B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
-6K
|
€
-5K
|
€
-28K
|
€
5K
|
€
288
|
€
11K
|
€
-15K
|
€
32K
|
€
17K
|
€
31K
|
€
42K
|
€
51K
|
€
51K
|
€
43K
|
€
90K
|
€
17K
|
€
10K
|
€
23K
|
€
36K
|
|
|
€
23K
|
€
-7K
|
€
-6K
|
€
-31K
|
€
3K
|
€
-13K
|
€
-3K
|
€
-28K
|
€
26K
|
€
-5K
|
€
11K
|
€
15K
|
€
20K
|
€
21K
|
€
19K
|
€
54K
|
€
-14K
|
€
-10K
|
€
-3K
|
€
-3K
|
|
|
€
123K
|
€
100K
|
€
108K
|
€
114K
|
€
145K
|
€
142K
|
€
155K
|
€
158K
|
€
186K
|
€
160K
|
€
166K
|
€
154K
|
€
139K
|
€
119K
|
€
98K
|
€
79K
|
€
25K
|
€
39K
|
€
49K
|
€
52K
|
|
|
€
28K
|
€
4K
|
€
5K
|
€
5K
|
€
11K
|
€
7K
|
€
17K
|
€
7K
|
€
38K
|
€
15K
|
€
38K
|
€
41K
|
€
50K
|
€
53K
|
€
39K
|
€
77K
|
€
883
|
€
3K
|
€
15K
|
€
16K
|
|
|
|
|
€
20K
|
€
23K
|
€
3K
|
€
3K
|
€
2K
|
€
1
|
€
13K
|
€
4K
|
€
2K
|
€
19K
|
€
10K
|
€
21K
|
€
19K
|
€
15K
|
€
11K
|
€
4K
|
€
7K
|
€
9K
|
|
|
|
|
|
|
|
€
159
|
€
140
|
€
140
|
|
|
|
|
€
122
|
|
€
341
|
€
417
|
€
4K
|
€
3K
|
€
1K
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
-7K
|
€
-6K
|
€
-30K
|
€
4K
|
€
-853
|
€
10K
|
€
-16K
|
€
30K
|
€
10K
|
€
30K
|
€
41K
|
€
50K
|
€
50K
|
€
36K
|
€
78K
|
€
-187
|
€
2K
|
€
8K
|
€
8K
|
|
|
€
23K
|
€
-7K
|
€
-6K
|
€
-30K
|
€
4K
|
€
-12K
|
€
-2K
|
€
-28K
|
€
18K
|
€
-2K
|
€
19K
|
€
29K
|
€
38K
|
€
38K
|
€
25K
|
€
71K
|
€
-9K
|
€
-8K
|
€
-343
|
€
-578
|
|
|
€
23K
|
€
-7K
|
€
-6K
|
€
-31K
|
€
3K
|
€
-13K
|
€
-3K
|
€
-28K
|
€
26K
|
€
-5K
|
€
11K
|
€
15K
|
€
20K
|
€
21K
|
€
19K
|
€
54K
|
€
-14K
|
€
-10K
|
€
-3K
|
€
-3K
|
|
|
|
|
|
|
|
|
€
0
|
-
|
€
2K
|
€
53K
|
€
3K
|
€
696
|
-
|
-
|
€
40K
|
€
6K
|
€
722
|
€
22K
|
-
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
15
|
€
101
|
€
8
|
€
8
|
€
8
|
€
8
|
€
13K
|
€
8
|
€
8
|
€
8
|
€
13K
|
€
24K
|
€
22K
|
€
13K
|
€
89
|
€
658
|
€
1K
|
€
861
|
€
3K
|
|
|
€
23K
|
€
-7K
|
€
-6K
|
€
-31K
|
€
3K
|
€
-2K
|
€
9K
|
€
-16K
|
€
38K
|
€
7K
|
€
23K
|
€
27K
|
€
32K
|
€
33K
|
€
31K
|
€
61K
|
€
-6K
|
€
-537
|
€
5K
|
€
5K
|
|
|
€
-10K
|
€
-33K
|
€
-25K
|
€
-19K
|
€
12K
|
€
9K
|
€
11K
|
€
4K
|
€
32K
|
€
9K
|
€
28K
|
€
8K
|
€
-13K
|
€
-35K
|
€
-58K
|
€
-73K
|
€
-122K
|
€
-107K
|
€
-92K
|
€
-81K
|
|
|
0,69
|
0,37
|
0,44
|
0,50
|
3,08
|
2,06
|
1,84
|
1,07
|
1,61
|
1,19
|
1,97
|
1,16
|
0,73
|
0,50
|
0,31
|
0,07
|
0,20
|
0,19
|
0,20
|
0,27
|
|
|
0,69
|
0,37
|
0,44
|
0,50
|
3,08
|
2,06
|
1,84
|
1,07
|
1,61
|
1,19
|
1,97
