B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
105K
|
€
234K
|
€
-149K
|
€
300K
|
€
199K
|
€
230K
|
€
246K
|
€
146K
|
€
143K
|
€
155K
|
€
93K
|
€
68K
|
€
-871
|
€
24K
|
€
2K
|
€
-2K
|
€
-2K
|
€
-3K
|
|
|
€
29K
|
€
59K
|
€
101K
|
€
-348K
|
€
-12K
|
€
-28K
|
€
3K
|
€
6K
|
€
-36K
|
€
24K
|
€
57K
|
€
41K
|
€
39K
|
€
-10K
|
€
18K
|
€
2K
|
€
-2K
|
€
-5K
|
€
-3K
|
|
|
€
-53K
|
€
-82K
|
€
-141K
|
€
-242K
|
€
108K
|
€
123K
|
€
153K
|
€
152K
|
€
148K
|
€
174K
|
€
150K
|
€
93K
|
€
51K
|
€
13K
|
€
23K
|
€
5K
|
€
3K
|
€
5K
|
€
10K
|
|
|
1.00
|
1.00
|
1.00
|
2.00
|
3.00
|
3.40
|
3.50
|
3.00
|
3.20
|
1.90
|
1.00
|
0.20
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
55K
|
€
55K
|
-
|
€
50K
|
€
9K
|
€
42K
|
€
91K
|
€
7K
|
€
57K
|
€
123K
|
€
86K
|
€
60K
|
€
485
|
€
26K
|
€
2K
|
€
142
|
€
249
|
€
472
|
|
|
€
5K
|
€
18K
|
€
41K
|
€
11K
|
€
29K
|
€
33K
|
€
6K
|
€
21K
|
€
30K
|
€
75K
|
€
47K
|
€
44K
|
€
22K
|
€
2K
|
€
4K
|
|
|
|
|
|
|
|
€
106
|
€
9K
|
€
16K
|
€
30K
|
€
31K
|
€
30K
|
€
16K
|
€
12K
|
€
3K
|
€
8K
|
€
3K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
78K
|
€
78K
|
€
-300K
|
€
65K
|
€
7K
|
€
50K
|
€
103K
|
€
3K
|
€
65K
|
€
108K
|
€
85K
|
€
67K
|
€
-2K
|
€
23K
|
€
2K
|
€
-2K
|
€
-2K
|
€
-3K
|
|
|
€
51K
|
€
72K
|
€
108K
|
€
-343K
|
€
2K
|
€
-29K
|
€
8K
|
€
70K
|
€
-30K
|
€
33K
|
€
87K
|
€
64K
|
€
54K
|
€
-9K
|
€
23K
|
€
2K
|
€
-2K
|
€
-2K
|
€
-3K
|
|
|
€
29K
|
€
59K
|
€
101K
|
€
-348K
|
€
-12K
|
€
-28K
|
€
3K
|
€
6K
|
€
-36K
|
€
24K
|
€
57K
|
€
41K
|
€
39K
|
€
-10K
|
€
18K
|
€
2K
|
€
-2K
|
€
-5K
|
€
-3K
|
|
|
€
1K
|
€
-11K
|
€
0
|
€
-3K
|
€
42K
|
€
67K
|
€
51K
|
€
14K
|
€
7K
|
€
48K
|
€
2K
|
€
54K
|
€
63K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
534
|
€
2K
|
€
23K
|
€
5K
|
€
1K
|
€
9K
|
€
35K
|
€
2K
|
€
21K
|
€
55K
|
€
38K
|
€
36K
|
€
22K
|
€
7K
|
€
37K
|
€
3K
|
€
2K
|
€
5K
|
€
7K
|
|
|
€
29K
|
€
65K
|
€
70K
|
€
-305K
|
€
51K
|
€
8K
|
€
45K
|
€
39K
|
€
-3K
|
€
56K
|
€
78K
|
€
63K
|
€
52K
|
€
-4K
|
€
19K
|
€
2K
|
€
-2K
|
€
-5K
|
€
-3K
|
|
|
€
-125K
|
€
-146K
|
€
-217K
|
€
-315K
|
€
2K
|
€
7K
|
€
38K
|
€
16K
|
€
-10K
|
€
71K
|
€
98K
|
€
34K
|
€
-7K
|
€
6K
|
€
21K
|
€
5K
|
€
3K
|
€
5K
|
€
8K
|
|
|
0.57
|
0.54
|
0.61
|
0.55
|
1.00
|
1.02
|
1.13
|
1.08
|
0.97
|
1.22
|
2.20
|
1.41
|
0.93
|
1.30
|
2.01
|
71.78
|
6.61
|
7.76
