B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
47K
|
€
125K
|
€
257K
|
€
74K
|
€
96K
|
€
126K
|
€
113K
|
€
80K
|
€
86K
|
€
234K
|
€
170K
|
€
181K
|
€
92K
|
€
-5K
|
€
6K
|
€
-15K
|
|
|
€
128K
|
€
17K
|
€
266K
|
€
242K
|
€
19K
|
€
-71K
|
€
81K
|
€
59K
|
€
42K
|
€
54K
|
€
282K
|
€
355K
|
€
164K
|
€
71K
|
€
-14K
|
€
-35K
|
€
-16K
|
|
|
€
625K
|
€
1.70M
|
€
1.68M
|
€
1.41M
|
€
1.17M
|
€
1.15M
|
€
1.22M
|
€
1.14M
|
€
1.08M
|
€
1.04M
|
€
988K
|
€
706K
|
€
351K
|
€
187K
|
€
115K
|
€
129K
|
€
164K
|
|
|
€
126K
|
€
78K
|
€
78K
|
€
267K
|
€
93K
|
€
106K
|
€
135K
|
€
121K
|
€
96K
|
€
129K
|
€
292K
|
€
181K
|
€
157K
|
€
79K
|
€
4K
|
€
9K
|
€
6K
|
|
|
€
4K
|
|
|
|
|
|
€
37K
|
€
29K
|
€
32K
|
€
17K
|
€
68K
|
€
57K
|
|
€
3K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
|
|
|
|
|
Dividendes
|
€
1.20M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
938.26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
-5K
|
€
-37K
|
€
248K
|
€
74K
|
€
93K
|
€
126K
|
€
113K
|
€
78K
|
€
84K
|
€
234K
|
€
169K
|
€
180K
|
€
90K
|
€
-6K
|
€
6K
|
€
-15K
|
|
|
€
125K
|
€
-5K
|
€
-37K
|
€
248K
|
€
74K
|
€
93K
|
€
126K
|
€
113K
|
€
78K
|
€
84K
|
€
234K
|
€
169K
|
€
180K
|
€
90K
|
€
-6K
|
€
6K
|
€
-15K
|
|
|
€
128K
|
€
17K
|
€
266K
|
€
242K
|
€
19K
|
€
-71K
|
€
81K
|
€
59K
|
€
42K
|
€
54K
|
€
282K
|
€
355K
|
€
164K
|
€
71K
|
€
-14K
|
€
-35K
|
€
-16K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
€
62K
|
€
169K
|
€
364K
|
€
233K
|
€
189K
|
€
98K
|
€
78K
|
€
313K
|
€
39K
|
€
31K
|
€
84K
|
€
211K
|
€
16K
|
€
39K
|
€
547
|
€
3K
|
|
|
€
128K
|
€
17K
|
€
266K
|
€
242K
|
€
19K
|
€
-71K
|
€
81K
|
€
59K
|
€
42K
|
€
54K
|
€
282K
|
€
355K
|
€
164K
|
€
71K
|
€
-14K
|
€
-35K
|
€
-16K
|
|
|
€
271K
|
€
563K
|
€
307K
|
€
41K
|
€
-196K
|
€
-337K
|
€
-272K
|
€
-353K
|
€
-412K
|
€
709K
|
€
654K
|
€
384K
|
€
-5K
|
€
-169K
|
€
-241K
|
€
-217K
|
€
-182K
|
|
|
1.18
|
1.55
|
1.28
|
1.01
|
0.94
|
0.89
|
0.90
|
0.88
|
0.83
|
1.67
|
1.64
|
1.32
|
1.00
|
0.92
|
0.82
|
0.74
|
0.76
|
|
|
1.00
|
1.33
|
0.92
|
0.77
|
0.64
|
0.60
|
0.53
|
0.39
|
0.45
|
0.59
|
0.40
|
0.35
|
0.26
|
0.27
|
0.51
|
0.51
|
0.46
|
|
|
1.20
|
2.46
|
2.36
|
1.43
|
1.35
|
1.30
|
1.34
|
1.27
|
1.28
|
1.69
|
1.64
|
1.32
|
1.00
|
0.92
|
0.82
|
0.74
|
0.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.13M
|
€
2.72M
|
€
2.76M
|
€
4.17M
|
€
4.60M
|
€
4.32M
|
€
4.00M
|
€
3.99M
|
€
3.56M
|
€
2.10M
|
€
2.01M
|
€
1.91M
|
€
2.09M
|
€
2.38M
|
€
1.47M
|
€
957K
|
€
908K
|
|
|
€
1.50M
|
€
1.03M
|
€
1.08M
|
€
2.76M
|
€
3.43M
|
€
3.17M
|
€
2.77M
|
€
2.85M
|
€
2.47M
|
€
1.06M
|
€
1.02M
|
€
1.20M
|
€
1.74M
|
€
2.20M
|
€
1.35M
|
€
827K
|
€
744K
|
|
|
€
1.48M
|
€
963K
|
€
1.04M
|
€
2.68M
|
€
3.16M
|
€
2.98M
|
€
2.65M
|
€
2.79M
|
€
2.43M
|
€
1.05M
|
€
1.02M
|
€
1.20M
|
€
1.74M
|
€
2.20M
|
€
1.35M
|
€
827K
|
€
744K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.39%
|
62.3%
|
60.77%
|
33.9%
|
25.49%
|
26.68%
|
30.62%
|
28.62%
|
30.49%
|
49.61%
|
49.17%
|
37.04%
|
16.8%
|
7.83%
|
7.88%
|
13.52%
|
18.06%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.05
|
|
|
11.09
|
46.53
|
34.08
|
22.08
|
25.21
|
31.64
|
12.62
|
4.37
|
7.09
|
9.63
|
24.36
|
|
140.79
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.46%
|
1.03%
|
15.85%
|
17.09%
|
1.62%
|
-6.16%
|
6.62%
|
5.16%
|
3.88%
|
5.2%
|
28.57%
|
50.25%
|
46.85%
|
38.1%
|
-12%
|
-26.76%
|
-9.79%
|
|
|
20.46%
|
1.03%
|
15.85%
|
17.09%
|
1.62%
|
-6.16%
|
6.62%
|
5.16%
|
3.88%
|
5.2%
|
28.57%
|
50.25%
|
46.85%
|
38.1%
|
-12%
|
-26.76%
|
-9.79%
|
|
|
6.01
|
0.64
|
9.63
|
5.79
|
0.41
|
-1.64
|
2.03
|
1.48
|
1.18
|
2.58
|
14.05
|
18.61
|
7.87
|
2.98
|
-0.95
|
-3.62
|
-1.77
|
|
|
20.46
|
1.03
|
15.85
|
17.09
|
1.62
|
-6.16
|
6.62
|
5.16
|
3.88
|
5.20
|
28.57
|
50.25
|
46.85
|
38.10
|
-12.00
|
-26.76
|
-9.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|