BE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
73K
|
€
-9K
|
€
-6K
|
€
-11K
|
€
-7K
|
€
-8K
|
€
-3K
|
€
-7K
|
€
-10K
|
€
-15K
|
|
|
€
-4K
|
€
69K
|
€
-14K
|
€
-11K
|
€
-13K
|
€
-9K
|
€
-10K
|
€
-5K
|
€
-9K
|
€
-12K
|
€
-18K
|
|
|
€
-15K
|
€
-11K
|
€
-80K
|
€
-65K
|
€
-54K
|
€
-40K
|
€
-32K
|
€
-22K
|
€
-17K
|
€
-9K
|
€
3K
|
|
|
-
|
€
50K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
114
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
71K
|
€
-11K
|
€
-8K
|
€
-13K
|
€
-9K
|
€
-10K
|
€
-4K
|
€
-8K
|
€
-12K
|
€
-18K
|
|
|
€
-4K
|
€
71K
|
€
-11K
|
€
-8K
|
€
-13K
|
€
-9K
|
€
-10K
|
€
-5K
|
€
-9K
|
€
-12K
|
€
-19K
|
|
|
€
-4K
|
€
69K
|
€
-14K
|
€
-11K
|
€
-13K
|
€
-9K
|
€
-10K
|
€
-5K
|
€
-9K
|
€
-12K
|
€
-18K
|
|
|
-
|
€
-157K
|
-
|
-
|
-
|
€
3K
|
€
21K
|
€
409
|
€
409
|
€
409
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
117K
|
€
6K
|
€
9K
|
€
2K
|
€
10K
|
€
21K
|
€
6K
|
€
3K
|
€
6K
|
€
7K
|
|
|
€
-4K
|
€
69K
|
€
-14K
|
€
-11K
|
€
-13K
|
€
-9K
|
€
-10K
|
€
-4K
|
€
-8K
|
€
-12K
|
€
-17K
|
|
|
€
-176K
|
€
-172K
|
€
-273K
|
€
-259K
|
€
-373K
|
€
-359K
|
€
-348K
|
€
-317K
|
€
-313K
|
€
-305K
|
€
-293K
|
|
|
0,39
|
0,41
|
0,03
|
0,04
|
0,01
|
0,03
|
0,06
|
0,02
|
0,01
|
0,02
|
0,02
|
|
|
0,39
|
0,41
|
0,03
|
0,04
|
0,01
|
0,03
|
0,06
|
0,02
|
0,01
|
0,02
|
0,02
|
|
|
0,39
|
0,41
|
0,03
|
0,04
|
0,01
|
0,03
|
0,06
|
0,02
|
0,01
|
0,02
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
276K
|
€
280K
|
€
326K
|
€
330K
|
€
323K
|
€
331K
|
€
340K
|
€
303K
|
€
298K
|
€
301K
|
€
304K
|
|
|
€
291K
|
€
291K
|
€
406K
|
€
395K
|
€
377K
|
€
372K
|
€
372K
|
€
325K
|
€
316K
|
€
310K
|
€
300K
|
|
|
€
291K
|
€
291K
|
€
277K
|
€
267K
|
€
377K
|
€
372K
|
€
372K
|
€
325K
|
€
316K
|
€
310K
|
€
300K
|
|
|
|
|
€
125K
|
€
125K
|
|
|
|
|
|
|
|
|
|
-5,34%
|
-3,85%
|
-24,41%
|
-19,76%
|
-16,66%
|
-12,22%
|
-9,38%
|
-7,36%
|
-5,85%
|
-2,96%
|
1,06%
|
|
|
|
|
-1,57
|
-1,92
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
4,08
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,72%
|
-637,09%
|
18,02%
|
17,51%
|
24,74%
|
21,27%
|
30,08%
|
19,87%
|
46,59%
|
131,58%
|
-526,63%
|
|
|
26,72%
|
-637,09%
|
18,02%
|
17,51%
|
24,74%
|
21,27%
|
30,10%
|
21,70%
|
48,93%
|
136,16%
|
-551,74%
|
|
|
-1,43
|
24,55
|
-4,40
|
-3,46
|
-4,12
|
-2,60
|
-2,82
|
-1,60
|
-2,86
|
-4,02
|
-5,86
|
|
|
26,72
|
-637,09
|
18,02
|
17,51
|
24,74
|
21,27
|
30,10
|
21,70
|
48,93
|
136,16
|
-551,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|