BI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
153K
|
€
156K
|
€
144K
|
€
150K
|
€
634K
|
€
717K
|
€
792K
|
€
653K
|
€
808K
|
€
795K
|
€
825K
|
€
779K
|
€
739K
|
€
753K
|
€
637K
|
€
681K
|
€
506K
|
|
|
€
58K
|
€
59K
|
€
54K
|
€
44K
|
€
42K
|
€
-181K
|
€
-49K
|
€
1K
|
€
-52K
|
€
2K
|
€
-9K
|
€
3K
|
€
4K
|
€
4K
|
€
582
|
€
47K
|
€
105K
|
€
8K
|
|
|
€
1,85M
|
€
951K
|
€
892K
|
€
837K
|
€
793K
|
€
54K
|
€
235K
|
€
284K
|
€
283K
|
€
328K
|
€
327K
|
€
335K
|
€
332K
|
€
329K
|
€
325K
|
€
324K
|
€
277K
|
€
172K
|
|
|
€
191K
|
€
160K
|
€
160K
|
€
147K
|
€
151K
|
€
2K
|
€
57K
|
€
105K
|
€
22K
|
€
85K
|
€
56K
|
€
85K
|
€
67K
|
€
74K
|
€
93K
|
€
79K
|
€
144K
|
€
26K
|
|
|
|
|
€
4K
|
€
249
|
€
2K
|
€
2K
|
€
5K
|
€
19K
|
€
5K
|
€
23K
|
€
17K
|
€
14K
|
€
23K
|
€
24K
|
€
11K
|
€
25K
|
€
21K
|
€
23K
|
|
|
|
|
|
|
|
€
34K
|
€
22K
|
€
38K
|
€
38K
|
€
67K
|
€
91K
|
€
65K
|
€
57K
|
€
60K
|
€
59K
|
€
50K
|
€
64K
|
€
43K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
131K
|
€
139K
|
€
143K
|
€
130K
|
€
137K
|
€
-57K
|
€
69K
|
€
134K
|
€
17K
|
€
105K
|
€
64K
|
€
104K
|
€
77K
|
€
89K
|
€
116K
|
€
88K
|
€
164K
|
€
28K
|
|
|
€
90K
|
€
93K
|
€
97K
|
€
84K
|
€
83K
|
€
-137K
|
€
-4K
|
€
47K
|
€
-14K
|
€
36K
|
€
22K
|
€
51K
|
€
46K
|
€
48K
|
€
29K
|
€
70K
|
€
134K
|
€
3K
|
|
|
€
58K
|
€
59K
|
€
69K
|
€
44K
|
€
42K
|
€
-181K
|
€
-49K
|
€
1K
|
€
-52K
|
€
2K
|
€
-9K
|
€
3K
|
€
4K
|
€
4K
|
€
582
|
€
47K
|
€
105K
|
€
8K
|
|
|
€
840K
|
€
0
|
€
0
|
-
|
-
|
€
199K
|
€
14K
|
€
37K
|
€
43K
|
€
193K
|
€
1,01M
|
€
220K
|
€
2K
|
€
85K
|
€
683K
|
€
7K
|
€
34K
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
66K
|
€
56K
|
€
60K
|
€
57K
|
€
158K
|
€
4K
|
€
14K
|
€
74K
|
€
10K
|
€
46K
|
€
53K
|
€
113K
|
€
6K
|
€
83K
|
€
74K
|
|
€
31K
|
|
|
€
99K
|
€
105K
|
€
101K
|
€
90K
|
€
95K
|
€
-100K
|
€
24K
|
€
89K
|
€
-21K
|
€
21K
|
€
33K
|
€
56K
|
€
62K
|
€
52K
|
€
87K
|
€
81K
|
€
135K
|
€
33K
|
|
|
€
-138K
|
€
-145K
|
€
-160K
|
€
-174K
|
€
-179K
|
€
-785K
|
€
-717K
|
€
-564K
|
€
-564K
|
€
-488K
|
€
-261K
|
€
177K
|
€
259K
|
€
200K
|
€
207K
|
€
322K
|
€
270K
|
€
199K
|
|
|
0,28
|
0,33
|
0,26
|
0,26
|
0,25
|
0,54
|
0,63
|
0,69
|
0,74
|
0,72
|
0,84
|
1,19
|
1,24
|
1,17
|
1,16
|
1,28
|
1,28
|
1,20
|
|
|
0,28
|
0,33
|
0,26
|
0,26
|
0,25
|
0,48
|
0,32
|
0,38
|
0,48
|
0,39
|
