B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
8K
|
€
8K
|
€
13K
|
€
8K
|
€
4K
|
€
4K
|
€
7K
|
€
-1K
|
€
14K
|
€
39K
|
€
40K
|
€
40K
|
€
43K
|
€
31K
|
€
31K
|
€
35K
|
€
35K
|
€
34K
|
€
29K
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
6K
|
€
-5K
|
€
-11K
|
€
-12K
|
€
-11K
|
€
-16K
|
€
1K
|
€
-58K
|
€
13K
|
€
16K
|
€
-6K
|
€
7K
|
€
4K
|
€
9K
|
€
9K
|
€
6K
|
€
2K
|
|
|
€
119K
|
€
127K
|
€
126K
|
€
125K
|
€
119K
|
€
124K
|
€
136K
|
€
147K
|
€
158K
|
€
174K
|
€
173K
|
€
231K
|
€
218K
|
€
202K
|
€
207K
|
€
200K
|
€
196K
|
€
187K
|
€
177K
|
€
172K
|
|
|
€
10K
|
€
11K
|
€
11K
|
€
15K
|
€
11K
|
€
7K
|
€
8K
|
€
9K
|
€
8K
|
€
20K
|
€
44K
|
€
47K
|
€
47K
|
€
49K
|
€
39K
|
€
36K
|
€
42K
|
€
41K
|
€
38K
|
€
31K
|
|
|
€
496
|
€
447
|
€
211
|
€
640
|
|
|
|
|
|
|
€
6K
|
€
13K
|
€
4K
|
€
2K
|
€
5K
|
€
2K
|
€
7K
|
€
9K
|
€
5K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
833
|
€
833
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
416.57%
|
35.33%
|
39.43%
|
12.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
10K
|
€
6K
|
€
1K
|
€
1K
|
€
2K
|
€
-108K
|
€
12K
|
€
37K
|
€
37K
|
€
38K
|
€
41K
|
€
29K
|
€
27K
|
€
33K
|
€
33K
|
€
32K
|
€
27K
|
|
|
€
3K
|
€
3K
|
€
2K
|
€
7K
|
€
-5K
|
€
-11K
|
€
-12K
|
€
-10K
|
€
-16K
|
€
2K
|
€
-56K
|
€
22K
|
€
24K
|
€
161
|
€
16K
|
€
12K
|
€
20K
|
€
22K
|
€
14K
|
€
10K
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
6K
|
€
-5K
|
€
-11K
|
€
-12K
|
€
-11K
|
€
-16K
|
€
1K
|
€
-58K
|
€
13K
|
€
16K
|
€
-6K
|
€
7K
|
€
4K
|
€
9K
|
€
9K
|
€
6K
|
€
2K
|
|
|
€
0
|
€
8K
|
€
2K
|
€
5K
|
€
10K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
7K
|
-
|
€
16K
|
€
0
|
€
10K
|
€
4K
|
€
0
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
9K
|
€
12K
|
€
8K
|
€
6K
|
€
14K
|
€
18K
|
€
25K
|
€
2
|
€
2K
|
€
6K
|
€
989
|
€
171
|
€
1K
|
€
165
|
€
824
|
€
553
|
€
3K
|
€
293
|
€
5K
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
9K
|
€
5K
|
€
1K
|
€
1K
|
€
1K
|
€
-108K
|
€
11K
|
€
34K
|
€
28K
|
€
30K
|
€
35K
|
€
21K
|
€
18K
|
€
22K
|
€
21K
|
€
23K
|
€
20K
|
|
|
€
-2K
|
€
4K
|
€
8K
|
€
7K
|
€
4K
|
€
8K
|
€
12K
|
€
18K
|
€
16K
|
€
20K
|
€
21K
|
€
83K
|
€
82K
|
€
72K
|
€
95K
|
€
75K
|
€
66K
|
€
49K
|
€
28K
|
€
4K
|
|
|
0.64
|
1.76
|
3.02
|
2.84
|
2.73
