B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
209K
|
€
90K
|
|
|
€
507K
|
€
336K
|
€
348K
|
€
536K
|
€
2K
|
€
6K
|
€
-751
|
€
-600
|
€
-27K
|
€
-46K
|
€
-67K
|
|
|
€
15K
|
€
2K
|
€
-67K
|
€
104K
|
€
210K
|
€
26K
|
€
20K
|
€
366K
|
€
2K
|
€
4K
|
€
-24
|
€
2K
|
€
108K
|
€
-51K
|
€
-79K
|
|
|
€
620K
|
€
606K
|
€
604K
|
€
671K
|
€
567K
|
€
357K
|
€
331K
|
€
311K
|
€
4K
|
€
3K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-112K
|
€
-60K
|
|
|
1
|
1
|
2
|
2
|
2
|
4
|
7,20
|
1
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
52K
|
€
41K
|
€
99K
|
€
406K
|
€
65K
|
€
80K
|
€
423K
|
€
2K
|
€
4K
|
-
|
-
|
-
|
-
|
€
5K
|
|
|
€
1K
|
€
12
|
|
€
111K
|
€
111K
|
€
17K
|
€
13K
|
€
50K
|
|
|
|
€
551
|
€
661
|
€
3K
|
€
1K
|
|
|
€
18K
|
€
6K
|
€
15K
|
€
15K
|
€
8K
|
€
32K
|
€
30K
|
€
7K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
60K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
16,39%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
23K
|
€
-42K
|
€
31K
|
€
353K
|
€
74K
|
€
98K
|
€
514K
|
€
2K
|
€
5K
|
€
-1K
|
€
-1K
|
€
-34K
|
€
-46K
|
€
-70K
|
|
|
€
18K
|
€
10K
|
€
-61K
|
€
6K
|
€
326K
|
€
47K
|
€
37K
|
€
501K
|
€
2K
|
€
5K
|
€
-1K
|
€
-1K
|
€
-35K
|
€
-51K
|
€
-78K
|
|
|
€
15K
|
€
2K
|
€
-67K
|
€
104K
|
€
210K
|
€
26K
|
€
20K
|
€
366K
|
€
2K
|
€
4K
|
€
-24
|
€
2K
|
€
108K
|
€
-51K
|
€
-79K
|
|
|
€
0
|
€
9K
|
€
14K
|
€
20K
|
€
31K
|
€
23K
|
€
33K
|
|
|
|
|
|
€
-6K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
319K
|
€
331K
|
€
315K
|
€
488K
|
€
454K
|
€
447K
|
€
373K
|
€
431K
|
€
4K
|
€
3K
|
|
€
115
|
€
658
|
€
6K
|
€
5K
|
|
|
€
18K
|
€
15K
|
€
-48K
|
€
129K
|
€
237K
|
€
53K
|
€
81K
|
€
379K
|
€
2K
|
€
4K
|
€
-24
|
€
2K
|
€
109K
|
€
-47K
|
€
-71K
|
|
|
€
471K
|
€
453K
|
€
440K
|
€
391K
|
€
266K
|
€
149K
|
€
199K
|
€
298K
|
€
4K
|
€
3K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-118K
|
€
-71K
|
|
|
6,04
|
4,72
|
4,51
|
2,54
|
1,83
|
1,07
|
1,07
|
1,22
|
1,41
|
1,19
|
0,13
|
0,07
|
0,19
|
0,26
|
0,57
|
|
|
6,23
|
4,73
|
4,55
|
2,57
|
1,86
|
1,07
|
1,08
|
1,22
|
1,68
|
1,27
|
0,33
|
-0,33
|
0,34
|
0,05
|
0,04
|
|
|
6,13
|
4,73
|
4,53
|
2,55
|
1,84
|
1,07
|
1,08
|
1,22
|
1,53
|
1,23
|
0,18
|
0,18
|
0,24
|
0,26
|
0,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
714K
|
€
727K
|
€
729K
|
€
925K
|
€
889K
|
€
2,60M
|
€
3,05M
|
€
1,67M
|
€
15K
|
€
18K
|
€
718
|
€
604
|
€
1K
|
€
47K
|
€
107K
|
|
|
€
94K
|
€
122K
|
€
125K
|
€
254K
|
€
322K
|
€
2,25M
|
€
2,72M
|
€
1,36M
|
€
11K
|
€
15K
|
€
2K
|
€
2K
|
€
4K
|
€
159K
|
€
167K
|
|
|
€
92K
|
€
121K
|
€
125K
|
€
253K
|
€
319K
|
€
2,24M
|
€
2,71M
|
€
1,35M
|
€
10K
|
€
15K
|
€
1K
|
€
653
|
€
3K
|
€
157K
|
€
161K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,90%
|
83,29%
|
82,82%
|
72,51%
|
63,77%
|
13,71%
|
10,86%
|
18,63%
|
29,12%
|
15,95%
|
-149,84%
|
-174,16%
|
-249,23%
|
-235,94%
|
-56,59%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,27
|
5,33
|
|
8,08
|
0,91
|
30,20
|
27,82
|
2,64
|
6,62
|
3,33
|
|
|
|
|
|
|
|
|
|
-3 977,13
|
3 087,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,97%
|
2,41%
|
-7,99%
|
19,28%
|
41,85%
|
14,87%
|
24,59%
|
122,05%
|
35,05%
|
137,81%
|
2,24%
|
-196,40%
|
-3 488,64%
|
42,02%
|
116,97%
|
|
|
2,35%
|
0,35%
|
-11,14%
|
15,50%
|
37,03%
|
7,33%
|
6,13%
|
117,91%
|
35,05%
|
137,81%
|
2,24%
|
-196,40%
|
-3 475,89%
|
45,94%
|
130,85%
|
|
|
2,04
|
0,29
|
-9,23
|
11,24
|
23,62
|
1,00
|
0,67
|
21,97
|
10,21
|
21,98
|
-3,35
|
342,05
|
8 663,11
|
-108,38
|
-74,05
|
|
|
2,35
|
0,35
|
-11,14
|
15,50
|
37,03
|
7,33
|
6,13
|
117,91
|
35,05
|
137,81
|
2,24
|
-196,40
|
-3 475,89
|
45,94
|
130,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
146,12
|
126,96
|
|
|
|
|
|
|
|
|
|
|
0,62
|
|
|
|
|
112,66
|
154,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
146,12
|
126,96
|
|
|
|
|
|
|
|
|
|
|
0,62
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
2
|
2
|
2
|
4
|
7,20
|
1
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
6K
|
€
8K
|
€
8K
|
€
4K
|
€
8K
|
€
4K
|
€
7K
|
|
|
|
|
|
|
|