B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
45K
|
€
21K
|
€
114K
|
€
67K
|
€
58K
|
€
158K
|
€
84K
|
|
|
€
4K
|
€
707
|
€
8K
|
€
54K
|
€
-914
|
€
11K
|
€
91K
|
€
29K
|
|
|
€
217K
|
€
213K
|
€
213K
|
€
204K
|
€
150K
|
€
151K
|
€
140K
|
€
49K
|
|
|
€
35K
|
€
25K
|
€
23K
|
€
98K
|
€
19K
|
€
20K
|
€
122K
|
€
66K
|
|
|
|
|
€
4K
|
|
€
2K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
€
2K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
25K
|
€
16K
|
€
94K
|
€
20K
|
€
20K
|
€
140K
|
€
80K
|
|
|
€
32K
|
€
23K
|
€
14K
|
€
91K
|
€
18K
|
€
14K
|
€
133K
|
€
56K
|
|
|
€
4K
|
€
707
|
€
8K
|
€
54K
|
€
-914
|
€
11K
|
€
91K
|
€
29K
|
|
|
€
-383K
|
€
633K
|
€
3K
|
€
-225K
|
€
-265K
|
€
444K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
23K
|
€
67K
|
€
54K
|
€
12K
|
€
18K
|
€
36K
|
€
51K
|
|
|
€
6K
|
€
3K
|
€
10K
|
€
57K
|
€
1K
|
€
18K
|
€
97K
|
€
54K
|
|
|
€
-57K
|
€
-655K
|
€
-13K
|
€
13K
|
€
-187K
|
€
-470K
|
€
-163K
|
€
-247K
|
|
|
0,14
|
0,03
|
0,86
|
1,19
|
0,09
|
0,08
|
0,21
|
0,20
|
|
|
0,14
|
0,03
|
0,86
|
1,19
|
0,09
|
0,08
|
0,21
|
0,22
|
|
|
0,14
|
0,03
|
0,86
|
1,19
|
0,09
|
0,08
|
0,21
|
0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
580K
|
€
979K
|
€
402K
|
€
404K
|
€
571K
|
€
860K
|
€
424K
|
€
443K
|
|
|
€
363K
|
€
765K
|
€
190K
|
€
200K
|
€
420K
|
€
709K
|
€
284K
|
€
393K
|
|
|
€
66K
|
€
678K
|
€
90K
|
€
67K
|
€
206K
|
€
511K
|
€
205K
|
€
294K
|
|
|
€
298K
|
€
88K
|
€
100K
|
€
132K
|
€
214K
|
€
198K
|
€
79K
|
€
84K
|
|
|
37,40%
|
21,79%
|
52,84%
|
50,54%
|
26,35%
|
17,59%
|
33,06%
|
11,16%
|
|
|
1,37
|
0,41
|
0,47
|
0,65
|
1,43
|
1,31
|
0,56
|
1,70
|
|
|
10,66
|
30,06
|
12,09
|
2,13
|
21,09
|
34,83
|
2,03
|
4,90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,60%
|
1,27%
|
4,88%
|
27,69%
|
0,79%
|
11,58%
|
69,37%
|
108,30%
|
|
|
1,76%
|
0,33%
|
3,98%
|
26,32%
|
-0,61%
|
7,22%
|
64,80%
|
59,52%
|
|
|
0,66
|
0,07
|
2,10
|
13,30
|
-0,16
|
1,27
|
21,43
|
6,64
|
|
|
1,76
|
0,33
|
3,98
|
26,32
|
-0,61
|
7,22
|
64,80
|
59,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|