B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
-20K
|
€
-17K
|
€
-25K
|
€
-32K
|
€
-18K
|
€
-45K
|
€
-1.37M
|
€
-2.49M
|
€
-2.18M
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-5K
|
€
-12K
|
€
-27K
|
€
-34K
|
€
-20K
|
€
-722K
|
€
-1.79M
|
€
-2.83M
|
€
289K
|
€
-13.35M
|
€
-6.25M
|
€
-3.06M
|
€
-609K
|
€
-523K
|
€
138K
|
€
63K
|
€
-39K
|
€
2.24M
|
|
|
€
1.23M
|
€
1.23M
|
€
1.24M
|
€
1.25M
|
€
1.28M
|
€
1.31M
|
€
1.33M
|
€
688K
|
€
-500K
|
€
2.61M
|
€
-7.44M
|
€
2.27M
|
€
8.69M
|
€
12.33M
|
€
5.79M
|
€
4.16M
|
€
690K
|
€
627K
|
€
666K
|
|
|
€
50K
|
€
50K
|
€
50K
|
€
51K
|
€
53K
|
€
47K
|
€
47K
|
€
21K
|
€
71
|
€
79K
|
€
2K
|
€
73K
|
€
263K
|
€
401K
|
€
248K
|
€
178K
|
€
34K
|
€
31K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
220K
|
|
|
|
€
49.14M
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2189.78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
-20K
|
€
-17K
|
€
-25K
|
€
-32K
|
€
-18K
|
€
-45K
|
€
-1.37M
|
€
-2.49M
|
€
-6.95M
|
€
-1.66M
|
€
-1.31M
|
€
-1.48M
|
€
-213K
|
€
-502K
|
€
-309K
|
€
-9K
|
€
-5K
|
€
-43K
|
|
|
€
-18K
|
€
-20K
|
€
-17K
|
€
-25K
|
€
-32K
|
€
-18K
|
€
-818K
|
€
-2.20M
|
€
-2.88M
|
€
-7.63M
|
€
-2.68M
|
€
-2.33M
|
€
-2.48M
|
€
-213K
|
€
-502K
|
€
-309K
|
€
-9K
|
€
-5K
|
€
-43K
|
|
|
€
-5K
|
€
-5K
|
€
-12K
|
€
-27K
|
€
-34K
|
€
-20K
|
€
-722K
|
€
-1.79M
|
€
-2.83M
|
€
289K
|
€
-13.35M
|
€
-6.25M
|
€
-3.06M
|
€
-609K
|
€
-523K
|
€
138K
|
€
63K
|
€
-39K
|
€
2.24M
|
|
|
|
|
|
|
|
|
|
-
|
€
995K
|
€
-360K
|
-
|
-
|
€
89K
|
€
2.14M
|
€
1.62M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
61K
|
€
18K
|
€
8K
|
€
893
|
€
26K
|
€
50K
|
€
12K
|
€
64K
|
€
20K
|
€
19K
|
€
114K
|
€
48K
|
€
170K
|
€
10K
|
€
4K
|
€
8K
|
€
295
|
€
239
|
|
|
€
-5K
|
€
-5K
|
€
-12K
|
€
-27K
|
€
-34K
|
€
-20K
|
€
51K
|
€
-955K
|
€
-2.43M
|
€
761K
|
€
-12.30M
|
€
-5.23M
|
€
-1.90M
|
€
-609K
|
€
-523K
|
€
138K
|
€
63K
|
€
-39K
|
€
2.24M
|
|
|
€
-419K
|
€
-392K
|
€
-362K
|
€
-341K
|
€
-314K
|
€
-280K
|
€
-260K
|
€
-1.68M
|
€
-2.55M
|
€
-2.42M
|
€
-19.09M
|
€
-18.22M
|
€
-11.21M
|
€
-5.99M
|
€
-1.71M
|
€
-798K
|
€
690K
|
€
627K
|
€
666K
|
|
|
0.76
|
0.77
|
0.78
|
0.79
|
0.81
|
0.83
|
0.84
|
0.33
|
0.27
|
0.67
|
0.02
|
0.03
|
0.08
|
0.48
|
0.09
|
0.61
|
124.14
|
25.12
|
40.51
|
|
|
0.76
|
0.77
|
0.78
|
0.79
|
0.81
|
0.83
|
0.84
|
0.33
|
0.27
|
0.67
|
0.02
|
0.03
|
0.08
|
0.48
|