|
1,16
|
0,73
|
0,50
|
0,31
|
0,07
|
0,03
|
0,04
|
0,05
|
0,08
|
|
|
0,69
|
0,37
|
0,44
|
0,50
|
3,08
|
2,06
|
1,84
|
1,07
|
1,61
|
1,19
|
1,97
|
1,16
|
0,73
|
0,50
|
0,31
|
0,07
|
0,20
|
0,19
|
0,20
|
0,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
155K
|
€
153K
|
€
153K
|
€
152K
|
€
151K
|
€
150K
|
€
167K
|
€
208K
|
€
254K
|
€
235K
|
€
194K
|
€
204K
|
€
193K
|
€
204K
|
€
207K
|
€
158K
|
€
187K
|
€
190K
|
€
175K
|
€
191K
|
|
|
€
32K
|
€
53K
|
€
45K
|
€
39K
|
€
6K
|
€
8K
|
€
13K
|
€
51K
|
€
68K
|
€
75K
|
€
29K
|
€
50K
|
€
54K
|
€
85K
|
€
109K
|
€
79K
|
€
162K
|
€
151K
|
€
126K
|
€
139K
|
|
|
€
32K
|
€
53K
|
€
45K
|
€
39K
|
€
6K
|
€
8K
|
€
13K
|
€
48K
|
€
53K
|
€
47K
|
€
29K
|
€
50K
|
€
49K
|
€
69K
|
€
84K
|
€
79K
|
€
152K
|
€
133K
|
€
114K
|
€
111K
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
15K
|
€
27K
|
|
|
€
5K
|
€
16K
|
€
26K
|
€
717
|
€
9K
|
€
18K
|
€
11K
|
€
27K
|
|
|
79,39%
|
65,55%
|
70,29%
|
74,73%
|
96,22%
|
94,47%
|
92,49%
|
75,71%
|
73,28%
|
68,18%
|
85,19%
|
75,59%
|
71,88%
|
58,42%
|
47,20%
|
49,81%
|
13,41%
|
20,62%
|
28,04%
|
27,35%
|
|
|
|
|
|
|
|
|
|
0,01
|
0,08
|
0,17
|
|
|
0,04
|
0,13
|
0,26
|
0,01
|
0,37
|
0,46
|
0,23
|
0,52
|
|
|
1,39
|
|
|
|
1,39
|
|
1,25
|
|
2,25
|
7,67
|
0,95
|
1,23
|
1,10
|
1,71
|
3
|
1,02
|
|
89,32
|
14,93
|
18,34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,67%
|
-7,43%
|
-5,94%
|
-27,17%
|
2,09%
|
-1,25%
|
5,97%
|
-10,24%
|
20,48%
|
4,18%
|
13,77%
|
17,68%
|
22,73%
|
27,81%
|
31,44%
|
77,05%
|
-23,15%
|
-1,37%
|
11,07%
|
9,60%
|
|
|
18,67%
|
-7,43%
|
-5,94%
|
-27,17%
|
2,09%
|
-9,10%
|
-1,93%
|
-18,03%
|
13,85%
|
-3,18%
|
6,72%
|
9,99%
|
14,28%
|
17,92%
|
19,40%
|
68,23%
|
-56,52%
|
-24,93%
|
-6,82%
|
-5,98%
|
|
|
14,82
|
-4,87
|
-4,17
|
-20,31
|
2,01
|
-8,60
|
-1,78
|
-13,65
|
10,15
|
-2,17
|
5,72
|
7,55
|
10,26
|
10,47
|
9,16
|
33,98
|
-7,58
|
-5,14
|
-1,91
|
-1,64
|
|
|
18,67
|
-7,43
|
-5,94
|
-27,17
|
2,09
|
-9,10
|
-1,93
|
-18,03
|
13,85
|
-3,18
|
6,72
|
9,99
|
14,28
|
17,92
|
19,40
|
68,23
|
-56,52
|
-24,93
|
-6,82
|
-5,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,71
|
3,64
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,71
|
3,64
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
0,30
|
0,30
|
0,60
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
463
|
€
13K
|
€
10K
|
€
2K
|
€
5K
|