B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
725K
|
€
197K
|
€
307K
|
€
396K
|
€
368K
|
€
349K
|
€
71K
|
€
53K
|
€
60K
|
€
61K
|
€
75K
|
€
67K
|
€
56K
|
€
44K
|
€
27K
|
€
31K
|
€
18K
|
|
|
€
427K
|
€
25K
|
€
84K
|
€
169K
|
€
131K
|
€
57K
|
€
19K
|
€
12K
|
€
28K
|
€
27K
|
€
38K
|
€
41K
|
€
28K
|
€
17K
|
€
900
|
€
5K
|
€
4K
|
|
|
€
3.34M
|
€
1.51M
|
€
1.48M
|
€
1.18M
|
€
1.18M
|
€
1.05M
|
€
1.07M
|
€
1.05M
|
€
1.04M
|
€
1.01M
|
€
985K
|
€
947K
|
€
906K
|
€
878K
|
€
861K
|
€
358K
|
€
353K
|
|
|
€
751K
|
€
217K
|
€
306K
|
€
328K
|
€
285K
|
€
359K
|
€
100K
|
€
83K
|
€
86K
|
€
90K
|
€
100K
|
€
92K
|
€
81K
|
€
71K
|
€
55K
|
€
34K
|
€
28K
|
|
|
|
€
533
|
€
600
|
€
15K
|
€
46K
|
€
73K
|
€
3K
|
|
€
748
|
|
|
|
|
|
|
|
€
277
|
|
|
|
|
|
€
4K
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
|
|
€
170K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.56%
|
|
|
100.42%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
603K
|
€
179K
|
€
284K
|
€
382K
|
€
344K
|
€
327K
|
€
63K
|
€
45K
|
€
48K
|
€
54K
|
€
68K
|
€
60K
|
€
49K
|
€
39K
|
€
22K
|
€
25K
|
€
15K
|
|
|
€
575K
|
€
137K
|
€
196K
|
€
297K
|
€
245K
|
€
214K
|
€
41K
|
€
23K
|
€
27K
|
€
33K
|
€
46K
|
€
39K
|
€
28K
|
€
17K
|
€
975
|
€
5K
|
€
5K
|
|
|
€
430K
|
€
28K
|
€
89K
|
€
172K
|
€
196K
|
€
-887K
|
€
19K
|
€
12K
|
€
28K
|
€
27K
|
€
38K
|
€
41K
|
€
28K
|
€
17K
|
€
900
|
€
5K
|
€
4K
|
|
|
€
182K
|
€
14K
|
€
242K
|
€
8K
|
€
7K
|
€
1.89M
|
€
0
|
€
374K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
133K
|
€
140K
|
€
0
|
€
485K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
367
|
€
559
|
€
2K
|
€
18K
|
€
76K
|
€
118K
|
€
36K
|
€
32K
|
€
41K
|
€
35K
|
€
25K
|
€
22K
|
€
10K
|
€
15K
|
€
1K
|
€
7K
|
€
2K
|
|
|
€
455K
|
€
67K
|
€
172K
|
€
254K
|
€
229K
|
€
170K
|
€
41K
|
€
34K
|
€
54K
|
€
49K
|
€
59K
|
€
62K
|
€
50K
|
€
39K
|
€
22K
|
€
25K
|
€
15K
|
|
|
€
382K
|
€
-1.39M
|
€
-1.44M
|
€
-1.59M
|
€
-1.66M
|
€
-1.86M
|
€
-321K
|
€
-362K
|
€
-16K
|
€
-71K
|
€
-120K
|
€
-179K
|
€
-241K
|
€
-158K
|
|
|
€
-123K
|
|
|
4.06
|
0.01
|
0.01
|
0.45
|
0.45
|
0.43
|
0.10
|
0.08
|
0.71
|
0.33
|
0.17
|
0.11
|
0.04
|
0.08
|
|
|
0.01
|
|
|
4.06
|
0.01
|
0.01
|
0.45
|
0.45
|
0.44
|
0.11
|
0.09
|
0.71
|
0.33
|
0.17
|
0.11
|
-0.04
|
-0.09
|
|
|
-0.01
|
|
|
4.06
|
0.01
|
0.01
|
0.45
|
0.45
|
0.43
|
0.11
|
0.09
|
0.71
|
0.33
|
0.17
|
0.11
|
237.26
|
46.22
|
|
|
5.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.47M
|
€
2.91M
|
€
2.94M
|
€
4.08M
|
€
4.19M
|
€
4.37M
|
€
1.43M
|
€
1.45M
|
€
1.10M
|
€
1.12M
|
€
1.13M
|
€
1.15M
|
€
1.16M
|
€
1.05M
|
€
920K
|
€
947K
|
€
477K
|
|
|
€
125K
|
€
1.40M
|
€
1.45M
|
€
2.89M
|
€
3.00M
|
€
3.29M
|
€
356K
|
€
393K
|
€
58K
|
€
105K
|
€
144K
|
€
201K
|
€
251K
|
€
173K
|
€
59K
|
€
589K
|
€
124K
|
|
|
€
125K
|
€
1.39M
|
€
1.45M
|
€
2.89M
|
€
3.00M
|
€
3.27M
|
€
336K
|
€
373K
|
€
58K
|
€
105K
|
€
144K
|
€
201K
|
€
41
|
€
317
|
|
|
€
277
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96.38%
|
51.84%
|
50.43%
|
28.99%
|
28.22%
|
24.04%
|
75.04%
|
72.79%
|
94.32%
|
90.58%
|
87.24%
|
82.51%
|
78.32%
|
83.55%
|
93.6%
|
37.77%
|
73.96%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.21
|
7.82
|
5.13
|
7.57
|
8.74
|
10.07
|
5.66
|
8.78
|
1.20
|
1.94
|
2.13
|
3.32
|
5.10
|
4.46
|
2.70
|
23.11
|
8.03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.62%
|
4.45%
|
11.62%
|
21.52%
|
19.36%
|
16.13%
|
3.8%
|
3.21%
|
5.21%
|
4.83%
|
6.04%
|
6.57%
|
5.48%
|
4.4%
|
2.52%
|
7.12%
|
4.28%
|
|
|
12.78%
|
1.68%
|
5.67%
|
14.32%
|
11.05%
|
5.45%
|
1.8%
|
1.17%
|
2.67%
|
2.71%
|
3.86%
|
4.3%
|
3.11%
|
1.9%
|
0.1%
|
1.3%
|
1.27%
|
|
|
12.32
|
0.87
|
2.86
|
4.15
|
3.12
|
1.31
|
1.35
|
0.85
|
2.52
|
2.45
|
3.37
|
3.55
|
2.44
|
1.58
|
0.10
|
0.49
|
0.94
|
|
|
12.78
|
1.68
|
5.67
|
14.32
|
11.05
|
5.45
|
1.80
|
1.17
|
2.67
|
2.71
|
3.86
|
4.30
|
3.11
|
1.90
|
0.10
|
1.30
|
1.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
26.15
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
26.15
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|