B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-37K
|
€
83K
|
€
192K
|
€
164K
|
€
175K
|
€
182K
|
€
183K
|
€
180K
|
€
184K
|
€
177K
|
€
183K
|
€
182K
|
€
179K
|
€
176K
|
€
167K
|
€
161K
|
€
56K
|
|
|
€
-88K
|
€
10K
|
€
94K
|
€
69K
|
€
66K
|
€
62K
|
€
57K
|
€
51K
|
€
50K
|
€
43K
|
€
45K
|
€
36K
|
€
41K
|
€
32K
|
€
29K
|
€
29K
|
€
-3K
|
|
|
€
923K
|
€
1.01M
|
€
1.00M
|
€
908K
|
€
839K
|
€
773K
|
€
711K
|
€
654K
|
€
603K
|
€
553K
|
€
510K
|
€
465K
|
€
429K
|
€
388K
|
€
356K
|
€
327K
|
€
297K
|
|
|
€
39K
|
€
104K
|
€
196K
|
€
170K
|
€
176K
|
€
179K
|
€
178K
|
€
169K
|
€
161K
|
€
146K
|
€
153K
|
€
150K
|
€
159K
|
€
155K
|
€
146K
|
€
146K
|
€
58K
|
|
|
€
6K
|
€
18K
|
€
13K
|
€
35K
|
€
31K
|
€
31K
|
€
26K
|
€
48K
|
€
45K
|
€
27K
|
€
27K
|
€
37K
|
€
14K
|
€
17K
|
€
15K
|
€
10K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-50K
|
€
71K
|
€
179K
|
€
154K
|
€
164K
|
€
171K
|
€
173K
|
€
170K
|
€
174K
|
€
167K
|
€
174K
|
€
166K
|
€
171K
|
€
168K
|
€
160K
|
€
160K
|
€
56K
|
|
|
€
-108K
|
€
13K
|
€
124K
|
€
98K
|
€
109K
|
€
109K
|
€
111K
|
€
108K
|
€
112K
|
€
105K
|
€
112K
|
€
104K
|
€
109K
|
€
106K
|
€
98K
|
€
105K
|
€
33K
|
|
|
€
-88K
|
€
10K
|
€
94K
|
€
69K
|
€
66K
|
€
62K
|
€
57K
|
€
51K
|
€
50K
|
€
43K
|
€
45K
|
€
36K
|
€
41K
|
€
32K
|
€
29K
|
€
29K
|
€
-3K
|
|
|
€
0
|
€
11K
|
€
5K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
3K
|
€
66K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
13K
|
€
73K
|
€
139K
|
€
125K
|
€
119K
|
€
27K
|
€
17K
|
€
1K
|
€
9K
|
€
5K
|
€
9K
|
€
43K
|
€
70K
|
€
31K
|
€
14K
|
|
|
€
-29K
|
€
68K
|
€
149K
|
€
124K
|
€
121K
|
€
124K
|
€
119K
|
€
113K
|
€
112K
|
€
105K
|
€
107K
|
€
98K
|
€
103K
|
€
94K
|
€
91K
|
€
85K
|
€
20K
|
|
|
€
-35K
|
€
-6K
|
€
-63K
|
€
-14K
|
€
-2K
|
€
14K
|
€
26K
|
€
-39K
|
€
-13K
|
€
21K
|
€
76K
|
€
116K
|
€
180K
|
€
274K
|
€
329K
|
€
378K
|
€
429K
|
|
|
0.62
|
0.83
|
0.25
|
0.92
|
0.99
|
1.08
|
1.16
|
0.79
|
0.93
|
1.12
|
1.44
|
1.63
|
2.05
|
2.60
|
2.74
|
3.58
|
3.96
|
|
|
3.93
|
1.08
|
0.26
|
0.92
|
0.99
|
1.08
|
1.16
|
0.79
|
0.93
|
1.12
|
1.44
|
1.63
|
2.05
|
2.60
|
2.74
|
3.58
|
3.96
|
|
|
5.41
|
8.64
|
3.14
|
0.92
|
0.99
|
1.08
|
1.16
|
1.24
|
1.35
|
1.57
|
1.81
|
1.99
|
2.34
|
2.60
|
2.74
|
3.58
|
3.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.13M
|
€
1.16M
|
€
1.19M
|
€
1.15M
|
€
1.21M
|
€
1.28M
|
€
1.35M
|
€
1.45M
|
€
1.54M
|
€
1.62M
|
€
1.73M
|
€
1.84M
|
€
1.94M
|
€
2.04M
|
€
2.17M
|
€
2.18M
|
€
2.28M
|
|
|
€
204K
|
€
144K
|
€
193K
|
€
239K
|
€
372K
|
€
509K
|
€
640K
|
€
797K
|
€
940K
|
€
1.07M
|
€
1.22M
|
€
1.37M
|
€
1.51M
|
€
1.65M
|
€
1.82M
|
€
1.85M
|
€
1.98M
|
|
|
€
54K
|
€
31K
|
€
82K
|
€
171K
|
€
168K
|
€
169K
|
€
163K
|
€
184K
|
€
190K
|
€
176K
|
€
174K
|
€
184K
|
€
171K
|
€
172K
|
€
189K
|
€
146K
|
€
145K
|
|
|
€
110K
|
€
110K
|
€
110K
|
€
68K
|
€
204K
|
€
341K
|
€
477K
|
€
613K
|
€
749K
|
€
894K
|
€
1.04M
|
€
1.19M
|
€
1.34M
|
€
1.48M
|
€
1.63M
|
€
1.70M
|
€
1.84M
|
|
|
81.94%
|
87.5%
|
83.81%
|
79.15%
|
69.27%
|
60.29%
|
52.64%
|
45.08%
|
39.09%
|
34.09%
|
29.57%
|
25.32%
|
22.17%
|
19.01%
|
16.37%
|
15.01%
|
13.03%
|
|
|
0.12
|
0.11
|
0.11
|
0.08
|
0.24
|
0.44
|
0.67
|
0.94
|
1.24
|
1.62
|
2.04
|
2.55
|
3.11
|
3.82
|
4.58
|
5.21
|
6.19
|
|
|
|
2.04
|
1.08
|
1.56
|
2.27
|
2.97
|
3.70
|
4.69
|
5.39
|
6.39
|
6.99
|
8.26
|
8.80
|
9.84
|
11.40
|
11.56
|
35.62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3.19%
|
6.72%
|
14.87%
|
13.68%
|
14.43%
|
16.05%
|
16.69%
|
17.32%
|
18.51%
|
19.03%
|
20.97%
|
21.08%
|
23.98%
|
24.34%
|
25.56%
|
25.91%
|
6.8%
|
|
|
-9.51%
|
0.99%
|
9.35%
|
7.6%
|
7.82%
|
8.03%
|
7.96%
|
7.84%
|
8.23%
|
7.82%
|
8.81%
|
7.75%
|
9.53%
|
8.36%
|
8.2%
|
9.01%
|
-0.94%
|
|
|
-7.79
|
0.87
|
7.84
|
6.02
|
5.42
|
4.84
|
4.19
|
3.53
|
3.21
|
2.66
|
2.61
|
1.96
|
2.11
|
1.59
|
1.34
|
1.35
|
-0.12
|
|
|
-9.51
|
0.99
|
9.35
|
7.60
|
7.82
|
8.03
|
7.96
|
7.84
|
8.23
|
7.82
|
8.81
|
7.75
|
9.53
|
8.36
|
8.20
|
9.01
|
-0.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|