BC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
59K
|
€
57K
|
€
19K
|
€
-4K
|
€
7K
|
€
9K
|
€
64K
|
€
-10K
|
€
6K
|
€
-12K
|
€
-3K
|
€
-4K
|
€
4K
|
|
|
€
42K
|
€
41K
|
€
40K
|
€
13K
|
€
-5K
|
€
10K
|
€
7K
|
€
63K
|
€
-46K
|
€
5K
|
€
-14K
|
€
-8K
|
€
-6K
|
€
782
|
|
|
€
184K
|
€
142K
|
€
100K
|
€
60K
|
€
47K
|
€
53K
|
€
43K
|
€
35K
|
€
-28K
|
€
18K
|
€
13K
|
€
27K
|
€
35K
|
€
41K
|
|
|
€
72K
|
€
68K
|
€
64K
|
€
22K
|
€
2K
|
€
10K
|
€
11K
|
€
69K
|
-
|
€
6K
|
€
468
|
€
972
|
€
1K
|
€
4K
|
|
|
€
4K
|
€
4K
|
€
3K
|
€
7K
|
€
6K
|
€
5K
|
€
3K
|
€
8K
|
|
|
€
4K
|
€
4K
|
€
22K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
57K
|
€
55K
|
€
18K
|
€
-6K
|
€
7K
|
€
8K
|
€
63K
|
€
-46K
|
€
6K
|
€
-12K
|
€
-6K
|
€
-4K
|
€
3K
|
|
|
€
58K
|
€
57K
|
€
55K
|
€
18K
|
€
-6K
|
€
7K
|
€
8K
|
€
63K
|
€
-46K
|
€
6K
|
€
-13K
|
€
-7K
|
€
-5K
|
€
2K
|
|
|
€
42K
|
€
41K
|
€
40K
|
€
13K
|
€
-5K
|
€
10K
|
€
7K
|
€
63K
|
€
-46K
|
€
5K
|
€
-14K
|
€
-8K
|
€
-6K
|
€
782
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
€
206
|
€
1K
|
€
218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
36K
|
€
52K
|
€
33K
|
€
7K
|
€
3K
|
€
751
|
€
6K
|
€
867
|
€
3K
|
€
29K
|
€
11K
|
€
67K
|
€
26K
|
|
|
€
42K
|
€
41K
|
€
40K
|
€
13K
|
€
-5K
|
€
10K
|
€
7K
|
€
63K
|
€
-45K
|
€
5K
|
€
-13K
|
€
-7K
|
€
-5K
|
€
1K
|
|
|
€
184K
|
€
142K
|
€
100K
|
€
60K
|
€
47K
|
€
53K
|
€
43K
|
€
35K
|
€
-28K
|
€
17K
|
€
12K
|
€
26K
|
€
34K
|
€
40K
|
|
|
29,84
|
20,66
|
16,33
|
6,84
|
4,68
|
9,95
|
5,54
|
3,24
|
0,50
|
1,25
|
1,12
|
1,25
|
1,14
|
1,59
|
|
|
29,84
|
20,66
|
16,33
|
6,84
|
4,68
|
9,95
|
5,54
|
3,24
|
0,50
|
1,25
|
1,12
|
1,27
|
1,14
|
1,59
|
|
|
29,84
|
20,66
|
16,33
|
6,84
|
4,68
|
9,95
|
5,54
|
3,24
|
0,50
|
1,25
|
1,12
|
1,26
|
1,14
|
1,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
190K
|
€
149K
|
€
107K
|
€
70K
|
€
60K
|
€
58K
|
€
52K
|
€
51K
|
€
28K
|
€
88K
|
€
115K
|
€
129K
|
€
288K
|
€
108K
|
|
|
€
6K
|
€
7K
|
€
7K
|
€
10K
|
€
13K
|
€
6K
|
€
9K
|
€
16K
|
€
55K
|
€
70K
|
€
101K
|
€
101K
|
€
253K
|
€
67K
|
|
|
€
6K
|
€
7K
|
€
7K
|
€
10K
|
€
13K
|
€
6K
|
€
9K
|
€
16K
|
€
55K
|
€
70K
|
€
101K
|
€
101K
|
€
253K
|
€
67K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,65%
|
95,16%
|
93,88%
|
85,37%
|
78,61%
|
89,95%
|
81,94%
|
69,11%
|
-98,51%
|
20,35%
|
11,56%
|
21,14%
|
12,17%
|
37,73%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,11
|
0,13
|
0,12
|
0,58
|
|
0,87
|
1,15
|
0,25
|
|
10,91
|
|
|
|
26,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,95%
|
29,26%
|
40,03%
|
21,00%
|
-9,57%
|
18,38%
|
17,26%
|
178,26%
|
164,10%
|
28,83%
|
-99,40%
|
-26,42%
|
-15,41%
|
2,57%
|
|
|
22,95%
|
29,26%
|
40,03%
|
21,00%
|
-9,57%
|
18,38%
|
17,26%
|
177,61%
|
165,37%
|
26,28%
|
-104,87%
|
-28,83%
|
-16,48%
|
1,92%
|
|
|
22,18
|
27,85
|
37,58
|
17,93
|
-7,53
|
16,54
|
14,14
|
122,75
|
-162,90
|
5,35
|
-12,13
|
-6,10
|
-2,01
|
0,72
|
|
|
22,95
|
29,26
|
40,03
|
21,00
|
-9,57
|
18,38
|
17,26
|
177,61
|
165,37
|
26,28
|
-104,87
|
-28,83
|
-16,48
|
1,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|