B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
4K
|
€
6K
|
€
6K
|
€
12K
|
€
-12K
|
€
29K
|
€
49K
|
€
47K
|
€
43K
|
€
21K
|
€
34K
|
€
51K
|
€
33K
|
€
33K
|
€
26K
|
€
29K
|
€
34K
|
€
34K
|
€
21K
|
|
|
€
-2K
|
€
-11K
|
€
-8K
|
€
-10K
|
€
-3K
|
€
-28K
|
€
11K
|
€
27K
|
€
23K
|
€
17K
|
€
-795
|
€
-162
|
€
5K
|
€
-1K
|
€
2K
|
€
-1K
|
€
4K
|
€
9K
|
€
6K
|
€
1K
|
|
|
€
127K
|
€
129K
|
€
140K
|
€
149K
|
€
158K
|
€
161K
|
€
189K
|
€
181K
|
€
169K
|
€
154K
|
€
141K
|
€
142K
|
€
142K
|
€
137K
|
€
138K
|
€
136K
|
€
137K
|
€
132K
|
€
125K
|
€
120K
|
|
|
€
15K
|
€
7K
|
€
10K
|
€
10K
|
€
16K
|
€
8K
|
€
36K
|
€
55K
|
€
46K
|
€
42K
|
€
21K
|
€
35K
|
€
46K
|
€
37K
|
€
37K
|
€
34K
|
€
39K
|
€
40K
|
€
39K
|
€
30K
|
|
|
€
1K
|
€
2K
|
€
787
|
€
803
|
€
823
|
€
376
|
€
3K
|
€
8K
|
€
8K
|
€
6K
|
€
2K
|
€
194
|
€
2K
|
€
538
|
€
1K
|
-
|
|
€
4K
|
€
4K
|
€
3K
|
|
|
|
€
8K
|
€
12K
|
|
€
2K
|
|
€
12K
|
€
6K
|
|
|
€
5K
|
€
13K
|
€
17K
|
€
12K
|
€
4K
|
€
900
|
|
|
€
4K
|
€
3K
|
|
|
|
|
|
|
|
|
€
3K
|
€
15K
|
€
9K
|
€
4K
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
28.51%
|
54.62%
|
38.66%
|
20.35%
|
|
|
|
|
|
|
|
17.52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
2K
|
€
4K
|
€
4K
|
€
10K
|
€
-14K
|
€
28K
|
€
47K
|
€
45K
|
€
41K
|
€
18K
|
€
22K
|
€
32K
|
€
24K
|
€
24K
|
€
18K
|
€
22K
|
€
22K
|
€
22K
|
€
16K
|
|
|
€
-2K
|
€
-11K
|
€
-8K
|
€
-8K
|
€
-3K
|
€
-27K
|
€
14K
|
€
33K
|
€
31K
|
€
24K
|
€
624
|
€
5K
|
€
13K
|
€
5K
|
€
9K
|
€
5K
|
€
9K
|
€
15K
|
€
13K
|
€
6K
|
|
|
€
-2K
|
€
-11K
|
€
-8K
|
€
-10K
|
€
-3K
|
€
-28K
|
€
11K
|
€
27K
|
€
23K
|
€
17K
|
€
-795
|
€
-162
|
€
5K
|
€
-1K
|
€
2K
|
€
-1K
|
€
4K
|
€
9K
|
€
6K
|
€
1K
|
|
|
€
0
|
€
2K
|
€
570
|
€
-347
|
€
7K
|
€
3K
|
€
536
|
€
845
|
€
4K
|
€
0
|
-
|
€
313
|
€
2K
|
€
21K
|
€
35K
|
€
575
|
€
118K
|
€
1K
|
€
3K
|
€
483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
6K
|
€
16K
|
€
5K
|
€
7K
|
€
23K
|
€
57K
|
€
37K
|
€
21K
|
€
7K
|
€
3K
|
€
17K
|
€
20K
|
€
2K
|
€
2K
|
€
21K
|
€
4K
|
€
11K
|
€
21K
|
€
12K
|
|
|
€
11K
|
€
2K
|
€
4K
|
€
3K
|
€
10K
|
€
-15K
|
€
24K
|
€
41K
|
€
37K
|
€
34K
|
€
16K
|
€
17K
|
€
24K
|
€
18K
|
€
18K
|
€
12K
|
€
17K
|
€
16K
|
€
14K
|
€
10K
|
|
|
€
-5K
|
€
-16K
|
€
-16K
|
€
-20K
|
€
-23K
|
€
24K
|
€
42K
|
€
21K
|
€
3K
|
€
-545
|
€
-751
|
€
2K
|
€
3K
|
€
-14K
|
€
-5K
|
€
17K
|
€
14K
|
€
10K
|
€
18K
|
€
13K
|
|
|
0.77
|
0.51
|
0.61
|
0.32
|
0.28
|
4.56
|
3.02
|
1.61
|
1.16
|
0.96
|
0.95
|
1.09
|
1.09
|
0.34
|
0.57
|
3.45
|
5.25
|
