BC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-85K
|
€
37K
|
€
7K
|
€
24K
|
€
7K
|
€
26K
|
€
31K
|
€
56K
|
€
30K
|
€
50K
|
€
66K
|
€
109K
|
€
177K
|
€
198K
|
€
156K
|
€
92K
|
|
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-4K
|
€
-85K
|
€
26K
|
€
3K
|
€
6K
|
€
-8K
|
€
2K
|
€
149
|
€
13K
|
€
6K
|
€
21K
|
€
12K
|
€
-116K
|
€
9K
|
€
11K
|
€
10K
|
€
14K
|
|
|
€
-21K
|
€
-18K
|
€
-16K
|
€
-14K
|
€
-11K
|
€
75K
|
€
49K
|
€
46K
|
€
40K
|
€
47K
|
€
46K
|
€
45K
|
€
-18K
|
€
-24K
|
€
-45K
|
€
-57K
|
€
59K
|
€
51K
|
€
40K
|
€
30K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
69K
|
€
25K
|
€
26K
|
€
20K
|
€
52K
|
€
63K
|
€
75K
|
€
21K
|
€
58K
|
€
24K
|
-
|
€
38K
|
€
45K
|
€
37K
|
€
32K
|
|
|
|
-
|
€
1K
|
€
1K
|
€
8K
|
€
8K
|
€
4K
|
€
6K
|
€
1K
|
€
3K
|
€
3K
|
€
12K
|
€
5K
|
€
5K
|
€
2K
|
€
3K
|
€
6K
|
€
500
|
€
4K
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
€
20K
|
€
15K
|
€
15K
|
€
10K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,42%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-85K
|
€
35K
|
€
7K
|
€
24K
|
€
6K
|
€
25K
|
€
30K
|
€
52K
|
€
30K
|
€
49K
|
€
34K
|
€
-84K
|
€
48K
|
€
54K
|
€
44K
|
€
38K
|
|
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-85K
|
€
35K
|
€
6K
|
€
12K
|
€
-7K
|
€
6K
|
€
10K
|
€
31K
|
€
13K
|
€
29K
|
€
13K
|
€
-110K
|
€
19K
|
€
19K
|
€
14K
|
€
21K
|
|
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-4K
|
€
-85K
|
€
26K
|
€
3K
|
€
6K
|
€
-8K
|
€
2K
|
€
149
|
€
13K
|
€
6K
|
€
21K
|
€
12K
|
€
-116K
|
€
9K
|
€
11K
|
€
10K
|
€
14K
|
|
|
|
|
|
|
|
-
|
-
|
-
|
€
1K
|
-
|
-
|
€
35K
|
€
4K
|
€
55K
|
€
-4K
|
€
2K
|
€
5K
|
€
34K
|
€
96K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
4K
|
€
7K
|
€
11K
|
€
22K
|
€
2K
|
€
36K
|
€
30K
|
€
7K
|
€
2K
|
€
7K
|
€
5K
|
€
5K
|
€
20K
|
€
2K
|
€
25K
|
€
9K
|
|
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-4K
|
€
-85K
|
€
26K
|
€
4K
|
€
18K
|
€
5K
|
€
21K
|
€
20K
|
€
34K
|
€
23K
|
€
41K
|
€
32K
|
€
-90K
|
€
38K
|
€
46K
|
€
41K
|
€
32K
|
|
|
€
-21K
|
€
-18K
|
€
-16K
|
€
-14K
|
€
-11K
|
€
75K
|
€
49K
|
€
45K
|
€
34K
|
€
38K
|
€
24K
|
€
11K
|
€
-59K
|
€
-73K
|
€
-73K
|
€
-102K
|
€
3K
|
€
-11K
|
€
-19K
|
€
5K
|
|
|
0,29
|
0,50
|
0,49
|
0,51
|
0,85
|
1,87
|
1,92
|
1,95
|
1,67
|
1,39
|
1,44
|
1,10
|
0,74
|
0,68
|
0,62
|
0,60
|
1,02
|
0,95
|
0,91
|
1,06
|
|
|
0,29
|
0,50
|
0,49
|
0,51
|
0,85
|
1,45
|
1,73
|
1,40
|
1,29
|
0,94
|
0,73
|
