B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
423K
|
€
469K
|
€
591K
|
€
483K
|
€
935K
|
€
873K
|
€
656K
|
€
439K
|
€
376K
|
€
906K
|
€
378K
|
€
350K
|
€
347K
|
€
393K
|
€
336K
|
€
328K
|
€
175K
|
€
65K
|
€
52K
|
|
|
€
121K
|
€
146K
|
€
216K
|
€
177K
|
€
448K
|
€
441K
|
€
295K
|
€
143K
|
€
40K
|
€
266K
|
€
183K
|
€
187K
|
€
168K
|
€
198K
|
€
127K
|
€
170K
|
€
56K
|
€
15K
|
€
-2K
|
|
|
€
1,74M
|
€
1,91M
|
€
1,91M
|
€
1,73M
|
€
1,85M
|
€
1,40M
|
€
959K
|
€
664K
|
€
521K
|
€
481K
|
€
358K
|
€
275K
|
€
175K
|
€
27K
|
€
119K
|
€
80K
|
€
27K
|
€
31K
|
€
82K
|
|
|
Employés
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
409K
|
€
463K
|
€
564K
|
€
515K
|
€
1,07M
|
€
991K
|
€
668K
|
€
375K
|
€
214K
|
€
570K
|
€
347K
|
€
293K
|
€
277K
|
€
311K
|
€
226K
|
€
261K
|
€
136K
|
€
51K
|
€
45K
|
|
|
€
28K
|
€
19K
|
€
52K
|
€
7K
|
€
85K
|
€
30K
|
€
22K
|
€
29K
|
€
33K
|
€
218K
|
€
52K
|
€
50K
|
€
27K
|
€
119K
|
€
31K
|
€
25K
|
€
17K
|
€
10K
|
€
635
|
|
|
€
2K
|
€
3K
|
€
2K
|
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
|
|
|
€
2K
|
|
€
3K
|
|
€
2K
|
€
2K
|
|
|
|
|
€
295K
|
€
143K
|
€
40K
|
€
290K
|
|
|
|
|
|
€
143K
|
€
100K
|
€
100K
|
€
20K
|
€
290K
|
€
88K
|
€
118K
|
€
60K
|
€
65K
|
|
|
|
244,43%
|
97,88%
|
18,49%
|
163,71%
|
|
|
|
|
|
53,85%
|
54,62%
|
53,56%
|
11,91%
|
146,17%
|
69,10%
|
69,28%
|
107,30%
|
441,94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
391K
|
€
446K
|
€
564K
|
€
463K
|
€
915K
|
€
865K
|
€
644K
|
€
418K
|
€
252K
|
€
669K
|
€
374K
|
€
341K
|
€
339K
|
€
389K
|
€
279K
|
€
325K
|
€
170K
|
€
62K
|
€
48K
|
|
|
€
213K
|
€
256K
|
€
363K
|
€
279K
|
€
676K
|
€
690K
|
€
483K
|
€
259K
|
€
114K
|
€
431K
|
€
267K
|
€
285K
|
€
275K
|
€
330K
|
€
211K
|
€
270K
|
€
98K
|
€
24K
|
€
4K
|
|
|
€
121K
|
€
146K
|
€
216K
|
€
177K
|
€
466K
|
€
441K
|
€
295K
|
€
143K
|
€
40K
|
€
266K
|
€
183K
|
€
187K
|
€
168K
|
€
198K
|
€
127K
|
€
170K
|
€
56K
|
€
15K
|
€
-2K
|
|
|
€
8K
|
€
65K
|
€
130K
|
€
133K
|
€
339K
|
€
149K
|
€
104K
|
€
220K
|
€
552K
|
€
1,46M
|
€
51K
|
€
58K
|
€
28K
|
€
71K
|
€
520K
|
€
40K
|
€
164K
|
-
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
290K
|
€
264K
|
€
200K
|
€
868K
|
€
736K
|
€
758K
|
€
518K
|
€
449K
|
€
544K
|
€
770K
|
€
325K
|
€
260K
|
€
269K
|
€
277K
|
€
156K
|
€
161K
|
€
58K
|
€
26K
|
€
52K
|
|
|
€
299K
|
€
336K
|
€
418K
|
€
360K
|
€
687K
|
€
616K
|
€
455K
|
€
301K
|
€
179K
|
€
503K
|
€
290K
|
€
243K
|
€
232K
|
€
258K
|
€
195K
|
€
225K
|
€
128K
|
€
54K
|
€
42K
|
|
|
€
-50K
|
€
-14K
