BP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-21K
|
€
-4K
|
€
-802
|
€
30K
|
€
51K
|
€
211K
|
€
-2K
|
€
46K
|
€
155K
|
€
7K
|
€
93K
|
€
-3K
|
|
|
€
-8K
|
€
-90K
|
€
-4K
|
€
-6K
|
€
21K
|
€
-34K
|
€
135K
|
€
-33K
|
€
10K
|
€
78K
|
€
1K
|
€
78K
|
€
-4K
|
|
|
€
75K
|
€
84K
|
€
173K
|
€
266K
|
€
272K
|
€
250K
|
€
284K
|
€
150K
|
€
183K
|
€
172K
|
€
95K
|
€
93K
|
€
9K
|
|
|
€
3K
|
€
3K
|
€
6K
|
€
9K
|
€
29K
|
€
41K
|
€
183K
|
€
5K
|
€
39K
|
€
132K
|
€
7K
|
€
84K
|
€
307
|
|
|
|
|
|
€
2K
|
€
2K
|
€
69K
|
€
69K
|
€
12K
|
€
70K
|
€
58K
|
€
136
|
€
38K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
89K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-22K
|
€
-6K
|
€
-2K
|
€
27K
|
€
46K
|
€
205K
|
€
-7K
|
€
43K
|
€
152K
|
€
5K
|
€
92K
|
€
-4K
|
|
|
€
-14K
|
€
-69K
|
€
-6K
|
€
-2K
|
€
27K
|
€
-28K
|
€
205K
|
€
-7K
|
€
43K
|
€
152K
|
€
5K
|
€
92K
|
€
-4K
|
|
|
€
-8K
|
€
-90K
|
€
-4K
|
€
-6K
|
€
21K
|
€
-34K
|
€
135K
|
€
-33K
|
€
10K
|
€
78K
|
€
1K
|
€
78K
|
€
-4K
|
|
|
-
|
€
426K
|
-
|
-
|
-
|
€
640K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
95K
|
€
33K
|
€
572K
|
€
578K
|
€
527K
|
€
350K
|
€
13K
|
€
385
|
€
209K
|
€
3K
|
€
14K
|
€
22K
|
|
|
€
-934
|
€
-43K
|
€
-4K
|
€
-6K
|
€
21K
|
€
40K
|
€
135K
|
€
-33K
|
€
10K
|
€
78K
|
€
1K
|
€
78K
|
€
-4K
|
|
|
€
-1.37M
|
€
-1.33M
|
€
-828K
|
€
-200K
|
€
-167K
|
€
-161K
|
€
211K
|
€
150K
|
€
183K
|
€
172K
|
€
95K
|
€
93K
|
€
9K
|
|
|
0.08
|
0.10
|
0.18
|
0.80
|
0.83
|
0.80
|
1.32
|
1.29
|
1.35
|
1.34
|
1.19
|
1.45
|
1.05
|
|
|
0.08
|
0.10
|
0.03
|
0.65
|
0.67
|
0.76
|
0.69
|
0.08
|
0.17
|
0.60
|
0.18
|
0.40
|
0.38
|
|
|
0.08
|
0.10
|
0.18
|
0.80
|
0.83
|
0.80
|
1.32
|
1.33
|
1.40
|
1.40
|
1.19
|
1.45
|
1.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.65M
|
€
1.68M
|
€
1.33M
|
€
1.44M
|
€
1.44M
|
€
1.30M
|
€
938K
|
€
660K
|
€
707K
|
€
672K
|
€
596K
|
€
299K
|
€
175K
|
|
|
€
1.57M
|
€
1.60M
|
€
1.16M
|
€
1.17M
|
€
1.17M
|
€
1.05M
|
€
654K
|
€
511K
|
€
524K
|
€
500K
|
€
502K
|
€
206K
|
€
166K
|
|
|
€
1.47M
|
€
1.45M
|
€
1.01M
|
€
996K
|
€
970K
|
€
817K
|
€
653K
|
€
496K
|
€
504K
|
€
482K
|
€
499K
|
€
206K
|
€
166K
|
|
|
€
89K
|
€
118K
|
€
146K
|
€
174K
|
€
201K
|
€
228K
|
|
|
|
|
|
|
|
|
|
4.56%
|
4.97%
|
13%
|
18.53%
|
18.83%
|
19.31%
|
30.3%
|
22.65%
|
25.85%
|
25.62%
|
15.89%
|
31.21%
|
4.98%
|
|
|
1.19
|
1.41
|
0.84
|
0.65
|
0.74
|
0.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43.25
|
22.69
|
3.19
|
|
12.07
|
3.29
|
95.00
|
2.23
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.24%
|
-51.08%
|
-2.03%
|
-2.07%
|
7.9%
|
15.93%
|
47.38%
|
-22.23%
|
5.73%
|
45%
|
1.54%
|
84.03%
|
-42.45%
|
|
|
-11.23%
|
-107.46%
|
-2.03%
|
-2.07%
|
7.9%
|
-13.5%
|
47.38%
|
-22.23%
|
5.73%
|
45%
|
1.54%
|
84.03%
|
-42.45%
|
|
|
-0.51
|
-5.34
|
-0.26
|
-0.38
|
1.49
|
-2.61
|
14.36
|
-5.03
|
1.48
|
11.53
|
0.24
|
26.22
|
-2.11
|
|
|
-11.23
|
-107.46
|
-2.03
|
-2.07
|
7.90
|
-13.50
|
47.38
|
-22.23
|
5.73
|
45.00
|
1.54
|
84.03
|
-42.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|