BB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,89M
|
€
1,30M
|
€
2,67M
|
€
1,27M
|
€
1,22M
|
€
1,09M
|
€
1,14M
|
€
1,02M
|
€
2,43M
|
€
2,26M
|
€
1,44M
|
€
907K
|
€
882K
|
€
960K
|
€
986K
|
€
768K
|
€
649K
|
€
547K
|
€
571K
|
|
|
€
171K
|
€
-291K
|
€
963K
|
€
7K
|
€
168K
|
€
62K
|
€
143K
|
€
55K
|
€
73K
|
€
260K
|
€
28K
|
€
-7K
|
€
104K
|
€
48K
|
€
79K
|
€
42K
|
€
-40K
|
€
196K
|
€
175K
|
|
|
€
2,06M
|
€
1,89M
|
€
2,18M
|
€
1,22M
|
€
1,21M
|
€
1,04M
|
€
980K
|
€
837K
|
€
782K
|
€
709K
|
€
560K
|
€
532K
|
€
539K
|
€
663K
|
€
615K
|
€
537K
|
€
495K
|
€
535K
|
€
339K
|
|
|
18,80
|
19,80
|
21,70
|
|
|
21,10
|
|
|
|
18,40
|
18,80
|
9,10
|
8,50
|
9,20
|
8,80
|
8
|
8
|
8,40
|
7,60
|
|
|
€
465K
|
€
243K
|
€
1,63M
|
€
205K
|
€
366K
|
€
209K
|
€
431K
|
€
232K
|
€
1,43M
|
€
1,45M
|
€
649K
|
€
410K
|
€
624K
|
€
641K
|
€
653K
|
€
484K
|
€
372K
|
€
318K
|
€
306K
|
|
|
€
29K
|
€
21K
|
€
19K
|
€
15K
|
€
788
|
€
25K
|
€
24K
|
€
2K
|
€
3K
|
€
34K
|
€
19K
|
€
56K
|
€
31K
|
€
14K
|
€
10K
|
€
5K
|
€
69K
|
€
133K
|
€
30K
|
|
|
€
217K
|
€
189K
|
€
156K
|
€
186K
|
€
136K
|
€
131K
|
€
126K
|
€
122K
|
€
124K
|
€
45K
|
€
54K
|
€
26K
|
€
23K
|
€
25K
|
€
23K
|
€
22K
|
€
28K
|
€
60K
|
€
18K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
111K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
42,78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
410K
|
€
170K
|
€
1,43M
|
€
150K
|
€
306K
|
€
162K
|
€
377K
|
€
230K
|
€
1,63M
|
€
1,51M
|
€
796K
|
€
551K
|
€
567K
|
€
625K
|
€
639K
|
€
469K
|
€
357K
|
€
275K
|
€
317K
|
|
|
€
228K
|
€
-311K
|
€
1,29M
|
€
19K
|
€
214K
|
€
86K
|
€
210K
|
€
82K
|
€
1,51M
|
€
1,41M
|
€
676K
|
€
472K
|
€
524K
|
€
584K
|
€
592K
|
€
418K
|
€
307K
|
€
223K
|
€
266K
|
|
|
€
252K
|
€
-215K
|
€
3K
|
€
7K
|
€
168K
|
€
62K
|
€
143K
|
€
55K
|
€
73K
|
€
260K
|
€
28K
|
€
-7K
|
€
104K
|
€
48K
|
€
79K
|
€
42K
|
€
-40K
|
€
196K
|
€
175K
|
|
|
€
132K
|
€
528K
|
€
858K
|
€
66K
|
€
170K
|
€
45K
|
€
21K
|
€
15K
|
€
91K
|
€
-47K
|
€
224K
|
€
753K
|
€
42K
|
€
52K
|
€
11K
|
€
172K
|
€
24K
|
€
-79K
|
€
-232K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
73K
|
€
343K
|
€
201K
|
€
339K
|
€
323K
|
€
381K
|
€
347K
|
€
237K
|
€
351K
|
€
149K
|
€
529K
|
€
518K
|
€
203K
|
€
215K
|
€
198K
|
€
224K
|
€
429K
|
€
169K
|
|
|
€
353K
|
€
189K
|
€
1,10M
|
€
138K
|
€
261K
|
€
138K
|
€
309K
|
€
202K
|
€
187K
|
€
365K
|
€
148K
|
€
72K
|
€
147K
|
€
88K
|
€
126K
|
€
93K
|
€
10K
|
€
247K
|
€
226K
|
|
|
€
680K
|
€
491K
|
€
1,17M
|
€
678K
|
€
663K
|
€
431K
|
€
312K
|
€
92K
|
€
71K
|
€
68K
|
€
-141K
|
€
104K
|
€
345K
