BC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
2K
|
€
14K
|
€
13K
|
€
26K
|
€
-9K
|
€
165K
|
€
-48K
|
€
59K
|
€
143K
|
€
135K
|
€
93K
|
€
97K
|
€
70K
|
€
60K
|
€
73K
|
€
48K
|
|
|
€
-6K
|
€
-4K
|
€
8K
|
€
-2K
|
€
-5K
|
€
-62K
|
€
31K
|
€
-149K
|
€
-28K
|
€
8K
|
€
23K
|
€
-13K
|
€
7K
|
€
-17K
|
€
-11K
|
€
1K
|
€
-29K
|
|
|
€
-208K
|
€
-202K
|
€
-198K
|
€
-206K
|
€
-205K
|
€
-199K
|
€
-137K
|
€
-168K
|
€
-19K
|
€
10K
|
€
1K
|
€
-22K
|
€
-9K
|
€
-16K
|
€
508
|
€
11K
|
€
10K
|
|
|
-
|
€
863
|
€
9K
|
€
8K
|
€
18K
|
-
|
€
43K
|
-
|
-
|
€
21K
|
€
33K
|
€
4K
|
€
18K
|
€
1K
|
€
8K
|
€
18K
|
€
3K
|
|
|
-
|
€
157
|
-
|
€
1K
|
€
4K
|
|
€
21K
|
€
2K
|
€
1K
|
€
8K
|
€
7K
|
€
2K
|
€
5K
|
€
6K
|
€
5K
|
€
7K
|
|
|
|
|
|
|
|
-
|
€
3K
|
€
22K
|
€
15K
|
€
1K
|
€
3K
|
€
8K
|
€
5K
|
€
10K
|
€
6K
|
€
4K
|
€
7K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
1K
|
€
13K
|
€
12K
|
€
25K
|
€
-35K
|
€
61K
|
€
-125K
|
€
-26K
|
€
26K
|
€
42K
|
€
5K
|
€
26K
|
€
1K
|
€
11K
|
€
25K
|
€
4K
|
|
|
€
-6K
|
€
-3K
|
€
9K
|
€
-969
|
€
2K
|
€
-62K
|
€
34K
|
€
-151K
|
€
-28K
|
€
6K
|
€
24K
|
€
-12K
|
€
8K
|
€
-16K
|
€
-7K
|
€
7K
|
€
-21K
|
|
|
€
-6K
|
€
-4K
|
€
8K
|
€
-2K
|
€
-5K
|
€
-62K
|
€
31K
|
€
-149K
|
€
-28K
|
€
8K
|
€
23K
|
€
-13K
|
€
7K
|
€
-17K
|
€
-11K
|
€
1K
|
€
-29K
|
|
|
-
|
-
|
-
|
€
-51
|
€
-15K
|
€
713
|
€
14K
|
€
137K
|
€
-30K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
1K
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
3K
|
€
542
|
€
25
|
€
18K
|
€
6K
|
€
12K
|
€
888
|
€
12K
|
€
13K
|
€
19K
|
€
14K
|
€
10K
|
€
9K
|
€
17K
|
€
28K
|
€
29K
|
|
|
€
-2K
|
€
852
|
€
12K
|
€
11K
|
€
17K
|
€
-36K
|
€
57K
|
€
-123K
|
€
-26K
|
€
28K
|
€
42K
|
€
5K
|
€
24K
|
€
715
|
€
6K
|
€
19K
|
€
-4K
|
|
|
€
-218K
|
€
-216K
|
€
-217K
|
€
-224K
|
€
-216K
|
€
-229K
|
€
-184K
|
€
-208K
|
€
-20K
|
€
-23K
|
€
-48K
|
€
-85K
|
€
-87K
|
€
-109K
|
€
-82K
|
€
-63K
|
€
-57K
|
|
|
0,01
|
0,02
|
0
|
0,03
|
0,08
|
0,05
|
0,38
|
0,34
|
0,79
|
0,75
|
0,57
|
0,39
|
0,35
|
0,22
|
0,35
|
0,54
|
0,57
|
|
|
0,01
|
0,02
|
0
|
0,03
|
0,08
|
0,05