0.09
|
0.61
|
124.14
|
25.12
|
40.51
|
|
|
0.76
|
0.77
|
0.78
|
0.79
|
0.81
|
0.83
|
0.84
|
0.33
|
0.27
|
0.67
|
0.02
|
0.03
|
0.08
|
0.48
|
0.09
|
0.61
|
124.14
|
25.12
|
40.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.94M
|
€
2.91M
|
€
2.90M
|
€
2.90M
|
€
2.91M
|
€
2.94M
|
€
2.97M
|
€
3.19M
|
€
3.94M
|
€
11.88M
|
€
18.44M
|
€
30.03M
|
€
30.63M
|
€
34.15M
|
€
8.90M
|
€
6.19M
|
€
695K
|
€
653K
|
€
683K
|
|
|
€
1.72M
|
€
1.67M
|
€
1.66M
|
€
1.65M
|
€
1.63M
|
€
1.63M
|
€
1.64M
|
€
2.50M
|
€
4.44M
|
€
9.27M
|
€
25.67M
|
€
27.59M
|
€
21.79M
|
€
21.82M
|
€
3.11M
|
€
2.03M
|
€
6K
|
€
26K
|
€
17K
|
|
|
€
1.72M
|
€
1.67M
|
€
1.66M
|
€
1.65M
|
€
1.63M
|
€
1.63M
|
€
1.64M
|
€
2.50M
|
€
3.49M
|
€
7.37M
|
€
19.50M
|
€
18.75M
|
€
12.18M
|
€
11.48M
|
€
1.89M
|
€
2.03M
|
€
6K
|
€
26K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
€
950K
|
€
1.90M
|
€
6.18M
|
€
8.84M
|
€
9.60M
|
€
10.34M
|
€
1.22M
|
|
|
|
|
|
|
41.69%
|
42.41%
|
42.72%
|
43.15%
|
43.85%
|
44.53%
|
44.83%
|
21.56%
|
-12.68%
|
21.95%
|
-40.37%
|
7.57%
|
28.35%
|
36.1%
|
65.02%
|
67.14%
|
99.19%
|
96.02%
|
97.53%
|
|
|
|
|
|
|
|
|
|
|
-1.90
|
0.73
|
-0.83
|
3.89
|
1.11
|
0.84
|
0.21
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4.23
|
-3.78
|
-4.26
|
-0.54
|
-23.06
|
|
-9,077.00
|
|
-0.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.41%
|
-0.44%
|
-0.99%
|
-2.14%
|
-2.64%
|
-1.53%
|
3.87%
|
-138.92%
|
486.9%
|
29.19%
|
165.28%
|
-230.38%
|
-21.83%
|
-4.94%
|
-9.03%
|
3.32%
|
9.09%
|
-6.21%
|
336.98%
|
|
|
-0.41%
|
-0.44%
|
-0.99%
|
-2.14%
|
-2.64%
|
-1.53%
|
-54.29%
|
-259.99%
|
565.85%
|
11.07%
|
179.41%
|
-275.2%
|
-35.25%
|
-4.94%
|
-9.03%
|
3.32%
|
9.09%
|
-6.21%
|
336.98%
|
|
|
-0.17
|
-0.19
|
-0.42
|
-0.92
|
-1.16
|
-0.68
|
-24.34
|
-56.04
|
-71.75
|
2.43
|
-72.43
|
-20.82
|
-9.99
|
-1.78
|
-5.87
|
2.23
|
9.01
|
-5.96
|
328.66
|
|
|
-0.41
|
-0.44
|
-0.99
|
-2.14
|
-2.64
|
-1.53
|
-54.29
|
-259.99
|
565.85
|
11.07
|
179.41
|
-275.20
|
-35.25
|
-4.94
|
-9.03
|
3.32
|
9.09
|
-6.21
|
336.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50.68
|
|
84,611.99
|
|
70.29
|
213.04
|
3,064,855.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221.32
|
169.25
|
26.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50.68
|
|
84,611.99
|
|
70.29
|
213.04
|
3,064,855.70
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|