|
2.20
|
2.85
|
2.95
|
3.29
|
4.95
|
3.01
|
4.94
|
7.07
|
8.99
|
8.42
|
5.03
|
2.69
|
2.03
|
1.56
|
1.08
|
|
|
-2.06
|
-6.03
|
-13.43
|
-11.96
|
-2.73
|
6.53
|
7.84
|
5.42
|
7.52
|
4.95
|
4.07
|
4.94
|
7.07
|
8.99
|
8.42
|
5.03
|
2.69
|
2.03
|
1.56
|
1.08
|
|
|
1.84
|
4.96
|
7.81
|
7.44
|
|
3.29
|
4.18
|
3.82
|
4.58
|
4.95
|
3.46
|
4.94
|
7.07
|
8.99
|
8.42
|
5.03
|
2.69
|
2.03
|
1.56
|
1.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
133K
|
€
130K
|
€
128K
|
€
121K
|
€
131K
|
€
142K
|
€
157K
|
€
165K
|
€
179K
|
€
197K
|
€
282K
|
€
281K
|
€
281K
|
€
307K
|
€
305K
|
€
322K
|
€
321K
|
€
314K
|
€
312K
|
|
|
€
4K
|
€
6K
|
€
4K
|
€
4K
|
€
2K
|
€
7K
|
€
7K
|
€
9K
|
€
7K
|
€
5K
|
€
24K
|
€
51K
|
€
63K
|
€
79K
|
€
100K
|
€
105K
|
€
126K
|
€
134K
|
€
136K
|
€
140K
|
|
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
-
|
€
5K
|
€
5K
|
€
7K
|
€
5K
|
€
5K
|
€
9K
|
€
21K
|
€
13K
|
€
9K
|
€
13K
|
€
19K
|
€
39K
|
€
48K
|
€
50K
|
€
54K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
30K
|
€
50K
|
€
70K
|
€
87K
|
€
87K
|
€
87K
|
€
87K
|
€
87K
|
€
87K
|
|
|
96.58%
|
95.73%
|
96.79%
|
97.06%
|
98.13%
|
94.8%
|
95.3%
|
94.15%
|
95.68%
|
97.15%
|
87.61%
|
81.89%
|
77.44%
|
71.86%
|
67.53%
|
65.5%
|
60.84%
|
58.19%
|
56.55%
|
55%
|
|
|
|
|
|
|
|
|
|
|
|
|
0.08
|
0.13
|
0.23
|
0.35
|
0.42
|
0.43
|
0.44
|
0.46
|
0.49
|
0.51
|
|
|
0.82
|
1.15
|
0.86
|
0.39
|
0.41
|
5.40
|
6.20
|
5.66
|
|
0.43
|
0.67
|
1.37
|
1.68
|
1.94
|
3.42
|
3.96
|
3.81
|
4.06
|
4.29
|
5.17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.2%
|
3.66%
|
3.69%
|
7.15%
|
4.6%
|
1.07%
|
0.85%
|
0.99%
|
-68.3%
|
6.37%
|
19.97%
|
12.08%
|
13.85%
|
17.27%
|
10.05%
|
9.06%
|
11.11%
|
11.22%
|
13.2%
|
11.73%
|
|
|
2.18%
|
1.85%
|
1.68%
|
5.14%
|
-4.56%
|
-9.18%
|
-8.55%
|
-7.21%
|
-10.08%
|
0.67%
|
-33.58%
|
5.65%
|
7.43%
|
-2.79%
|
3.54%
|
1.97%
|
4.62%
|
5.03%
|
3.25%
|
1.44%
|
|
|
2.11
|
1.77
|
1.63
|
4.99
|
-4.47
|
-8.70
|
-8.14
|
-6.78
|
-9.64
|
0.65
|
-29.42
|
4.62
|
5.76
|
-2.00
|
2.39
|
1.29
|
2.81
|
2.93
|
1.84
|
0.79
|
|
|
2.18
|
1.85
|
1.68
|
5.14
|
-4.56
|
-9.18
|
-8.55
|
-7.21
|
-10.08
|
0.67
|
-33.58
|
5.65
|
7.43
|
-2.79
|
3.54
|
1.97
|
4.62
|
5.03
|
3.25
|
1.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|