B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
21K
|
€
1,01M
|
€
620K
|
€
280K
|
€
266K
|
€
285K
|
€
183K
|
€
317K
|
€
270K
|
€
273K
|
€
251K
|
€
258K
|
€
198K
|
€
199K
|
€
42K
|
|
|
€
-81K
|
€
2,15M
|
€
790K
|
€
796K
|
€
468K
|
€
550K
|
€
464K
|
€
391K
|
€
390K
|
€
197K
|
€
199K
|
€
168K
|
€
188K
|
€
132K
|
€
117K
|
€
14K
|
|
|
€
7,21M
|
€
7,29M
|
€
5,61M
|
€
5,68M
|
€
4,89M
|
€
4,42M
|
€
3,87M
|
€
3,41M
|
€
3,02M
|
€
2,63M
|
€
723K
|
€
524K
|
€
356K
|
€
168K
|
€
47K
|
€
30K
|
|
|
€
352K
|
€
409K
|
€
1,29M
|
€
902K
|
€
509K
|
€
474K
|
€
466K
|
€
344K
|
€
401K
|
€
343K
|
€
328K
|
€
294K
|
€
292K
|
€
164K
|
€
160K
|
€
34K
|
|
|
€
211K
|
€
212K
|
€
95K
|
€
36K
|
€
28K
|
€
8K
|
€
88K
|
€
30K
|
€
46K
|
€
7K
|
€
5K
|
€
21K
|
€
6K
|
€
65K
|
€
69K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
464K
|
€
867K
|
|
€
800
|
€
800
|
€
800
|
€
800
|
€
640
|
|
|
|
|
€
10K
|
€
100K
|
€
2K
|
|
|
|
21,54%
|
109,84%
|
|
0,17%
|
0,15%
|
0,17%
|
0,20%
|
0,16%
|
|
|
|
|
7,59%
|
85,79%
|
14,77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
19K
|
€
1,01M
|
€
618K
|
€
277K
|
€
265K
|
€
284K
|
€
182K
|
€
316K
|
€
269K
|
€
272K
|
€
250K
|
€
257K
|
€
198K
|
€
199K
|
€
42K
|
|
|
€
-264K
|
€
-16K
|
€
979K
|
€
611K
|
€
274K
|
€
262K
|
€
280K
|
€
175K
|
€
312K
|
€
264K
|
€
269K
|
€
250K
|
€
257K
|
€
198K
|
€
199K
|
€
41K
|
|
|
€
-81K
|
€
2,15M
|
€
790K
|
€
796K
|
€
468K
|
€
550K
|
€
464K
|
€
391K
|
€
390K
|
€
197K
|
€
199K
|
€
168K
|
€
188K
|
€
132K
|
€
117K
|
€
14K
|
|
|
€
1,98M
|
€
65K
|
€
6K
|
€
141K
|
-
|
€
5K
|
€
0
|
€
11K
|
€
0
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,27M
|
€
5,24M
|
€
548K
|
€
371K
|
€
4K
|
€
48K
|
€
264K
|
€
5K
|
€
104K
|
€
246K
|
€
203K
|
€
115K
|
€
4K
|
€
5K
|
€
376
|
€
3K
|
|
|
€
175K
|
€
2,19M
|
€
820K
|
€
803K
|
€
471K
|
€
552K
|
€
468K
|
€
398K
|
€
394K
|
€
203K
|
€
202K
|
€
168K
|
€
188K
|
€
132K
|
€
117K
|
€
14K
|
|
|
€
5,92M
|
€
6,48M
|
€
2,58M
|
€
2,64M
|
€
1,98M
|
€
1,51M
|
€
960K
|
€
479K
|
€
88K
|
€
-516K
|
€
330K
|
€
198K
|
€
101K
|
€
-91K
|
€
13K
|
€
-10K
|
|
|
19,31
|
9,92
|
5,83
|
16,41
|
9,76
|
4,88
|
2,94
|
1,91
|
1,15
|
0,50
|
13,70
|
5,39
|
4,35
|
0,61
|
1,05
|
0,84
|
|
|
23,11
|
10,81
|
5,83
|
17,43
|
10,61
|
5,24
|
3,19
|
2,28
|
1,39
|
0,50
|
13,70
|
61,79
|
-12,03
|
0,77
|
1,06
|
0,84
|
|
|
21,04
|
10,35
|
5,83
|
16,91
|
10,16
|
5,05
|
3,06
|
2,08
|
1,26
|
0,72
|
22,36
|
15,83
|
21,49
|
1,04
|
1,05
|
0,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9,15M
|
€
8,39M
|
€
6,52M
|
€
6,23M
|
€
5,49M
|
€
5,19M
|
€
4,75M
|
€
4,30M
|
€
3,98M
|
€
4,05M
|
€
1,12M
|
€
927K
|
€
745K
|
€
757K
|
€
823K
|
€
592K
|
|
|
€
1,94M
|
€
1,09M
|
€
909K
|
€
550K
|
€
605K
|
€
767K
|
€
874K
|
€
893K
|
€
960K
|
€
1,42M
|
€
400K
|
€
403K
|
€
388K
|
€
588K
|
€
777K
|
€
562K
|
|
|
€
297K
|
€
696K
|
€
535K
|
€
166K
|
€
217K
|
€
375K
|
€
475K
|
€
485K
|
€
547K
|
€
1,04M
|
€
26K
|
€
25K
|
€
10K
|
€
209K
|
€
271K
|
€
63K
|
|
|
€
1,61M
|
€
366K
|
€
374K
|
€
379K
|
€
379K
|
€
379K
|
€
379K
|
€
364K
|
€
361K
|
€
375K
|
€
374K
|
€
358K
|
€
358K
|
€
355K
|
€
505K
|
€
499K
|
|
|
78,84%
|
86,98%
|
86,05%
|
91,17%
|
88,99%
|
85,22%
|
81,59%
|
79,25%
|
75,87%
|
65,00%
|
64,38%
|
56,50%
|
47,88%
|
22,26%
|
5,67%
|
5,09%
|
|
|
0,22
|
0,05
|
0,07
|
0,07
|
0,08
|
0,09
|
0,10
|
0,11
|
0,12
|
0,14
|
0,52
|
0,68
|
1
|
2,11
|
10,81
|
16,55
|
|
|
|
57,24
|
0,90
|
0,89
|
2,18
|
2,90
|
3,07
|
4,90
|
3,04
|
5,26
|
1,47
|
1,61
|
1,51
|
2,97
|
3,91
|
13,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,43%
|
29,98%
|
14,62%
|
14,13%
|
9,63%
|
12,49%
|
12,08%
|
11,68%
|
13,04%
|
7,70%
|
27,93%
|
31,97%
|
52,75%
|
78,21%
|
249,57%
|
47,92%
|
|
|
-1,12%
|
29,50%
|
14,08%
|
13,99%
|
9,58%
|
12,43%
|
11,97%
|
11,47%
|
12,92%
|
7,50%
|
27,57%
|
31,97%
|
52,75%
|
78,21%
|
249,57%
|
44,93%
|
|
|
-0,89
|
25,66
|
12,12
|
12,76
|
8,52
|
10,60
|
9,77
|
9,09
|
9,80
|
4,87
|
17,75
|
18,06
|
25,26
|
17,41
|
14,16
|
2,29
|
|
|
-1,12
|
29,50
|
14,08
|
13,99
|
9,58
|
12,43
|
11,97
|
11,47
|
12,92
|
7,50
|
27,57
|
31,97
|
52,75
|
78,21
|
249,57
|
44,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|