B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
60K
|
€
45K
|
€
66K
|
€
83K
|
€
110K
|
€
105K
|
€
98K
|
€
99K
|
€
95K
|
€
86K
|
€
97K
|
€
104K
|
€
118K
|
€
100K
|
€
131K
|
|
|
€
-71K
|
€
-273K
|
€
-34K
|
€
2K
|
€
16K
|
€
42K
|
€
17K
|
€
13K
|
€
13K
|
€
5K
|
€
2K
|
€
2K
|
€
9K
|
€
7K
|
€
2K
|
€
-12K
|
|
|
€
-182K
|
€
-112K
|
€
161K
|
€
195K
|
€
193K
|
€
177K
|
€
135K
|
€
118K
|
€
105K
|
€
92K
|
€
87K
|
€
85K
|
€
83K
|
€
74K
|
€
67K
|
€
65K
|
|
|
€
53K
|
€
36K
|
€
18K
|
€
49K
|
€
61K
|
€
93K
|
€
79K
|
€
70K
|
€
69K
|
€
61K
|
€
59K
|
€
66K
|
€
70K
|
€
70K
|
€
70K
|
€
75K
|
|
|
€
10K
|
€
6K
|
€
2K
|
€
3K
|
€
8K
|
€
18K
|
€
10K
|
€
3K
|
€
7K
|
€
2K
|
€
782
|
€
3K
|
€
2K
|
€
2K
|
€
237
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
45K
|
€
17K
|
€
57K
|
€
75K
|
€
105K
|
€
99K
|
€
90K
|
€
93K
|
€
82K
|
€
79K
|
€
89K
|
€
96K
|
€
96K
|
€
95K
|
€
103K
|
|
|
€
29K
|
€
8K
|
€
-19K
|
€
21K
|
€
41K
|
€
70K
|
€
43K
|
€
35K
|
€
40K
|
€
30K
|
€
27K
|
€
37K
|
€
42K
|
€
42K
|
€
42K
|
€
20K
|
|
|
€
-71K
|
€
-273K
|
€
-34K
|
€
2K
|
€
16K
|
€
42K
|
€
17K
|
€
13K
|
€
13K
|
€
5K
|
€
2K
|
€
2K
|
€
9K
|
€
7K
|
€
2K
|
€
-12K
|
|
|
€
13K
|
€
25K
|
€
14K
|
€
0
|
€
6K
|
€
0
|
€
14K
|
€
12K
|
€
10K
|
€
8K
|
€
2K
|
€
44
|
€
4K
|
€
2K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
15K
|
€
36K
|
€
71K
|
€
70K
|
€
8K
|
€
1K
|
€
5K
|
€
5K
|
€
919
|
|
€
3K
|
€
8K
|
€
10K
|
€
2K
|
€
35K
|
|
|
€
-33K
|
€
-235K
|
€
3K
|
€
38K
|
€
50K
|
€
77K
|
€
73K
|
€
67K
|
€
67K
|
€
57K
|
€
54K
|
€
54K
|
€
63K
|
€
60K
|
€
55K
|
€
71K
|
|
|
€
-272K
|
€
-271K
|
€
30K
|
€
92K
|
€
102K
|
€
105K
|
€
124K
|
€
92K
|
€
33K
|
€
13K
|
€
-10K
|
€
-28K
|
€
-33K
|
€
-29K
|
€
-28K
|
€
-28K
|
|
|
0,14
|
0,08
|
1,11
|
1,32
|
1,28
|
1,30
|
1,39
|
1,35
|
1,11
|
1,08
|
0,94
|
0,77
|
0,66
|
0,73
|
0,66
|
0,65
|
|
|
0,16
|
0,08
|
1,11
|
1,32
|
1,28
|
1,43
|
1,50
|
1,66
|
1,21
|
1,28
|
1,17
|
0,98
|
0,66
|
0,73
|
0,66
|
0,65
|
|
|
0,15
|
0,08
|
1,11
|
1,32
|
1,28
|
1,36
|
1,44
|
1,49
|
1,31
|
1,45
|
1,33
|
1,24
|
1,08
|
1,10
|
1,14
|
1,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
189K
|
€
274K
|
€
567K
|
€
664K
|
€
784K
|
€
799K
|
€
777K
|
€
731K
|
€
779K
|
€
679K
|
€
706K
|
€
697K
|
€
721K
|
€
784K
|
€
809K
|
€
839K
|
|
|
€
371K
|
€
386K
|
€
406K
|
€
469K
|
€
591K
|
€
622K
|
€
642K
|
€
614K
|
€
674K
|
€
587K
|
€
619K
|
€
612K
|
€
638K
|
€
710K
|
€
742K
|
€
774K
|
|
|
€
303K
|
€
296K
|
€
275K
|
€
287K
|
€
361K
|
€
331K
|
€
307K
|
€
239K
|
€
274K
|
€
150K
|
€
145K
|
€
107K
|
€
97K
|
€
108K
|
€
80K
|
€
82K
|
|
|
€
54K
|
€
90K
|
€
131K
|
€
181K
|
€
230K
|
€
276K
|
€
323K
|
€
350K
|
€
388K
|
€
424K
|
€
459K
|
€
492K
|
€
541K
|
€
603K
|
€
661K
|
€
692K
|
|
|
-96,41%
|
-40,80%
|
28,39%
|
29,37%
|
24,60%
|
22,14%
|
17,37%
|
16,09%
|
13,48%
|
13,52%
|
12,34%
|
12,18%
|
11,51%
|
9,42%
|
8,29%
|
7,76%
|
|
|
-0,30
|
-0,80
|
0,81
|
0,93
|
1,19
|
1,56
|
2,39
|
2,97
|
3,69
|
4,62
|
5,26
|
5,79
|
6,51
|
8,16
|
9,87
|
10,64
|
|
|
5,54
|
8,50
|
23,40
|
8,25
|
7,89
|
5,92
|
6,47
|
6,84
|
7,23
|
7,16
|
7,87
|
6,90
|
6,67
|
7,43
|
7,78
|
7,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,86%
|
210,24%
|
1,74%
|
19,38%
|
25,96%
|
43,73%
|
54,20%
|
57,02%
|
63,58%
|
62,35%
|
62,42%
|
63,47%
|
75,54%
|
81,15%
|
82,07%
|
109,46%
|
|
|
38,68%
|
244,11%
|
-20,98%
|
1,07%
|
8,26%
|
23,75%
|
12,79%
|
10,72%
|
12,56%
|
5,11%
|
2,58%
|
2,24%
|
11,05%
|
9,22%
|
2,95%
|
-18,63%
|
|
|
-37,29
|
-99,59
|
-5,96
|
0,31
|
2,03
|
5,26
|
2,22
|
1,72
|
1,69
|
0,69
|
0,32
|
0,27
|
1,27
|
0,87
|
0,24
|
-1,44
|
|
|
38,68
|
244,11
|
-20,98
|
1,07
|
8,26
|
23,75
|
12,79
|
10,72
|
12,56
|
5,11
|
2,58
|
2,24
|
11,05
|
9,22
|
2,95
|
-18,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|