K
|
€
477K
|
€
544K
|
€
341K
|
|
|
€
2.75M
|
€
2.55M
|
€
2.78M
|
€
2.45M
|
€
2.66M
|
€
2.26M
|
€
973K
|
€
352K
|
€
278K
|
€
865K
|
€
790K
|
€
465K
|
€
748K
|
€
740K
|
€
391K
|
€
507K
|
€
406K
|
€
298K
|
€
370K
|
€
313K
|
|
|
€
9K
|
€
8K
|
€
293K
|
€
17K
|
€
7K
|
€
5K
|
€
2K
|
€
278K
|
€
257K
|
€
421K
|
€
343K
|
€
315K
|
€
620K
|
€
595K
|
€
221K
|
€
372K
|
€
237K
|
€
119K
|
€
170K
|
€
91K
|
|
|
€
2.74M
|
€
2.54M
|
€
2.48M
|
€
2.43M
|
€
2.66M
|
€
2.26M
|
€
971K
|
€
74K
|
€
20K
|
€
442K
|
€
447K
|
€
146K
|
€
121K
|
€
145K
|
€
170K
|
€
134K
|
€
157K
|
€
179K
|
€
200K
|
€
221K
|
|
|
4.09%
|
3.38%
|
2.14%
|
7.19%
|
4.92%
|
3.29%
|
-8.3%
|
-0.97%
|
-19.41%
|
0.04%
|
-1.6%
|
24.04%
|
19.26%
|
23.05%
|
36.29%
|
23.83%
|
22.74%
|
37.45%
|
31.87%
|
8.07%
|
|
|
23.37
|
28.45
|
40.91
|
12.81
|
19.30
|
29.33
|
-13.03
|
-21.85
|
-0.31
|
1,004.86
|
-36.01
|
0.99
|
0.68
|
0.65
|
0.76
|
0.85
|
1.32
|
1.00
|
1.16
|
8.04
|
|
|
87.94
|
22.99
|
38.19
|
59.79
|
38.54
|
|
|
|
|
2.57
|
|
|
|
30.95
|
2.84
|
7.22
|
|
|
0.99
|
6.57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.63%
|
43.96%
|
-194.7%
|
31.25%
|
67.48%
|
241.53%
|
49.7%
|
-2792.26%
|
33.18%
|
5754.8%
|
1063.29%
|
-7.18%
|
-12.03%
|
10.11%
|
39.82%
|
40.05%
|
-29.52%
|
15.93%
|
129.41%
|
135.83%
|
|
|
23.84%
|
31.91%
|
-212.13%
|
27.42%
|
44.01%
|
196.71%
|
95.47%
|
-1781.4%
|
100.69%
|
2925.08%
|
1286.42%
|
-21.11%
|
-24.18%
|
-0.51%
|
28.78%
|
24.7%
|
-49.67%
|
3.05%
|
112.99%
|
48.3%
|
|
|
0.98
|
1.08
|
-4.54
|
1.97
|
2.16
|
6.47
|
-7.92
|
17.24
|
-19.54
|
1.31
|
-20.53
|
-5.08
|
-4.66
|
-0.12
|
10.45
|
5.89
|
-11.29
|
1.14
|
36.01
|
3.90
|
|
|
23.84
|
31.91
|
-212.13
|
27.42
|
44.01
|
196.71
|
95.47
|
-1,781.40
|
100.69
|
2,925.08
|
1,286.42
|
-21.11
|
-24.18
|
-0.51
|
28.78
|
24.70
|
-49.67
|
3.05
|
112.99
|
48.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|