B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
302K
|
€
304K
|
€
322K
|
€
163K
|
€
155K
|
€
154K
|
€
153K
|
€
150K
|
€
79K
|
€
2K
|
|
|
|
-0.58%
|
-5.5%
|
97%
|
5.21%
|
0.64%
|
0.67%
|
2.17%
|
88.97%
|
4442.94%
|
|
|
|
|
€
39K
|
€
-32K
|
€
21K
|
€
-101K
|
€
-66K
|
€
-3.64M
|
€
-208K
|
€
-223K
|
€
-304K
|
€
-156K
|
€
-19K
|
|
|
€
1.07M
|
€
1.06M
|
€
1.12M
|
€
1.12M
|
€
1.25M
|
€
1.34M
|
€
5.01M
|
€
5.24M
|
€
5.49M
|
€
5.82M
|
€
1.54M
|
|
|
€
328K
|
€
299K
|
€
350K
|
€
162K
|
€
197K
|
€
45K
|
€
444K
|
€
449K
|
€
381K
|
€
212K
|
€
65K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
291K
|
€
259K
|
€
312K
|
€
114K
|
€
145K
|
€
-3.29M
|
€
142K
|
€
135K
|
€
65K
|
€
-36K
|
€
-19K
|
|
|
96.39%
|
85.3%
|
96.87%
|
69.56%
|
93.59%
|
-2131.52%
|
92.66%
|
90.11%
|
82.01%
|
-2060.04%
|
|
|
|
€
125K
|
€
92K
|
€
145K
|
€
-53K
|
€
-22K
|
€
-3.59M
|
€
-158K
|
€
-165K
|
€
-235K
|
€
-82K
|
€
-19K
|
|
|
€
39K
|
€
-32K
|
€
21K
|
€
-101K
|
€
-66K
|
€
-3.64M
|
€
-208K
|
€
-223K
|
€
-304K
|
€
-156K
|
€
-19K
|
|
|
12.97%
|
-10.52%
|
6.41%
|
-61.54%
|
-42.35%
|
-2356.24%
|
-135.67%
|
-148.83%
|
-382.45%
|
-8905.87%
|
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-3.43M
|
€
0
|
€
0
|
€
16K
|
€
6.84M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
16K
|
€
74K
|
|
€
30K
|
|
€
3K
|
€
15K
|
€
81K
|
€
143K
|
€
442K
|
|
|
€
206K
|
€
135K
|
€
188K
|
€
66K
|
€
101K
|
€
-3.33M
|
€
93K
|
€
77K
|
€
-3K
|
€
-110K
|
€
-19K
|
|
|
€
-1.57M
|
€
-1.45M
|
€
-1.31M
|
|
€
-894K
|
€
-821K
|
€
-746K
|
€
-522K
|
€
-69K
|
€
-174K
|
€
-626K
|
|
|
0.04
|
0.04
|
0.05
|
|
0.03
|
0.07
|
0.00
|
0.03
|
0.77
|
0.93
|
0.64
|
|
|
0.05
|
0.05
|
0.06
|
|
0.03
|
0.08
|
0.00
|
0.03
|
0.87
|
0.94
|
0.64
|
|
|
0.05
|
0.04
|
0.08
|
|
0.03
|
0.07
|
0.00
|
0.03
|
0.82
|
0.94
|
0.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.84M
|
€
3.99M
|
€
4.20M
|
€
4.25M
|
€
4.44M
|
€
4.64M
|
€
8.30M
|
€
8.61M
|
€
8.91M
|
€
11.45M
|
€
3.27M
|
|
|
€
2.77M
|
€
2.93M
|
€
3.08M
|
€
3.13M
|
€
3.19M
|
€
3.29M
|
€
3.30M
|
€
3.37M
|
€
3.42M
|
€
5.63M
|
€
1.73M
|
|
|
€
1.49M
|
€
1.41M
|
€
1.31M
|
€
1.11M
|
€
901K
|
€
873K
|
€
743K
|
€
537K
|
€
287K
|
€
2.65M
|
€
1.73M
|
|
|
€
1.13M
|
€
1.42M
|
€
1.70M
|
€
1.98M
|
€
2.27M
|
€
2.41M
|
€
2.55M
|
€
2.83M
|
€
3.12M
|
€
2.97M
|
|
|
|
27.87%
|
26.52%
|
26.61%
|
26.42%
|
28.16%
|
28.97%
|
60.28%
|
60.86%
|
61.62%
|
50.84%
|
47.14%
|
|
|
1.06
|
1.34
|
1.52
|
1.77
|
1.81
|
1.79
|
0.51
|
0.54
|
0.57
|
0.51
|
|
|
|
9.50
|
11.30
|
9.88
|
27.52
|
21.95
|
|
23.23
|
24.94
|
52.55
|
|
|
|
|
1.06
|
0.59
|
0.93
|
-0.67
|
-0.28
|
-45.46
|
-1.94
|
-1.95
|
-2.48
|
-1.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.25%
|
12.76%
|
16.8%
|
5.91%
|
8.09%
|
-248.15%
|
1.85%
|
1.47%
|
-0.06%
|
-1.88%
|
-1.2%
|
|
|
3.67%
|
-3.02%
|
1.85%
|
-8.95%
|
-5.26%
|
-270.57%
|
-4.15%
|
-4.26%
|
-5.53%
|
-2.67%
|
-1.2%
|
|
|
1.02
|
-0.80
|
0.49
|
-2.37
|
-1.48
|
-78.38
|
-2.50
|
-2.59
|
-3.41
|
-1.36
|
-0.57
|
|
|
3.67
|
-3.02
|
1.85
|
-8.95
|
-5.26
|
-270.57
|
-4.15
|
-4.26
|
-5.53
|
-2.67
|
-1.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53.00
|
52.69
|
|
|
|
152.08
|
|
|
323.22
|
400,396.60
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
53.00
|
52.69
|
0.00
|
|
|
152.08
|
|
|
323.22
|
400,396.60
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|