|
0,38
|
0,34
|
0,79
|
0,95
|
0,62
|
0,39
|
0,35
|
0,22
|
0,35
|
0,54
|
0,57
|
|
|
0,01
|
0,02
|
0
|
0,03
|
0,08
|
0,05
|
0,38
|
0,34
|
0,79
|
0,85
|
0,60
|
0,39
|
0,35
|
0,22
|
0,35
|
0,54
|
0,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
18K
|
€
20K
|
€
30K
|
€
55K
|
€
89K
|
€
216K
|
€
224K
|
€
78K
|
€
104K
|
€
113K
|
€
118K
|
€
125K
|
€
125K
|
€
152K
|
€
200K
|
€
217K
|
|
|
€
220K
|
€
220K
|
€
218K
|
€
236K
|
€
260K
|
€
288K
|
€
353K
|
€
392K
|
€
97K
|
€
94K
|
€
111K
|
€
140K
|
€
135K
|
€
141K
|
€
152K
|
€
189K
|
€
207K
|
|
|
€
220K
|
€
220K
|
€
217K
|
€
230K
|
€
234K
|
€
242K
|
€
297K
|
€
316K
|
€
97K
|
€
84K
|
€
106K
|
€
140K
|
€
135K
|
€
141K
|
€
125K
|
€
137K
|
€
131K
|
|
|
|
|
-
|
€
5K
|
€
26K
|
€
46K
|
€
56K
|
€
76K
|
|
|
|
|
|
|
€
27K
|
€
52K
|
€
76K
|
|
|
-1 760,02%
|
-1 124,13%
|
-1 012,80%
|
-693,44%
|
-369,63%
|
-223,39%
|
-63,47%
|
-75,08%
|
-23,76%
|
9,26%
|
1,04%
|
-18,79%
|
-7,33%
|
-12,92%
|
0,33%
|
5,74%
|
4,80%
|
|
|
|
|
0
|
-0,03
|
-0,13
|
-0,23
|
-0,41
|
-0,45
|
|
|
|
|
|
|
52,57
|
4,53
|
7,28
|
|
|
|
179,53
|
16,39
|
19,73
|
10,37
|
|
5,80
|
|
|
3,62
|
2,65
|
27,01
|
5,25
|
103,28
|
14,11
|
7,53
|
54,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,96%
|
-0,42%
|
-6,27%
|
-5,37%
|
-8,56%
|
17,95%
|
-41,85%
|
73,29%
|
141,43%
|
290,77%
|
3 555,56%
|
-20,65%
|
-263,18%
|
-4,44%
|
1 256,11%
|
167,49%
|
-34,89%
|
|
|
3,06%
|
1,74%
|
-4,07%
|
0,90%
|
2,67%
|
31,20%
|
-22,60%
|
88,91%
|
151,51%
|
87,76%
|
1 983,62%
|
58,44%
|
-75,17%
|
103,16%
|
-2 160,03%
|
9,15%
|
-273,78%
|
|
|
-53,92
|
-19,61
|
41,21
|
-6,26
|
-9,88
|
-69,69
|
14,35
|
-66,75
|
-35,99
|
8,12
|
20,70
|
-10,98
|
5,51
|
-13,32
|
-7,21
|
0,53
|
-13,15
|
|
|
3,06
|
1,74
|
-4,07
|
0,90
|
2,67
|
31,20
|
-22,60
|
88,91
|
151,51
|
87,76
|
1 983,62
|
58,44
|
-75,17
|
103,16
|
-2 160,03
|
9,15
|
-273,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
2,40
|
1,80
|
2
|
3,30
|
2,50
|
2,50
|
2
|
1,80
|
1,20
|
1,20
|
1
|
|
|
|
|
|
|
|
€
4K
|
€
9K
|
€
8K
|
€
709
|
€
843
|
€
3K
|
€
2K
|
€
5K
|
€
3K
|
€
3K
|
€
6K
|
|