BA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
819K
|
€
826K
|
€
504K
|
€
896K
|
€
905K
|
€
821K
|
€
789K
|
€
637K
|
€
647K
|
€
541K
|
€
390K
|
€
438K
|
€
500K
|
€
537K
|
€
462K
|
€
210K
|
|
|
€
-5K
|
€
76K
|
€
6K
|
€
-115K
|
€
-7K
|
€
31K
|
€
13K
|
€
4K
|
€
59K
|
€
6K
|
€
6K
|
€
-4K
|
€
-12K
|
€
-6K
|
€
13K
|
€
10K
|
|
|
€
79K
|
€
84K
|
€
8K
|
€
2K
|
€
117K
|
€
124K
|
€
94K
|
€
81K
|
€
77K
|
€
31K
|
€
25K
|
€
19K
|
€
23K
|
€
27K
|
€
33K
|
€
17K
|
|
|
8,80
|
11
|
7,30
|
7,80
|
12,50
|
11,70
|
10,30
|
8,90
|
7,60
|
7,20
|
6,10
|
7,10
|
9,30
|
8,80
|
8
|
4
|
|
|
€
44K
|
€
106K
|
€
28K
|
€
11K
|
€
60K
|
€
114K
|
€
85K
|
€
55K
|
€
121K
|
€
56K
|
€
55K
|
€
33K
|
€
15K
|
€
24K
|
€
45K
|
€
27K
|
|
|
€
69K
|
€
18K
|
€
12K
|
€
18K
|
€
48K
|
€
115K
|
€
98K
|
€
33K
|
€
52K
|
€
55K
|
€
36K
|
€
13K
|
€
18K
|
€
17K
|
€
17K
|
€
18K
|
|
|
€
85K
|
€
80K
|
€
45K
|
€
40K
|
€
196K
|
€
139K
|
€
124K
|
€
92K
|
€
75K
|
€
107K
|
€
87K
|
€
70K
|
€
100K
|
€
100K
|
€
60K
|
€
44K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
13K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
21,94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
129K
|
€
35K
|
€
15K
|
€
80K
|
€
137K
|
€
114K
|
€
74K
|
€
149K
|
€
69K
|
€
68K
|
€
46K
|
€
20K
|
€
33K
|
€
55K
|
€
34K
|
|
|
€
19K
|
€
103K
|
€
11K
|
€
-79K
|
€
32K
|
€
92K
|
€
63K
|
€
29K
|
€
118K
|
€
33K
|
€
32K
|
€
10K
|
€
5K
|
€
19K
|
€
49K
|
€
33K
|
|
|
€
-5K
|
€
76K
|
€
6K
|
€
-115K
|
€
-7K
|
€
31K
|
€
13K
|
€
4K
|
€
59K
|
€
6K
|
€
6K
|
€
-4K
|
€
-12K
|
€
-6K
|
€
13K
|
€
10K
|
|
|
€
68K
|
€
50K
|
€
-277K
|
€
128K
|
€
22K
|
€
17K
|
€
45K
|
€
207K
|
€
23K
|
€
16K
|
€
137K
|
€
98K
|
€
8K
|
€
33K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
162K
|
€
160K
|
€
27K
|
€
14K
|
€
83K
|
€
27K
|
€
16K
|
€
21K
|
€
11K
|
€
26K
|
€
4K
|
€
44K
|
€
10K
|
€
8K
|
€
7K
|
|
|
€
35K
|
€
102K
|
€
30K
|
€
-21K
|
€
41K
|
€
77K
|
€
63K
|
€
48K
|
€
90K
|
€
42K
|
€
42K
|
€
31K
|
€
3K
|
€
7K
|
€
19K
|
€
11K
|
|
|
€
-176K
|
€
-154K
|
€
-199K
|
€
-149K
|
€
-527K
|
€
-176K
|
€
-218K
|
€
-211K
|
€
-95K
|
€
-132K
|
€
-135K
|
€
-60K
|
€
-15K
|
€
-20K
|
€
9K
|
€
12K
|
|
|
0,80
|
0,77
|
0,70
|
0,69
|