0,79
|
0,60
|
0,59
|
0,38
|
0,27
|
0,66
|
0,50
|
0,56
|
0,56
|
|
|
0,29
|
0,50
|
0,49
|
0,51
|
0,85
|
1,87
|
1,92
|
1,95
|
1,67
|
1,39
|
1,44
|
1,10
|
0,75
|
0,68
|
0,62
|
0,60
|
1,03
|
0,95
|
0,91
|
1,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
18K
|
€
16K
|
€
15K
|
€
61K
|
€
161K
|
€
102K
|
€
94K
|
€
96K
|
€
157K
|
€
122K
|
€
191K
|
€
221K
|
€
218K
|
€
148K
|
€
205K
|
€
237K
|
€
306K
|
€
291K
|
€
129K
|
|
|
€
29K
|
€
35K
|
€
32K
|
€
29K
|
€
71K
|
€
86K
|
€
53K
|
€
48K
|
€
56K
|
€
110K
|
€
76K
|
€
146K
|
€
238K
|
€
242K
|
€
193K
|
€
262K
|
€
178K
|
€
255K
|
€
251K
|
€
100K
|
|
|
€
29K
|
€
35K
|
€
32K
|
€
29K
|
€
71K
|
€
86K
|
€
53K
|
€
48K
|
€
50K
|
€
95K
|
€
55K
|
€
116K
|
€
229K
|
€
227K
|
€
193K
|
€
253K
|
€
155K
|
€
215K
|
€
208K
|
€
87K
|
|
|
|
|
|
|
|
|
|
-
|
€
6K
|
€
14K
|
€
22K
|
€
29K
|
€
8K
|
€
15K
|
|
€
9K
|
€
20K
|
€
40K
|
€
43K
|
€
13K
|
|
|
-250,00%
|
-100,46%
|
-102,69%
|
-96,75%
|
-17,45%
|
46,63%
|
48,15%
|
49,20%
|
41,48%
|
30,15%
|
37,36%
|
23,75%
|
-8,13%
|
-11,12%
|
-30,27%
|
-27,72%
|
25,02%
|
16,63%
|
13,84%
|
23,09%
|
|
|
|
|
|
|
|
|
|
0
|
0,15
|
0,30
|
0,48
|
0,65
|
-0,45
|
-0,61
|
|
-0,15
|
0,34
|
0,78
|
1,07
|
0,44
|
|
|
|
|
|
|
|
2,42
|
8,15
|
1,99
|
9,05
|
4,32
|
2,52
|
2,79
|
8,02
|
4,95
|
5,69
|
|
3,70
|
4,69
|
5,65
|
2,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,65%
|
7,24%
|
12,84%
|
26,12%
|
806,68%
|
34,53%
|
7,60%
|
38,73%
|
13,44%
|
45,08%
|
44,69%
|
75,32%
|
-130,99%
|
-168,50%
|
-72,34%
|
158,80%
|
64,10%
|
89,68%
|
101,99%
|
107,10%
|
|
|
14,65%
|
7,24%
|
12,84%
|
26,12%
|
806,68%
|
34,19%
|
6,57%
|
13,77%
|
-19,09%
|
3,59%
|
0,33%
|
29,39%
|
-35,01%
|
-85,52%
|
-26,52%
|
204,48%
|
14,38%
|
20,70%
|
25,80%
|
48,46%
|
|
|
-36,62
|
-7,28
|
-13,19
|
-25,27
|
-140,78
|
15,94
|
3,17
|
6,78
|
-7,92
|
1,08
|
0,12
|
6,98
|
2,84
|
9,51
|
8,03
|
-56,68
|
3,60
|
3,44
|
3,57
|
11,19
|
|
|
14,65
|
7,24
|
12,84
|
26,12
|
806,68
|
34,19
|
6,57
|
13,77
|
-19,09
|
3,59
|
0,33
|
29,39
|
-35,01
|
-85,52
|
-26,52
|
204,48
|
14,38
|
20,70
|
25,80
|
48,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114,72
|
59,72
|
|
68,41
|
21,18
|
0,03
|
53,60
|
|
101,41
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114,72
|
59,72
|
|
68,41
|
21,18
|
0,03
|
53,60
|
|
101,41
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
4,60
|
3,60
|
3,80
|
3,20
|
1,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|