|
€
-177K
|
€
489K
|
€
651K
|
€
593K
|
€
296K
|
€
147K
|
€
220K
|
€
203K
|
€
-139K
|
€
-278K
|
€
-356K
|
€
-504K
|
€
-424K
|
€
-45K
|
€
-79K
|
€
-7K
|
€
29K
|
|
|
0,90
|
0,97
|
0,70
|
1,61
|
2,60
|
3,31
|
1,95
|
1,38
|
1,52
|
1,34
|
0,74
|
0,52
|
0,47
|
0,39
|
0,29
|
0,81
|
0,61
|
0,93
|
1,40
|
|
|
0,90
|
0,97
|
0,70
|
1,61
|
2,60
|
3,31
|
1,95
|
1,38
|
1,52
|
1,34
|
0,74
|
0,52
|
0,47
|
0,39
|
0,29
|
0,81
|
0,62
|
0,93
|
1,40
|
|
|
0,90
|
0,97
|
0,70
|
1,61
|
2,60
|
3,31
|
1,95
|
1,38
|
1,52
|
1,34
|
0,74
|
0,52
|
0,47
|
0,39
|
0,29
|
0,81
|
0,61
|
0,93
|
1,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,24M
|
€
2,45M
|
€
2,51M
|
€
3,45M
|
€
3,27M
|
€
2,96M
|
€
2,75M
|
€
2,73M
|
€
2,78M
|
€
2,53M
|
€
891K
|
€
857K
|
€
865K
|
€
908K
|
€
750K
|
€
311K
|
€
263K
|
€
138K
|
€
189K
|
|
|
€
503K
|
€
533K
|
€
595K
|
€
1,72M
|
€
1,42M
|
€
1,56M
|
€
1,79M
|
€
2,06M
|
€
2,26M
|
€
2,05M
|
€
533K
|
€
582K
|
€
690K
|
€
881K
|
€
631K
|
€
231K
|
€
235K
|
€
106K
|
€
108K
|
|
|
€
501K
|
€
498K
|
€
595K
|
€
804K
|
€
408K
|
€
257K
|
€
313K
|
€
383K
|
€
425K
|
€
605K
|
€
533K
|
€
582K
|
€
670K
|
€
824K
|
€
598K
|
€
231K
|
€
201K
|
€
98K
|
€
74K
|
|
|
€
3K
|
€
35K
|
|
€
913K
|
€
1,01M
|
€
1,30M
|
€
1,48M
|
€
1,68M
|
€
1,83M
|
€
1,44M
|
|
|
€
20K
|
€
57K
|
€
33K
|
|
€
33K
|
€
8K
|
€
33K
|
|
|
77,56%
|
78,22%
|
76,24%
|
50,25%
|
56,53%
|
47,28%
|
34,87%
|
24,36%
|
18,74%
|
19,01%
|
40,22%
|
32,13%
|
20,27%
|
3,02%
|
15,87%
|
25,65%
|
10,43%
|
22,83%
|
43,18%
|
|
|
0
|
0,02
|
|
0,53
|
0,55
|
0,93
|
1,54
|
2,53
|
3,52
|
3
|
|
|
0,11
|
2,06
|
0,28
|
|
1,19
|
0,26
|
0,41
|
|
|
1,29
|
1,20
|
1,06
|
3,71
|
1,55
|
1,80
|
2,78
|
4,94
|
8,95
|
3,06
|
1,42
|
1,70
|
2,03
|
2,26
|
2,26
|
0,71
|
1,38
|
1,70
|
2,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,16%
|
17,58%
|
21,85%
|
20,78%
|
37,19%
|
44,02%
|
47,44%
|
45,36%
|
34,28%
|
104,61%
|
80,88%
|
88,39%
|
132,55%
|
938,88%
|
164,03%
|
282,12%
|
467,14%
|
170,29%
|
51,08%
|
|
|
6,93%
|
7,63%
|
11,32%
|
10,20%
|
24,23%
|
31,50%
|
30,73%
|
21,56%
|
7,71%
|
55,23%
|
51,09%
|
67,83%
|
95,74%
|
722,14%
|
106,95%
|
213,64%
|
204,11%
|
46,73%
|
-1,90%
|
|
|
5,37
|
5,97
|
8,63
|
5,13
|
13,70
|
14,89
|
10,72
|
5,25
|
1,45
|
10,50
|
20,55
|
21,79
|
19,40
|
21,84
|
16,97
|
54,79
|
21,30
|
10,67
|
-0,82
|
|
|
6,93
|
7,63
|
11,32
|
10,20
|
24,23
|
31,50
|
30,73
|
21,56
|
7,71
|
55,23
|
51,09
|
67,83
|
95,74
|
722,14
|
106,95
|
213,64
|
204,11
|
46,73
|
-1,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|