B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
67K
|
€
69K
|
€
65K
|
€
62K
|
€
66K
|
€
65K
|
€
61K
|
€
41K
|
€
38K
|
€
-3K
|
€
-6K
|
€
-14K
|
€
-24K
|
|
|
€
-15K
|
€
-11K
|
€
-11K
|
€
-15K
|
€
-9K
|
€
-7K
|
€
-9K
|
€
-13K
|
€
-32K
|
€
-22K
|
€
-51K
|
€
3K
|
€
-15K
|
€
-43K
|
|
|
€
52K
|
€
67K
|
€
78K
|
€
89K
|
€
104K
|
€
113K
|
€
119K
|
€
128K
|
€
141K
|
€
173K
|
€
195K
|
€
246K
|
€
142K
|
€
157K
|
|
|
€
44K
|
€
47K
|
€
48K
|
€
47K
|
€
45K
|
€
48K
|
€
48K
|
€
46K
|
€
32K
|
€
31K
|
€
7K
|
€
9K
|
€
6K
|
€
8K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
63K
|
€
65K
|
€
62K
|
€
59K
|
€
63K
|
€
62K
|
€
58K
|
€
38K
|
€
36K
|
€
-3K
|
€
-7K
|
€
-15K
|
€
-25K
|
|
|
€
5K
|
€
7K
|
€
9K
|
€
7K
|
€
110
|
€
3K
|
€
2K
|
€
-2K
|
€
-21K
|
€
-11K
|
€
-50K
|
€
-7K
|
€
-15K
|
€
-37K
|
|
|
€
-15K
|
€
-11K
|
€
-11K
|
€
-15K
|
€
-9K
|
€
-7K
|
€
-9K
|
€
-13K
|
€
-32K
|
€
-22K
|
€
-51K
|
€
3K
|
€
-15K
|
€
-43K
|
|
|
€
0
|
€
0
|
€
15K
|
€
2K
|
€
-13K
|
€
0
|
€
0
|
€
28K
|
€
168K
|
€
0
|
€
410K
|
€
506K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
35K
|
€
10K
|
€
61K
|
€
89K
|
€
68K
|
€
46K
|
€
19K
|
€
18K
|
€
5K
|
€
3K
|
€
11K
|
€
21K
|
€
36K
|
|
|
€
41K
|
€
45K
|
€
45K
|
€
40K
|
€
50K
|
€
53K
|
€
52K
|
€
48K
|
€
27K
|
€
25K
|
€
-4K
|
€
3K
|
€
-15K
|
€
-31K
|
|
|
€
-267K
|
€
-276K
|
€
-290K
|
€
-288K
|
€
-297K
|
€
-330K
|
€
-354K
|
€
-377K
|
€
-370K
|
€
-252K
|
€
-253K
|
€
-382K
|
|
€
36K
|
|
|
0.17
|
0.11
|
0.04
|
0.18
|
0.23
|
0.17
|
0.14
|
0.08
|
0.05
|
0.03
|
0.02
|
0.11
|
|
2,719.33
|
|
|
0.17
|
0.11
|
0.04
|
0.18
|
0.23
|
0.17
|
0.14
|
0.08
|
0.05
|
0.03
|
0.02
|
0.11
|
|
2,719.33
|
|
|
0.17
|
0.11
|
0.04
|
0.18
|
0.23
|
0.17
|
0.14
|
0.08
|
0.05
|
0.03
|
0.02
|
0.11
|
|
2,719.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
678K
|
€
713K
|
€
746K
|
€
837K
|
€
917K
|
€
968K
|
€
1.01M
|
€
1.05M
|
€
1.07M
|
€
950K
|
€
994K
|
€
674K
|
€
142K
|
€
157K
|
|
|
€
626K
|
€
646K
|
€
668K
|
€
748K
|
€
813K
|
€
855K
|
€
895K
|
€
922K
|
€
930K
|
€
778K
|
€
800K
|
€
428K
|
|
€
13
|
|
|
€
323K
|
€
310K
|
€
301K
|
€
351K
|
€
386K
|
€
399K
|
€
410K
|
€
408K
|
€
389K
|
€
259K
|
€
257K
|
€
428K
|
|
€
13
|
|
|
€
303K
|
€
335K
|
€
366K
|
€
397K
|
€
427K
|
€
456K
|
€
485K
|
€
514K
|
€
541K
|
€
519K
|
€
543K
|
|
|
|
|
|
7.7%
|
9.41%
|
10.45%
|
10.66%
|
11.31%
|
11.65%
|
11.77%
|
12.2%
|
13.17%
|
18.18%
|
19.57%
|
36.46%
|
100%
|
99.99%
|
|
|
5.81
|
5.00
|
4.70
|
4.45
|
4.12
|
4.04
|
4.06
|
4.01
|
3.84
|
3.00
|
2.79
|
|
|
|
|
|
10.35
|
10.19
|
10.29
|
12.13
|
13.84
|
13.68
|
14.40
|
15.80
|
24.17
|
21.65
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78.05%
|
67.36%
|
57.21%
|
44.69%
|
47.75%
|
46.75%
|
43.44%
|
37.16%
|
19.48%
|
14.55%
|
-2.19%
|
1.36%
|
-10.23%
|
-19.49%
|
|
|
-28.41%
|
-16.29%
|
-14.39%
|
-16.34%
|
-8.79%
|
-5.81%
|
-7.26%
|
-10.11%
|
-22.47%
|
-12.65%
|
-26.34%
|
1.36%
|
-10.23%
|
-27.35%
|
|
|
-2.19
|
-1.53
|
-1.50
|
-1.74
|
-0.99
|
-0.68
|
-0.85
|
-1.23
|
-2.96
|
-2.30
|
-5.15
|
0.50
|
-10.23
|
-27.35
|
|
|
-28.41
|
-16.29
|
-14.39
|
-16.34
|
-8.79
|
-5.81
|
-7.26
|
-10.11
|
-22.47
|
-12.65
|
-26.34
|
1.36
|
-10.23
|
-27.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|