0,51
|
0,57
|
0,80
|
0,68
|
0,70
|
0,76
|
0,70
|
0,66
|
|
|
0,28
|
0,33
|
0,26
|
0,26
|
0,25
|
0,54
|
0,63
|
0,69
|
0,74
|
0,73
|
0,84
|
1,19
|
1,24
|
1,17
|
1,17
|
1,28
|
1,28
|
1,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,31M
|
€
1,53M
|
€
1,56M
|
€
1,61M
|
€
1,66M
|
€
2,87M
|
€
3,03M
|
€
3,15M
|
€
3,56M
|
€
3,17M
|
€
3,18M
|
€
1,92M
|
€
1,99M
|
€
2,03M
|
€
2,10M
|
€
1,51M
|
€
1,30M
|
€
1,21M
|
|
|
€
464K
|
€
579K
|
€
671K
|
€
777K
|
€
864K
|
€
2,81M
|
€
2,80M
|
€
2,86M
|
€
3,28M
|
€
2,84M
|
€
2,80M
|
€
1,54M
|
€
1,61M
|
€
1,68M
|
€
1,76M
|
€
1,18M
|
€
1,02M
|
€
1,04M
|
|
|
€
192K
|
€
215K
|
€
217K
|
€
235K
|
€
237K
|
€
1,72M
|
€
1,94M
|
€
1,83M
|
€
2,19M
|
€
1,74M
|
€
1,64M
|
€
921K
|
€
1,09M
|
€
1,15M
|
€
1,26M
|
€
1,15M
|
€
978K
|
€
970K
|
|
|
€
272K
|
€
364K
|
€
454K
|
€
541K
|
€
627K
|
€
1,09M
|
€
852K
|
€
1,03M
|
€
1,09M
|
€
1,09M
|
€
1,16M
|
€
617K
|
€
521K
|
€
526K
|
€
501K
|
€
20K
|
€
44K
|
€
67K
|
|
|
79,93%
|
62,15%
|
57,07%
|
51,88%
|
47,86%
|
1,88%
|
7,74%
|
9,03%
|
7,93%
|
10,36%
|
10,29%
|
17,43%
|
16,70%
|
16,19%
|
15,49%
|
21,40%
|
21,35%
|
14,26%
|
|
|
0,15
|
0,38
|
0,51
|
0,65
|
0,79
|
20,28
|
3,63
|
3,63
|
3,84
|
3,33
|
3,55
|
1,84
|
1,57
|
1,60
|
1,54
|
0,06
|
0,16
|
0,39
|
|
|
3,55
|
4,15
|
4,69
|
5,96
|
6,32
|
|
40,68
|
21,33
|
198,78
|
27,12
|
44,10
|
14,86
|
20,76
|
18,90
|
15,17
|
13,30
|
6,23
|
36,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,38%
|
11,08%
|
11,28%
|
10,76%
|
12,04%
|
-186,31%
|
10,15%
|
31,15%
|
-7,59%
|
6,41%
|
10,18%
|
16,68%
|
18,68%
|
15,89%
|
26,89%
|
24,87%
|
48,66%
|
19,02%
|
|
|
3,15%
|
6,22%
|
6,09%
|
5,28%
|
5,25%
|
-336,09%
|
-21,00%
|
0,48%
|
-18,23%
|
0,49%
|
-2,63%
|
0,89%
|
1,07%
|
1,27%
|
0,18%
|
14,44%
|
37,80%
|
4,36%
|
|
|
2,52
|
3,86
|
3,48
|
2,74
|
2,51
|
-6,31
|
-1,63
|
0,04
|
-1,45
|
0,05
|
-0,27
|
0,16
|
0,18
|
0,21
|
0,03
|
3,09
|
8,07
|
0,62
|
|
|
3,15
|
6,22
|
6,09
|
5,28
|
5,25
|
-336,09
|
-21,00
|
0,48
|
-18,23
|
0,49
|
-2,63
|
0,89
|
1,07
|
1,27
|
0,18
|
14,44
|
37,80
|
4,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
|
11,50
|
11,60
|
11,40
|
13,70
|
15,20
|
15,80
|
14,60
|
14,60
|
14
|
12,20
|
11,20
|
12,60
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
5K
|
€
6K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
6K
|
€
3K
|