BC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
-15K
|
€
-45K
|
€
-47K
|
€
20K
|
€
39K
|
€
170K
|
€
91K
|
€
280K
|
€
217K
|
€
150K
|
€
312K
|
|
|
€
-1K
|
€
355
|
€
-20K
|
€
-55K
|
€
-79K
|
€
8K
|
€
8K
|
€
55K
|
€
54
|
€
164K
|
€
142K
|
€
102K
|
€
198K
|
|
|
€
535K
|
€
536K
|
€
536K
|
€
556K
|
€
611K
|
€
690K
|
€
682K
|
€
674K
|
€
619K
|
€
619K
|
€
455K
|
€
313K
|
€
211K
|
|
|
€
27K
|
€
29K
|
€
26K
|
€
27K
|
€
30K
|
€
52K
|
€
70K
|
€
197K
|
€
114K
|
€
328K
|
€
252K
|
€
174K
|
€
342K
|
|
|
€
3K
|
€
3K
|
€
2K
|
|
€
12K
|
€
45K
|
€
30K
|
€
45K
|
€
8K
|
€
7K
|
€
75K
|
€
60K
|
€
138K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
581
|
€
3K
|
€
-17K
|
€
-47K
|
€
-48K
|
€
19K
|
€
37K
|
€
168K
|
€
86K
|
€
277K
|
€
214K
|
€
148K
|
€
310K
|
|
|
€
-999
|
€
1K
|
€
-19K
|
€
-48K
|
€
-50K
|
€
16K
|
€
15K
|
€
145K
|
€
64K
|
€
254K
|
€
212K
|
€
147K
|
€
310K
|
|
|
€
-1K
|
€
355
|
€
-20K
|
€
-55K
|
€
-79K
|
€
8K
|
€
8K
|
€
55K
|
€
54
|
€
164K
|
€
142K
|
€
102K
|
€
198K
|
|
|
-
|
€
1K
|
-
|
€
2K
|
€
1K
|
€
0
|
€
3K
|
€
2K
|
€
5K
|
€
86K
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
483K
|
€
525K
|
€
546K
|
€
553K
|
€
64K
|
€
66K
|
€
217K
|
€
79K
|
€
39K
|
€
249K
|
€
485K
|
€
353K
|
€
343K
|
|
|
€
464
|
€
2K
|
€
-18K
|
€
-54K
|
€
-77K
|
€
11K
|
€
30K
|
€
78K
|
€
23K
|
€
187K
|
€
144K
|
€
104K
|
€
199K
|
|
|
€
531K
|
€
531K
|
€
530K
|
€
548K
|
€
604K
|
€
682K
|
€
671K
|
€
644K
|
€
568K
|
€
551K
|
€
449K
|
€
310K
|
€
209K
|
|
|
8,03
|
6,36
|
8,49
|
24,29
|
15,65
|
8,01
|
10,20
|
8,55
|
41,94
|
6,39
|
6,15
|
5,30
|
2,21
|
|
|
82,38
|
12,59
|
14
|
23,97
|
25,37
|
9,22
|
11,90
|
9,25
|
51,30
|
6,39
|
6,15
|
5,30
|
2,21
|
|
|
14,63
|
8,45
|
10,57
|
24,29
|
19,36
|
8,58
|
10,99
|
8,88
|
46,15
|
6,39
|
6,15
|
5,30
|
2,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
611K
|
€
635K
|
€
607K
|
€
579K
|
€
652K
|
€
787K
|
€
754K
|
€
759K
|
€
633K
|
€
721K
|
€
542K
|
€
385K
|
€
383K
|
|
|
€
76K
|
€
99K
|
€
71K
|
€
24K
|
€
41K
|
€
97K
|
€
73K
|
€
85K
|
€
14K
|
€
102K
|
€
87K
|
€
72K
|
€
173K
|
|
|
€
41K
|
€
74K
|
€
57K
|
€
24K
|
€
33K
|
€
91K
|
€
68K
|
€
82K
|
€
13K
|
€
102K
|
€
87K
|
€
72K
|
€
173K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,62%
|
84,42%
|
88,34%
|
95,94%
|
93,68%
|
87,65%
|
90,34%
|
88,77%
|
97,81%
|
85,83%
|
83,90%
|
81,27%
|
54,92%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130,05
|
32,97
|
|
|
|
5,19
|
1,95
|
0,51
|
0,16
|
0,37
|
0,41
|
0,49
|
0,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,09%
|
0,38%
|
-3,40%
|
-9,68%
|
-12,62%
|
1,62%
|
4,40%
|
11,51%
|
3,70%
|
30,25%
|
31,56%
|
33,09%
|
94,42%
|
|
|
-0,21%
|
0,07%
|
-3,68%
|
-9,94%
|
-12,96%
|
1,22%
|
1,12%
|
8,12%
|
0,01%
|
26,56%
|
31,19%
|
32,69%
|
94,11%
|
|
|
-0,18
|
0,06
|
-3,25
|
-9,54
|
-12,14
|
1,07
|
1,01
|
7,21
|
0,01
|
22,80
|
26,17
|
26,57
|
51,69
|
|
|
-0,21
|
0,07
|
-3,68
|
-9,94
|
-12,96
|
1,22
|
1,12
|
8,12
|
0,01
|
26,56
|
31,19
|
32,69
|
94,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|