B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
14K
|
€
23K
|
€
10K
|
€
34K
|
€
56K
|
€
75K
|
€
47K
|
€
43K
|
€
47K
|
|
|
€
2K
|
€
3K
|
€
14K
|
€
5K
|
€
1K
|
€
10K
|
€
26K
|
€
8K
|
€
4K
|
€
22K
|
|
|
€
114K
|
€
112K
|
€
109K
|
€
94K
|
€
90K
|
€
82K
|
€
72K
|
€
47K
|
€
39K
|
€
35K
|
|
|
€
25K
|
€
13K
|
€
27K
|
€
13K
|
€
36K
|
€
54K
|
€
70K
|
€
38K
|
€
31K
|
€
44K
|
|
|
€
2K
|
€
1K
|
€
11K
|
€
4K
|
€
1K
|
€
15K
|
€
3K
|
€
5K
|
€
19K
|
€
18K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
13K
|
€
22K
|
€
9K
|
€
33K
|
€
55K
|
€
74K
|
€
46K
|
€
43K
|
€
44K
|
|
|
€
14K
|
€
9K
|
€
22K
|
€
9K
|
€
6K
|
€
18K
|
€
37K
|
€
12K
|
€
8K
|
€
33K
|
|
|
€
2K
|
€
3K
|
€
14K
|
€
5K
|
€
1K
|
€
10K
|
€
26K
|
€
8K
|
€
4K
|
€
22K
|
|
|
€
28K
|
€
326K
|
€
0
|
€
0
|
€
30K
|
|
€
31K
|
€
25K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
37K
|
€
68K
|
€
31K
|
€
144K
|
€
150K
|
€
104K
|
€
84K
|
€
75K
|
€
42K
|
|
|
€
18K
|
€
7K
|
€
15K
|
€
5K
|
€
28K
|
€
47K
|
€
63K
|
€
42K
|
€
39K
|
€
33K
|
|
|
€
-143K
|
€
-53K
|
€
66K
|
€
53K
|
€
84K
|
€
56K
|
€
11K
|
€
-35K
|
€
-68K
|
€
24K
|
|
|
0.16
|
0.56
|
1.90
|
1.69
|
1.97
|
1.55
|
1.12
|
0.75
|
0.58
|
1.75
|
|
|
0.16
|
0.56
|
1.90
|
1.69
|
1.97
|
1.55
|
1.12
|
0.75
|
0.58
|
1.75
|
|
|
0.73
|
0.80
|
2.26
|
2.02
|
1.97
|
1.55
|
1.12
|
0.75
|
0.58
|
1.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
474K
|
€
435K
|
€
183K
|
€
171K
|
€
176K
|
€
183K
|
€
169K
|
€
200K
|
€
219K
|
€
97K
|
|
|
€
361K
|
€
324K
|
€
74K
|
€
77K
|
€
86K
|
€
100K
|
€
97K
|
€
153K
|
€
180K
|
€
62K
|
|
|
€
171K
|
€
123K
|
€
74K
|
€
77K
|
€
86K
|
€
100K
|
€
95K
|
€
142K
|
€
160K
|
€
33K
|
|
|
€
190K
|
€
201K
|
|
|
|
-
|
€
2K
|
€
11K
|
€
20K
|
€
29K
|
|
|
23.94%
|
25.64%
|
59.48%
|
55.05%
|
51.04%
|
45.03%
|
42.62%
|
23.27%
|
17.79%
|
35.96%
|
|
|
1.67
|
1.80
|
|
|
|
0.00
|
0.03
|
0.24
|
0.52
|
0.84
|
|
|
11.88
|
25.84
|
3.38
|
8.18
|
2.62
|
1.82
|
1.32
|
3.31
|
4.23
|
1.41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.06%
|
6.28%
|
13.58%
|
5.21%
|
31.19%
|
56.98%
|
86.91%
|
90.95%
|
99.25%
|
95.63%
|
|
|
1.72%
|
2.7%
|
13.24%
|
4.82%
|
1.29%
|
12.33%
|
35.54%
|
16.17%
|
10.99%
|
64.28%
|
|
|
0.41
|
0.69
|
7.88
|
2.66
|
0.66
|
5.55
|
15.15
|
3.76
|
1.95
|
23.11
|
|
|
1.72
|
2.70
|
13.24
|
4.82
|
1.29
|
12.33
|
35.54
|
16.17
|
10.99
|
64.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|