B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
90K
|
€
73K
|
€
76K
|
€
80K
|
€
74K
|
€
35K
|
€
47K
|
€
64K
|
€
40K
|
€
36K
|
€
37K
|
€
54K
|
€
-25K
|
|
|
€
12K
|
€
-2K
|
€
2K
|
€
11K
|
€
25K
|
€
10K
|
€
-1K
|
€
8K
|
€
20K
|
€
4K
|
€
-4K
|
€
-2K
|
€
28K
|
€
-52K
|
|
|
€
72K
|
€
60K
|
€
62K
|
€
60K
|
€
49K
|
€
23K
|
€
14K
|
€
15K
|
€
7K
|
€
-13K
|
€
-18K
|
€
-14K
|
€
-12K
|
€
-39K
|
|
|
€
59K
|
€
48K
|
€
36K
|
€
46K
|
€
47K
|
€
33K
|
€
22K
|
€
37K
|
€
50K
|
€
27K
|
€
27K
|
€
25K
|
€
37K
|
-
|
|
|
€
25K
|
€
14K
|
€
179
|
€
58K
|
€
27K
|
€
13K
|
€
22K
|
€
23K
|
€
27K
|
€
29K
|
€
32K
|
€
20K
|
€
16K
|
€
10K
|
|
|
|
|
€
72K
|
-
|
€
23K
|
€
4K
|
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
€
7K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
65K
|
€
48K
|
€
55K
|
€
57K
|
€
41K
|
€
30K
|
€
46K
|
€
63K
|
€
38K
|
€
34K
|
€
35K
|
€
53K
|
€
-25K
|
|
|
€
26K
|
€
12K
|
€
14K
|
€
23K
|
€
36K
|
€
11K
|
€
8K
|
€
22K
|
€
40K
|
€
17K
|
€
9K
|
€
13K
|
€
33K
|
€
-40K
|
|
|
€
12K
|
€
-2K
|
€
2K
|
€
11K
|
€
25K
|
€
10K
|
€
-1K
|
€
8K
|
€
20K
|
€
4K
|
€
-4K
|
€
-2K
|
€
28K
|
€
-52K
|
|
|
€
13K
|
€
27K
|
€
417K
|
€
47K
|
€
22K
|
€
51K
|
€
8K
|
€
44K
|
€
20K
|
€
7K
|
€
20K
|
€
25K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
60K
|
|
|
|
€
19K
|
€
3K
|
€
7
|
€
5K
|
€
6
|
|
|
|
€
57K
|
€
52K
|
€
36K
|
€
42K
|
€
47K
|
€
40K
|
€
22K
|
€
32K
|
€
43K
|
€
24K
|
€
21K
|
€
20K
|
€
48K
|
€
-37K
|
|
|
€
39K
|
€
18K
|
€
20K
|
€
10K
|
€
8K
|
€
-26K
|
€
-5K
|
€
-9K
|
€
-3K
|
€
-22K
|
€
-31K
|
€
-24K
|
€
-22K
|
€
-45K
|
|
|
1.25
|
1.14
|
1.20
|
1.09
|
1.09
|
0.62
|
0.90
|
0.87
|
0.96
|
0.77
|
0.74
|
0.70
|
0.68
|
0.37
|
|
|
0.49
|
0.39
|
0.43
|
0.57
|
1.09
|
0.62
|
0.90
|
0.87
|
0.96
|
0.77
|
0.74
|
0.70
|
0.68
|
0.37
|
|
|
1.25
|
1.14
|
1.20
|
1.09
|
1.09
|
0.62
|
0.90
|
0.87
|
0.96
|
0.77
|
0.74
|
0.70
|
0.68
|
0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
618K
|
€
599K
|
€
605K
|
€
222K
|
€
174K
|
€
124K
|
€
101K
|
€
137K
|
€
140K
|
€
134K
|
€
160K
|
€
132K
|
€
120K
|
€
96K
|
|
|
€
546K
|
€
539K
|
€
543K
|
€
163K
|
€
126K
|
€
101K
|
€
87K
|
€
122K
|
€
133K
|
€
147K
|
€
177K
|
€
146K
|
€
132K
|
€
136K
|
|
|
€
158K
|
€
127K
|
€
104K
|
€
115K
|
€
85K
|
€
68K
|
€
45K
|
€
70K
|
€
88K
|
€
97K
|
€
119K
|
€
79K
|
€
67K
|
€
71K
|
|
|
€
388K
|
€
412K
|
€
439K
|
€
48K
|
€
41K
|
€
33K
|
€
42K
|
€
52K
|
€
46K
|
€
51K
|
€
59K
|
€
67K
|
€
65K
|
€
64K
|
|
|
11.58%
|
10%
|
10.21%
|
26.94%
|
27.91%
|
18.8%
|
13.53%
|
10.74%
|
4.8%
|
-10.07%
|
-11.06%
|
-10.28%
|
-9.83%
|
-41.08%
|
|
|
5.42
|
6.88
|
7.11
|
0.80
|
0.84
|
1.40
|
3.11
|
3.54
|
6.80
|
-3.76
|
-3.32
|
-4.95
|
-5.51
|
-1.63
|
|
|
7.67
|
8.25
|
11.31
|
2.98
|
2.19
|
2.47
|
2.90
|
2.68
|
2.13
|
3.91
|
5.15
|
4.19
|
2.51
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79.85%
|
86.31%
|
58.61%
|
70.66%
|
95.81%
|
169.5%
|
157.37%
|
217.81%
|
645.38%
|
-181.25%
|
-121.22%
|
-148.46%
|
-403.77%
|
93.5%
|
|
|
16.38%
|
-3.19%
|
2.95%
|
18.89%
|
52.06%
|
41.33%
|
-7.56%
|
54.31%
|
300.74%
|
-30.78%
|
22.94%
|
13.03%
|
-233.85%
|
131.41%
|
|
|
1.90
|
-0.32
|
0.30
|
5.09
|
14.53
|
7.77
|
-1.02
|
5.83
|
14.42
|
3.10
|
-2.54
|
-1.34
|
23.00
|
-53.99
|
|
|
16.38
|
-3.19
|
2.95
|
18.89
|
52.06
|
41.33
|
-7.56
|
54.31
|
300.74
|
-30.78
|
22.94
|
13.03
|
-233.85
|
131.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|