|
109.19
|
|
|
0.58
|
0.55
|
0.61
|
0.55
|
1.00
|
1.02
|
1.18
|
1.08
|
0.97
|
1.22
|
2.20
|
1.41
|
0.93
|
1.30
|
2.01
|
71.78
|
6.61
|
7.76
|
109.19
|
|
|
0.60
|
0.57
|
0.63
|
0.56
|
1.02
|
1.03
|
1.18
|
1.08
|
0.97
|
1.22
|
2.20
|
1.41
|
0.93
|
1.30
|
2.01
|
71.78
|
6.61
|
7.76
|
109.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
241K
|
€
239K
|
€
421K
|
€
481K
|
€
750K
|
€
616K
|
€
491K
|
€
344K
|
€
517K
|
€
529K
|
€
252K
|
€
208K
|
€
141K
|
€
36K
|
€
44K
|
€
5K
|
€
3K
|
€
6K
|
€
10K
|
|
|
€
294K
|
€
320K
|
€
562K
|
€
723K
|
€
641K
|
€
493K
|
€
338K
|
€
192K
|
€
369K
|
€
355K
|
€
102K
|
€
115K
|
€
90K
|
€
24K
|
€
21K
|
€
70
|
€
518
|
€
756
|
€
70
|
|
|
€
292K
|
€
319K
|
€
556K
|
€
701K
|
€
595K
|
€
437K
|
€
293K
|
€
186K
|
€
352K
|
€
321K
|
€
82K
|
€
84K
|
€
90K
|
€
22K
|
€
21K
|
€
70
|
€
518
|
€
756
|
€
70
|
|
|
|
|
€
4K
|
€
21K
|
€
46K
|
€
55K
|
€
38K
|
€
7K
|
€
17K
|
€
34K
|
€
20K
|
€
32K
|
|
€
2K
|
|
|
|
|
|
|
|
-22.04%
|
-34.26%
|
-33.5%
|
-50.2%
|
14.47%
|
19.99%
|
31.15%
|
44.09%
|
28.68%
|
32.9%
|
59.43%
|
44.59%
|
36.26%
|
34.66%
|
52.69%
|
98.61%
|
84.87%
|
87.11%
|
99.28%
|
|
|
|
|
-0.03
|
-0.08
|
0.43
|
0.45
|
0.25
|
0.04
|
0.11
|
0.20
|
0.13
|
0.34
|
|
0.16
|
|
|
|
|
|
|
|
5.69
|
4.12
|
7.22
|
|
9.84
|
71.62
|
6.80
|
1.87
|
136.59
|
5.48
|
0.94
|
1.35
|
1.34
|
|
0.88
|
0.03
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-54.77%
|
-78.97%
|
-49.9%
|
126.28%
|
46.58%
|
6.66%
|
29.6%
|
25.53%
|
-2.19%
|
32.11%
|
52.03%
|
67.83%
|
101.63%
|
-33.25%
|
82.43%
|
41.33%
|
-75.77%
|
-89.32%
|
-28.19%
|
|
|
-54.14%
|
-72.42%
|
-71.4%
|
144.01%
|
-11.51%
|
-22.63%
|
2.26%
|
3.69%
|
-24.51%
|
14.03%
|
38.06%
|
44.61%
|
75.61%
|
-83.53%
|
78.43%
|
41.33%
|
-75.77%
|
-89.32%
|
-28.19%
|
|
|
11.93
|
24.81
|
23.92
|
-72.29
|
-1.67
|
-4.52
|
0.70
|
1.63
|
-7.03
|
4.62
|
22.62
|
19.89
|
27.41
|
-28.95
|
41.32
|
40.75
|
-64.31
|
-77.80
|
-27.98
|
|
|
-54.14
|
-72.42
|
-71.40
|
144.01
|
-11.51
|
-22.63
|
2.26
|
3.69
|
-24.51
|
14.03
|
38.06
|
44.61
|
75.61
|
-83.53
|
78.43
|
41.33
|
-75.77
|
-89.32
|
-28.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
2.00
|
3.00
|
3.40
|
3.50
|
3.00
|
3.20
|
1.90
|
1.00
|
0.20
|
|
|
|
|
|
|
|
|
|
|
€
106
|
€
9K
|
€
8K
|
€
10K
|
€
9K
|
€
9K
|
€
5K
|
€
4K
|
€
1K
|
€
8K
|
€
13K
|
|
|
|
|
|
|
|