BD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
489K
|
€
102K
|
€
118K
|
€
66K
|
€
138K
|
€
48K
|
€
42K
|
€
23K
|
€
74K
|
€
56K
|
€
18K
|
€
24K
|
€
17K
|
€
-8K
|
€
11K
|
|
€
-832
|
|
|
€
-357
|
|
|
€
298K
|
€
17K
|
€
38K
|
€
5K
|
€
14K
|
€
9K
|
€
-7K
|
€
-24K
|
€
25K
|
€
18K
|
€
-2K
|
€
13K
|
€
9K
|
€
-17K
|
€
8K
|
€
-160
|
€
-1K
|
€
-432
|
|
€
612
|
|
|
€
412K
|
€
114K
|
€
97K
|
€
60K
|
€
54K
|
€
40K
|
€
31K
|
€
38K
|
€
62K
|
€
37K
|
€
20K
|
€
21K
|
€
8K
|
€
-531
|
€
17K
|
€
-17K
|
€
-17K
|
€
-16K
|
€
-15K
|
€
-15K
|
|
|
€
406K
|
€
63K
|
€
87K
|
€
36K
|
€
51K
|
€
33K
|
€
19K
|
€
17K
|
€
78K
|
€
57K
|
€
17K
|
€
24K
|
€
19K
|
€
293
|
€
12K
|
-
|
-
|
-
|
-
|
-
|
|
|
€
18K
|
€
17K
|
€
24K
|
€
27K
|
€
14K
|
€
36K
|
€
26K
|
€
11K
|
€
25K
|
€
7K
|
|
€
931
|
€
2K
|
€
170
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
0%
|
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
474K
|
€
78K
|
€
105K
|
€
49K
|
€
61K
|
€
40K
|
€
26K
|
€
23K
|
€
70K
|
€
51K
|
€
16K
|
€
21K
|
€
17K
|
€
-9K
|
€
11K
|
€
-160
|
€
-1K
|
|
|
€
-357
|
|
|
€
409K
|
€
21K
|
€
61K
|
€
20K
|
€
33K
|
€
9K
|
€
-3K
|
€
-15K
|
€
39K
|
€
32K
|
€
2K
|
€
16K
|
€
12K
|
€
-14K
|
€
8K
|
€
-160
|
€
-1K
|
|
|
€
-2K
|
|
|
€
35K
|
€
17K
|
€
38K
|
€
5K
|
€
14K
|
€
9K
|
€
-7K
|
€
-24K
|
€
25K
|
€
18K
|
€
-2K
|
€
13K
|
€
9K
|
€
-17K
|
€
8K
|
€
-160
|
€
-1K
|
€
-432
|
|
€
612
|
|
|
€
257K
|
€
58K
|
€
155K
|
€
98K
|
€
-38K
|
€
23K
|
€
-7K
|
€
15K
|
€
244K
|
€
73K
|
€
121K
|
€
122K
|
€
66K
|
€
87K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
534
|
€
85
|
€
722
|
€
16K
|
€
970
|
€
1K
|
€
592
|
€
366
|
€
923
|
€
516
|
€
719
|
€
207
|
€
626
|
-
|
|
|
|
|
|
|
|
€
362K
|
€
75K
|
€
82K
|
€
33K
|
€
42K
|
€
40K
|
€
22K
|
€
14K
|
€
56K
|
€
36K
|
€
12K
|
€
18K
|
€
14K
|
€
-12K
|
€
10K
|
€
-160
|
€
-1K
|
€
-432
|
|
€
2K
|
|
|
€
-283K
|
€
-308K
|
€
-342K
|
€
-331K
|
€
-274K
|
€
-337K
|
€
-328K
|
€
-332K
|
€
-318K
|
€
-295K
|
€
-248K
|
€
-197K
|
€
-89K
|
€
-34K
|
€
6K
|
€
-17K
|
€
-17K
|
|
|
|
|
|
0.60
|
0.35
|
0.14
|
0.01
|
0.07
|
0.02
|
0.00
|
0.00
|
0.04
|
0.03
|
0.07
|
0.08
|
0.01
|
0.03
|
1.70
|
0.00
|
0.00
|
|
|
|
|
|
0.60
|
0.35
|
0.14
|
0.01
|
0.07
|
0.02
|
0.00
|
0.00
|
