BC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-8K
|
€
-12K
|
€
-4K
|
€
-9K
|
€
-6K
|
€
37K
|
€
-3K
|
€
-5K
|
€
-3K
|
€
-8K
|
|
|
|
|
|
|
€
-4K
|
€
-12K
|
|
|
€
-13K
|
€
-13K
|
€
-17K
|
€
-9K
|
€
-14K
|
€
-11K
|
€
33K
|
€
-4K
|
€
-5K
|
€
-3K
|
€
-11K
|
€
-882
|
€
-1K
|
€
-7K
|
€
-14K
|
€
-46K
|
€
-8K
|
€
-10K
|
€
-14K
|
|
|
€
-139K
|
€
-125K
|
€
-112K
|
€
-95K
|
€
-86K
|
€
-72K
|
€
-61K
|
€
-94K
|
€
-91K
|
€
-85K
|
€
-82K
|
€
-81K
|
€
-80K
|
€
-79K
|
€
-72K
|
€
-57K
|
€
-12K
|
€
-4K
|
€
6K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
30K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
299
|
|
|
Impôts
|
€
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
774
|
€
296
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-9K
|
€
-13K
|
€
-4K
|
€
-10K
|
€
-7K
|
€
37K
|
€
-4K
|
€
-5K
|
€
-3K
|
€
-11K
|
€
-813
|
€
-1K
|
€
-2K
|
€
-10K
|
€
-41K
|
€
-4K
|
€
-9K
|
€
-14K
|
|
|
€
-6K
|
€
-9K
|
€
-13K
|
€
-4K
|
€
-10K
|
€
-7K
|
€
37K
|
€
-4K
|
€
-5K
|
€
-3K
|
€
-11K
|
€
-813
|
€
-1K
|
€
-2K
|
€
-10K
|
€
-41K
|
€
-4K
|
€
-9K
|
€
-14K
|
|
|
€
-13K
|
€
-13K
|
€
-17K
|
€
-9K
|
€
-14K
|
€
-11K
|
€
33K
|
€
-4K
|
€
-5K
|
€
-3K
|
€
-11K
|
€
-882
|
€
-1K
|
€
-7K
|
€
-14K
|
€
-46K
|
€
-8K
|
€
-10K
|
€
-14K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
588
|
€
113
|
€
2K
|
€
5K
|
€
6K
|
€
10K
|
€
2K
|
€
8K
|
€
12K
|
€
9K
|
€
10K
|
€
11K
|
€
3K
|
€
8K
|
€
10K
|
€
3K
|
€
6K
|
|
|
€
-13K
|
€
-13K
|
€
-17K
|
€
-9K
|
€
-14K
|
€
-11K
|
€
33K
|
€
-4K
|
€
-5K
|
€
-3K
|
€
-11K
|
€
-882
|
€
-1K
|
€
-7K
|
€
-14K
|
€
-46K
|
€
-8K
|
€
-10K
|
€
-14K
|
|
|
€
70K
|
€
83K
|
€
97K
|
€
106K
|
€
111K
|
€
108K
|
€
98K
|
€
86K
|
|
€
47K
|
€
45K
|
€
-81K
|
€
-80K
|
€
-79K
|
€
-72K
|
€
-57K
|
€
-12K
|
€
-4K
|
€
6K
|
|
|
2.26
|
3.32
|
12.73
|
12.92
|
23.10
|
12.57
|
32.00
|
23.23
|
|
6.72
|
5.13
|
0.36
|
0.32
|
0.28
|
0.04
|
0.12
|
0.81
|
0.92
|
16.76
|
|
|
1.45
|
1.86
|
-1.13
|
-485.91
|
-5.31
|
8.19
|
-6.12
|
-7.56
|
|
4.04
|
145.67
|
0.07
|
0.09
|
0.10
|
0.04
|
0.12
|
0.16
|
0.17
|
17.02
|
|
|
3.45
|
4.97
|
200.44
|
25.96
|
159.42
|
19.84
|
624.45
|
116.32
|
|
10.11
|
10.18
|
0.36
|
0.32
|
0.28
|
0.04
|
0.12
|
0.81
|
0.92
|
16.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
119K
|
€
105K
|
€
114K
|
€
116K
|
€
117K
|
€
101K
|
€
90K
|
€
52K
|
€
55K
|
€
55K
|
€
45K
|
€
38K
|
€
31K
|
€
3K
|
€
8K
|
€
50K
|
€
45K
|
€
7K
|
|
|
€
264K
|
€
245K
|
€
217K
|
€
209K
|
€
202K
|
€
189K
|
€
162K
|
€
184K
|
€
143K
|
€
140K
|
€
137K
|
€
127K
|
€
119K
|
€
111K
|
€
75K
|
€
66K
|
€
62K
|
€
49K
|
€
389
|
|
|
€
36K
|
€
24K
|
€
523
|
€
4K
|
€
725
|
€
6K
|
€
162
|
€
774
|
|
€
5K
|
€
5K
|
€
127K
|
€
119K
|
€
111K
|
€
75K
|
€
66K
|
€
62K
|
€
49K
|
€
386
|
|
|
€
209K
|
€
209K
|
€
209K
|
€
200K
|
€
197K
|
€
180K
|
€
159K
|
€
180K
|
€
140K
|
€
132K
|
€
127K
|
|
|
|
|
|
|
|
|
|
|
-110.71%
|
-105.2%
|
-106.92%
|
-82.96%
|
-74.6%
|
-61.6%
|
-60.92%
|
-104.62%
|
-173.51%
|
-154.75%
|
-148.1%
|
-178.48%
|
-209.76%
|
-251.98%
|
-2225.79%
|
-707.16%
|
-23.59%
|
-8.67%
|
94.03%
|
|
|
-1.50
|
-1.66
|
-1.86
|
-2.11
|
-2.28
|
-2.49
|
-2.59
|
-1.91
|
-1.55
|
-1.55
|
-1.54
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
4.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.29
|
-2.09
|
-9.61
|
-0.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.65%
|
10.6%
|
15.37%
|
9.15%
|
16.24%
|
14.8%
|
-53.34%
|
3.93%
|
5.95%
|
3.65%
|
13.25%
|
1.09%
|
1.37%
|
9.42%
|
19.91%
|
79.46%
|
67.03%
|
257.61%
|
-226.21%
|
|
|
9.65%
|
10.6%
|
15.37%
|
9.15%
|
16.24%
|
14.8%
|
-53.34%
|
3.93%
|
5.95%
|
3.65%
|
13.25%
|
1.09%
|
1.37%
|
9.42%
|
19.91%
|
79.46%
|
67.03%
|
257.61%
|
-226.21%
|
|
|
-10.69
|
-11.15
|
-16.43
|
-7.59
|
-12.11
|
-9.12
|
32.50
|
-4.11
|
-10.32
|
-5.66
|
-19.63
|
-1.94
|
-2.87
|
-23.74
|
-443.14
|
-561.92
|
-15.81
|
-22.32
|
-212.71
|
|
|
9.65
|
10.60
|
15.37
|
9.15
|
16.24
|
14.80
|
-53.34
|
3.93
|
5.95
|
3.65
|
13.25
|
1.09
|
1.37
|
9.42
|
19.91
|
79.46
|
67.03
|
257.61
|
-226.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
2.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10
|
0.10
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
3K
|