|
€
441K
|
€
405K
|
€
347K
|
€
370K
|
€
384K
|
€
444K
|
|
|
1,46
|
1,52
|
3,01
|
2,12
|
2,63
|
1,99
|
1,82
|
1,16
|
1,14
|
1,12
|
0,71
|
1,12
|
1,73
|
2,69
|
2,37
|
1,86
|
1,81
|
1,76
|
1,90
|
|
|
1,21
|
1,36
|
2,82
|
2,06
|
2,54
|
1,90
|
2,91
|
1,81
|
1,12
|
1,11
|
0,69
|
1,12
|
1,72
|
2,67
|
2,36
|
1,84
|
1,79
|
2,14
|
4,23
|
|
|
1,47
|
1,52
|
3,01
|
2,12
|
2,63
|
1,99
|
2,26
|
1,42
|
1,14
|
1,12
|
0,71
|
1,12
|
1,73
|
2,69
|
2,37
|
1,86
|
1,81
|
1,94
|
2,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,86M
|
€
3,20M
|
€
3,18M
|
€
1,94M
|
€
1,77M
|
€
1,49M
|
€
1,36M
|
€
1,41M
|
€
1,42M
|
€
1,50M
|
€
1,44M
|
€
1,86M
|
€
1,01M
|
€
925K
|
€
912K
|
€
997K
|
€
950K
|
€
1,04M
|
€
1,22M
|
|
|
€
1,54M
|
€
1,02M
|
€
678K
|
€
725K
|
€
558K
|
€
453K
|
€
381K
|
€
570K
|
€
642K
|
€
793K
|
€
875K
|
€
1,32M
|
€
473K
|
€
262K
|
€
297K
|
€
460K
|
€
455K
|
€
509K
|
€
880K
|
|
|
€
1,47M
|
€
948K
|
€
584K
|
€
603K
|
€
407K
|
€
434K
|
€
306K
|
€
461K
|
€
501K
|
€
547K
|
€
484K
|
€
843K
|
€
473K
|
€
262K
|
€
297K
|
€
404K
|
€
455K
|
€
461K
|
€
356K
|
|
|
€
68K
|
€
70K
|
€
93K
|
€
121K
|
€
151K
|
€
19K
|
|
€
6K
|
€
141K
|
€
246K
|
€
391K
|
€
480K
|
|
|
|
€
56K
|
|
|
€
386K
|
|
|
53,29%
|
58,98%
|
68,61%
|
62,68%
|
68,44%
|
69,70%
|
72,01%
|
59,49%
|
54,90%
|
47,21%
|
39,03%
|
28,67%
|
53,27%
|
71,69%
|
67,45%
|
53,84%
|
52,09%
|
51,27%
|
27,82%
|
|
|
0,03
|
0,04
|
0,04
|
0,10
|
0,12
|
0,02
|
|
0,01
|
0,18
|
0,35
|
0,70
|
0,90
|
|
|
|
0,10
|
|
|
1,14
|
|
|
3,75
|
5,98
|
0,48
|
4,85
|
1,82
|
2,79
|
1,01
|
2,48
|
0,39
|
0,52
|
1,10
|
2,40
|
0,84
|
0,42
|
0,46
|
0,98
|
1,27
|
1,85
|
2,77
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,15%
|
10,03%
|
50,49%
|
11,30%
|
21,55%
|
13,27%
|
31,55%
|
24,17%
|
23,96%
|
51,53%
|
26,41%
|
13,56%
|
27,29%
|
13,28%
|
20,40%
|
17,28%
|
2,05%
|
46,25%
|
66,63%
|
|
|
8,29%
|
-15,43%
|
44,17%
|
0,57%
|
13,91%
|
5,96%
|
14,57%
|
6,59%
|
9,34%
|
36,64%
|
5,01%
|
-1,37%
|
19,34%
|
7,20%
|
12,79%
|
7,75%
|
-8,11%
|
36,61%
|
51,47%
|
|
|
4,42
|
-9,10
|
30,30
|
0,36
|
9,52
|
4,16
|
10,49
|
3,92
|
5,13
|
17,30
|
1,96
|
-0,39
|
10,30
|
5,16
|
8,63
|
4,17
|
-4,22
|
18,77
|
14,32
|
|
|
8,29
|
-15,43
|
44,17
|
0,57
|
13,91
|
5,96
|
14,57
|
6,59
|
9,34
|
36,64
|
5,01
|
-1,37
|
19,34
|
7,20
|
12,79
|
7,75
|
-8,11
|
36,61
|
51,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,80
|
19,80
|
21,70
|
|
|
21,10
|
|
|
|
18,40
|
18,80
|
9,10
|
8,50
|
9,20
|
8,80
|
8
|
8
|
8,40
|
7,60
|
|
|
€
12K
|
€
10K
|
€
7K
|
|
|
€
6K
|
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
7K
|
€
2K
|