0,47
|
0,85
|
0,75
|
0,70
|
0,85
|
0,79
|
0,75
|
0,85
|
0,96
|
0,95
|
1,02
|
1,02
|
|
|
0,68
|
0,77
|
0,59
|
0,60
|
0,45
|
0,85
|
0,68
|
0,56
|
0,75
|
0,69
|
0,56
|
0,55
|
0,59
|
0,68
|
0,57
|
0,78
|
|
|
0,91
|
0,92
|
0,87
|
0,69
|
0,48
|
0,87
|
0,76
|
0,70
|
0,85
|
0,80
|
0,75
|
0,85
|
0,96
|
0,95
|
1,03
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
955K
|
€
770K
|
€
698K
|
€
777K
|
€
1,12M
|
€
1,35M
|
€
1,02M
|
€
870K
|
€
741K
|
€
726K
|
€
632K
|
€
459K
|
€
367K
|
€
423K
|
€
410K
|
€
684K
|
|
|
€
876K
|
€
686K
|
€
690K
|
€
775K
|
€
1,00M
|
€
1,22M
|
€
925K
|
€
789K
|
€
664K
|
€
695K
|
€
608K
|
€
440K
|
€
344K
|
€
396K
|
€
377K
|
€
667K
|
|
|
€
876K
|
€
686K
|
€
659K
|
€
486K
|
€
967K
|
€
1,16M
|
€
858K
|
€
703K
|
€
628K
|
€
641K
|
€
535K
|
€
388K
|
€
344K
|
€
396K
|
€
373K
|
€
665K
|
|
|
|
|
€
19K
|
€
288K
|
€
11K
|
€
32K
|
€
52K
|
€
83K
|
€
32K
|
€
53K
|
€
72K
|
€
52K
|
|
|
|
|
|
|
8,28%
|
10,93%
|
1,19%
|
0,29%
|
10,46%
|
9,23%
|
9,18%
|
9,30%
|
10,41%
|
4,25%
|
3,91%
|
4,11%
|
6,29%
|
6,30%
|
8,02%
|
2,41%
|
|
|
|
|
2,32
|
127,29
|
0,09
|
0,26
|
0,56
|
1,02
|
0,42
|
1,70
|
2,91
|
2,74
|
|
|
|
|
|
|
14,90
|
5,32
|
19,84
|
52,41
|
12,58
|
8,90
|
8,13
|
10,70
|
4,46
|
10,09
|
8,93
|
9,64
|
17,21
|
12,13
|
6,82
|
19,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,82%
|
121,39%
|
356,19%
|
-937,76%
|
34,88%
|
61,67%
|
67,86%
|
59,73%
|
116,32%
|
136,70%
|
168,38%
|
166,40%
|
12,43%
|
26,68%
|
57,22%
|
68,45%
|
|
|
-6,50%
|
90,10%
|
72,81%
|
-5 085,79%
|
-5,91%
|
24,79%
|
13,55%
|
4,55%
|
76,87%
|
19,89%
|
23,64%
|
-22,38%
|
-53,46%
|
-23,52%
|
39,17%
|
62,12%
|
|
|
-0,54
|
9,84
|
0,87
|
-14,82
|
-0,62
|
2,29
|
1,24
|
0,42
|
8,00
|
0,85
|
0,92
|
-0,92
|
-3,36
|
-1,48
|
3,14
|
1,50
|
|
|
-6,50
|
90,10
|
72,81
|
-5 085,79
|
-5,91
|
24,79
|
13,55
|
4,55
|
76,87
|
19,89
|
23,64
|
-22,38
|
-53,46
|
-23,52
|
39,17
|
62,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,80
|
11
|
7,30
|
7,80
|
12,50
|
11,70
|
10,30
|
8,90
|
7,60
|
7,20
|
6,10
|
7,10
|
9,30
|
8,80
|
8
|
4
|
|
|
€
10K
|
€
7K
|
€
6K
|
€
5K
|
€
16K
|
€
12K
|
€
12K
|
€
10K
|
€
10K
|
€
15K
|
€
14K
|
€
10K
|
€
11K
|
€
11K
|
€
7K
|
€
11K
|