1.72
|
2.17
|
2.12
|
|
|
0.70
|
0.47
|
0.59
|
0.30
|
0.28
|
6.42
|
3.58
|
1.65
|
1.21
|
1.23
|
52.72
|
3.98
|
2.31
|
1.39
|
1.82
|
-5.88
|
-35.55
|
-12.53
|
5.40
|
7.76
|
|
|
0.77
|
0.51
|
0.61
|
0.32
|
0.29
|
5.37
|
3.29
|
1.65
|
1.25
|
1.14
|
1.87
|
1.74
|
1.58
|
0.58
|
0.92
|
15.66
|
12.20
|
3.95
|
3.14
|
3.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
149K
|
€
162K
|
€
182K
|
€
178K
|
€
190K
|
€
218K
|
€
259K
|
€
266K
|
€
247K
|
€
244K
|
€
263K
|
€
289K
|
€
313K
|
€
308K
|
€
305K
|
€
302K
|
€
308K
|
€
209K
|
€
224K
|
€
222K
|
|
|
€
22K
|
€
34K
|
€
42K
|
€
29K
|
€
32K
|
€
57K
|
€
71K
|
€
85K
|
€
78K
|
€
90K
|
€
122K
|
€
148K
|
€
172K
|
€
171K
|
€
167K
|
€
166K
|
€
172K
|
€
76K
|
€
99K
|
€
102K
|
|
|
€
22K
|
€
34K
|
€
42K
|
€
29K
|
€
32K
|
€
6K
|
€
19K
|
€
34K
|
€
19K
|
€
10K
|
€
8K
|
€
13K
|
€
19K
|
€
13K
|
€
7K
|
€
1K
|
€
1K
|
€
6K
|
€
10K
|
€
7K
|
|
|
|
|
|
|
|
€
50K
|
€
50K
|
€
50K
|
€
57K
|
€
77K
|
€
107K
|
€
126K
|
€
144K
|
€
149K
|
€
155K
|
€
160K
|
€
168K
|
€
63K
|
€
84K
|
€
91K
|
|
|
85.02%
|
79.27%
|
76.94%
|
83.63%
|
83.05%
|
73.96%
|
72.76%
|
68.14%
|
68.29%
|
63.23%
|
53.48%
|
48.92%
|
45.21%
|
44.47%
|
45.29%
|
44.9%
|
44.34%
|
63.45%
|
55.81%
|
53.88%
|
|
|
|
|
|
|
|
0.31
|
0.26
|
0.28
|
0.34
|
0.50
|
0.76
|
0.89
|
1.01
|
1.09
|
1.12
|
1.18
|
1.23
|
0.48
|
0.67
|
0.76
|
|
|
1.93
|
17.80
|
9.62
|
6.62
|
3.12
|
|
2.56
|
1.81
|
1.76
|
2.20
|
6.91
|
6.82
|
5.39
|
7.20
|
6.81
|
9.31
|
7.80
|
3.43
|
4.54
|
6.61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.97%
|
1.33%
|
3.03%
|
2.02%
|
6.41%
|
-9.35%
|
12.85%
|
22.64%
|
21.67%
|
21.83%
|
11.57%
|
11.96%
|
16.97%
|
12.83%
|
12.71%
|
8.8%
|
12.59%
|
12%
|
11.51%
|
8.45%
|
|
|
-1.68%
|
-8.8%
|
-6.06%
|
-6.46%
|
-1.75%
|
-17.27%
|
5.58%
|
15.16%
|
13.8%
|
11.14%
|
-0.56%
|
-0.11%
|
3.47%
|
-0.97%
|
1.81%
|
-0.74%
|
3.13%
|
6.47%
|
4.42%
|
0.86%
|
|
|
-1.42
|
-6.98
|
-4.66
|
-5.40
|
-1.45
|
-12.78
|
4.06
|
10.33
|
9.42
|
7.04
|
-0.30
|
-0.06
|
1.57
|
-0.43
|
0.82
|
-0.33
|
1.39
|
4.10
|
2.47
|
0.47
|
|
|
-1.68
|
-8.80
|
-6.06
|
-6.46
|
-1.75
|
-17.27
|
5.58
|
15.16
|
13.80
|
11.14
|
-0.56
|
-0.11
|
3.47
|
-0.97
|
1.81
|
-0.74
|
3.13
|
6.47
|
4.42
|
0.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.54
|
|
1.68
|
15.12
|
1.57
|
68.01
|
53.83
|
66.13
|
75.23
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.54
|
0.00
|
1.68
|
15.12
|
1.57
|
68.01
|
53.83
|
66.13
|
75.23
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|