0.04
|
0.03
|
0.07
|
0.03
|
0.01
|
0.03
|
1.70
|
0.00
|
0.00
|
|
|
|
|
|
0.60
|
0.35
|
0.14
|
0.01
|
0.07
|
0.02
|
0.00
|
0.00
|
0.04
|
0.03
|
0.07
|
0.08
|
0.01
|
0.03
|
1.70
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.31M
|
€
865K
|
€
753K
|
€
587K
|
€
536K
|
€
587K
|
€
590K
|
€
626K
|
€
659K
|
€
442K
|
€
396K
|
€
288K
|
€
154K
|
€
93K
|
€
26K
|
€
68
|
€
68
|
|
-
|
-
|
|
|
€
810K
|
€
623K
|
€
520K
|
€
383K
|
€
329K
|
€
394K
|
€
397K
|
€
417K
|
€
418K
|
€
405K
|
€
376K
|
€
267K
|
€
145K
|
€
94K
|
€
9K
|
€
17K
|
€
17K
|
€
16K
|
€
15K
|
€
15K
|
|
|
€
704K
|
€
477K
|
€
399K
|
€
333K
|
€
296K
|
€
344K
|
€
329K
|
€
333K
|
€
332K
|
€
305K
|
€
266K
|
€
215K
|
€
90K
|
€
35K
|
€
9K
|
€
17K
|
€
17K
|
€
16K
|
€
15K
|
€
15K
|
|
|
€
107K
|
€
146K
|
€
120K
|
€
50K
|
€
33K
|
€
50K
|
€
68K
|
€
84K
|
€
86K
|
€
100K
|
€
110K
|
€
52K
|
€
55K
|
€
59K
|
-
|
|
|
|
|
|
|
|
31.45%
|
13.22%
|
12.92%
|
10.14%
|
10.15%
|
6.88%
|
5.31%
|
6.14%
|
9.41%
|
8.39%
|
4.94%
|
7.36%
|
5.32%
|
-0.57%
|
64.91%
|
-24763.96%
|
-24529.84%
|
|
|
|
|
|
0.26
|
1.27
|
1.24
|
0.84
|
0.61
|
1.25
|
2.16
|
2.19
|
1.39
|
2.69
|
5.63
|
2.45
|
6.79
|
-110.69
|
0.00
|
|
|
|
|
|
|
|
1.71
|
7.95
|
4.97
|
7.88
|
5.39
|
9.98
|
15.22
|
18.37
|
5.96
|
8.01
|
23.02
|
12.60
|
8.44
|
|
0.85
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87.83%
|
65.27%
|
83.84%
|
56.1%
|
77.88%
|
98.57%
|
69.62%
|
37.56%
|
89.68%
|
97.5%
|
63.79%
|
86.36%
|
171.08%
|
2279.09%
|
60.54%
|
0.95%
|
6.75%
|
2.76%
|
|
-15.32%
|
|
|
72.23%
|
14.96%
|
38.82%
|
8.53%
|
25.75%
|
22.58%
|
-22.8%
|
-61.35%
|
40.14%
|
47.34%
|
-8.53%
|
61.49%
|
106.5%
|
3272.01%
|
44.97%
|
0.95%
|
6.75%
|
2.76%
|
|
-4.03%
|
|
|
22.72
|
1.98
|
5.02
|
0.86
|
2.61
|
1.55
|
-1.21
|
-3.77
|
3.78
|
3.97
|
-0.42
|
4.53
|
5.66
|
-18.65
|
29.19
|
-234.12
|
-1,655.91
|
|
|
|
|
|
72.23
|
14.96
|
38.82
|
8.53
|
25.75
|
22.58
|
-22.80
|
-61.35
|
40.14
|
47.34
|
-8.53
|
61.49
|
106.50
|
3,272.01
|
44.97
|
0.95
|
6.75
|
2.76
|
|
-4.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81.01
|
|
51.76
|
61.79
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81.01
|
|
51.76
|
61.79
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|