B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
336K
|
€
264K
|
€
118K
|
€
125K
|
€
103K
|
€
100K
|
€
335K
|
€
255K
|
€
102K
|
€
1,73M
|
€
375K
|
|
|
€
197K
|
€
124K
|
€
7K
|
€
-4K
|
€
-10K
|
€
-54K
|
€
123K
|
€
129K
|
€
29K
|
€
1,35M
|
€
218K
|
|
|
€
848K
|
€
1,09M
|
€
963K
|
€
955K
|
€
959K
|
€
969K
|
€
1,02M
|
€
960K
|
€
931K
|
€
903K
|
€
198K
|
|
|
€
382K
|
€
274K
|
€
149K
|
€
130K
|
€
115K
|
€
117K
|
€
315K
|
€
242K
|
€
110K
|
€
1,49M
|
€
305K
|
|
|
€
39K
|
€
20K
|
€
7K
|
€
4K
|
-
|
€
31K
|
€
59K
|
€
6K
|
€
157K
|
€
296K
|
€
139K
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
435K
|
|
|
|
-
|
|
€
60K
|
€
100K
|
|
€
650K
|
€
40K
|
|
|
221,28%
|
|
|
|
|
|
48,89%
|
77,48%
|
|
47,97%
|
18,38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
325K
|
€
227K
|
€
104K
|
€
96K
|
€
87K
|
€
88K
|
€
317K
|
€
230K
|
€
96K
|
€
1,73M
|
€
374K
|
|
|
€
280K
|
€
173K
|
€
28K
|
€
19K
|
€
11K
|
€
-36K
|
€
249K
|
€
177K
|
€
20K
|
€
1,70M
|
€
263K
|
|
|
€
112K
|
€
124K
|
€
7K
|
€
27K
|
€
-10K
|
€
-54K
|
€
92K
|
€
302K
|
€
29K
|
€
1,08M
|
€
68K
|
|
|
€
-166K
|
€
-360K
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
105K
|
€
118K
|
€
93K
|
€
65K
|
€
51K
|
€
605K
|
€
76K
|
€
177K
|
€
1,18M
|
€
71K
|
|
|
€
242K
|
€
178K
|
€
83K
|
€
72K
|
€
66K
|
€
71K
|
€
199K
|
€
196K
|
€
105K
|
€
1,39M
|
€
329K
|
|
|
€
47K
|
€
74K
|
€
85K
|
€
42K
|
€
10K
|
€
-367K
|
€
-245K
|
€
-330K
|
€
-146K
|
€
167K
|
€
-313K
|
|
|
1,68
|
3,02
|
2,27
|
1,46
|
1,07
|
0,29
|
0,73
|
0,61
|
0,88
|
1,10
|
0,65
|
|
|
1,68
|
3,02
|
2,27
|
1,46
|
1,07
|
0,30
|
0,73
|
0,24
|
0,37
|
0,81
|
0,27
|
|
|
1,68
|
3,02
|
2,27
|
1,46
|
1,07
|
0,29
|
0,73
|
0,61
|
0,90
|
1,12
|
0,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
968K
|
€
1,17M
|
€
1,63M
|
€
1,68M
|
€
1,78M
|
€
1,86M
|
€
1,98M
|
€
1,89M
|
€
2,51M
|
€
2,65M
|
€
1,09M
|
|
|
€
119K
|
€
87K
|
€
643K
|
€
708K
|
€
798K
|
€
866K
|
€
935K
|
€
919K
|
€
1,58M
|
€
1,75M
|
€
895K
|
|
|
€
69K
|
€
37K
|
€
67K
|
€
91K
|
€
141K
|
€
519K
|
€
894K
|
€
839K
|
€
1,19M
|
€
1,72M
|
€
884K
|
|
|
€
50K
|
€
50K
|
€
577K
|
€
617K
|
€
657K
|
€
347K
|
€
40K
|
€
80K
|
€
360K
|
-
|
-
|
|
|
87,66%
|
92,59%
|
59,15%
|
56,71%
|
53,93%
|
52,19%
|
51,69%
|
50,73%
|
37,15%
|
34,05%
|
18,08%
|
|
|
0,06
|
0,05
|
0,60
|
0,65
|
0,68
|
0,36
|
0,04
|
0,08
|
0,39
|
0
|
0
|
|
|
0,37
|
0,38
|
6,16
|
7,41
|
9,20
|
9,80
|
2,95
|
3,99
|
16,40
|
1,01
|
2,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,49%
|
16,35%
|
8,66%
|
7,52%
|
6,92%
|
7,30%
|
19,42%
|
20,41%
|
11,22%
|
153,99%
|
166,32%
|
|
|
23,18%
|
11,42%
|
0,76%
|
-0,44%
|
-1,01%
|
-5,57%
|
12,00%
|
13,44%
|
3,07%
|
150,11%
|
110,12%
|
|
|
20,32
|
10,57
|
0,45
|
-0,25
|
-0,54
|
-2,91
|
6,20
|
6,82
|
1,14
|
51,11
|
19,91
|
|
|
23,18
|
11,42
|
0,76
|
-0,44
|
-1,01
|
-5,57
|
12,00
|
13,44
|
3,07
|
150,11
|
110,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|