B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-326
|
€
38K
|
€
2K
|
€
-3K
|
€
6K
|
€
2K
|
€
-11K
|
€
-1K
|
€
13K
|
€
18K
|
€
20K
|
€
-1K
|
€
15K
|
€
-2K
|
€
16K
|
€
10K
|
€
23K
|
€
16K
|
|
|
€
-13K
|
€
-2K
|
€
32K
|
€
1K
|
€
-4K
|
€
5K
|
€
262
|
€
-18K
|
€
-9K
|
€
2K
|
€
3K
|
€
6K
|
€
-2K
|
€
12K
|
€
-10K
|
€
3K
|
€
-883
|
€
8K
|
€
3K
|
|
|
€
28K
|
€
42K
|
€
45K
|
€
12K
|
€
11K
|
€
15K
|
€
10K
|
€
10K
|
€
28K
|
€
37K
|
€
35K
|
€
32K
|
€
26K
|
€
28K
|
€
16K
|
€
26K
|
€
23K
|
€
24K
|
€
16K
|
|
|
€
1K
|
€
2K
|
€
42K
|
€
2K
|
€
553
|
€
7K
|
€
2K
|
€
474
|
€
1K
|
€
13K
|
€
19K
|
€
19K
|
€
1K
|
€
17K
|
€
776
|
€
15K
|
€
9K
|
€
22K
|
€
13K
|
|
|
€
1K
|
€
4K
|
€
4K
|
|
€
117
|
€
117
|
€
347
|
€
126
|
€
50
|
€
965
|
€
3K
|
€
2K
|
€
249
|
€
535
|
€
77
|
€
228
|
€
3K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150
|
|
€
250
|
€
300
|
€
2K
|
|
€
750
|
€
375
|
€
375
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-2K
|
€
37K
|
€
1K
|
€
-4K
|
€
6K
|
€
1K
|
€
-12K
|
€
-2K
|
€
12K
|
€
17K
|
€
19K
|
€
-2K
|
€
15K
|
€
-3K
|
€
15K
|
€
9K
|
€
23K
|
€
15K
|
|
|
€
-12K
|
€
-2K
|
€
37K
|
€
1K
|
€
-4K
|
€
6K
|
€
682
|
€
-18K
|
€
-9K
|
€
3K
|
€
6K
|
€
8K
|
€
-7K
|
€
12K
|
€
-10K
|
€
3K
|
€
-2K
|
€
11K
|
€
3K
|
|
|
€
-13K
|
€
-2K
|
€
32K
|
€
1K
|
€
-4K
|
€
5K
|
€
262
|
€
-18K
|
€
-9K
|
€
2K
|
€
3K
|
€
6K
|
€
-2K
|
€
12K
|
€
-10K
|
€
3K
|
€
-883
|
€
8K
|
€
3K
|
|
|
|
|
|
|
|
|
|
-
|
€
1K
|
€
0
|
€
3K
|
€
34K
|
€
6K
|
€
4K
|
€
1K
|
€
2K
|
€
2K
|
€
0
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
42K
|
€
19K
|
€
7K
|
€
10K
|
€
8K
|
€
10K
|
€
15K
|
€
11K
|
€
3K
|
€
17K
|
€
7K
|
€
14K
|
€
10K
|
€
20K
|
€
2K
|
€
3K
|
€
396
|
|
|
€
-13K
|
€
-2K
|
€
32K
|
€
1K
|
€
-4K
|
€
5K
|
€
928
|
€
-12K
|
€
-2K
|
€
11K
|
€
15K
|
€
17K
|
€
2K
|
€
14K
|
€
-3K
|
€
14K
|
€
10K
|
€
19K
|
€
15K
|
|
|
€
28K
|
€
42K
|
€
45K
|
€
12K
|
€
11K
|
€
15K
|
€
10K
|
€
9K
|
€
21K
|
€
25K
|
€
17K
|
€
1K
|
€
18K
|
€
23K
|
€
13K
|
€
17K
|
€
5K
|
€
995
|
€
-12K
|
|
|
8,54
|
7,47
|
6,05
|
1,77
|
2,03
|
3,31
|
2,09
|
2,34
|
4,62
|
3,79
|
2,51
|
1,03
|
2,53
|
3,03
|
2,39
|
2,11
|
1,21
|
1,05
|
0,57
|
|
|
8,54
|
7,47
|
5,99
|
1,58
|
1,74
|
3,66
|
2,14
|
2,24
|
4,41
|
3,68
|
2,23
|
0,96
|
2,27
|
2,89
|
1,91
|
1,84
|
1,05
|
0,85
|
0,39
|
|
|
8,54
|
7,47
|
6,05
|
1,79
|
2,05
|
3,50
|
2,19
|
2,34
|
4,62
|
3,79
|
2,51
|
1,03
|
2,53
|
3,03
|
2,39
|
2,11
|
1,25
|
1,05
|
0,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
49K
|
€
54K
|
€
28K
|
€
22K
|
€
22K
|
€
19K
|
€
16K
|
€
34K
|
€
47K
|
€
51K
|
€
75K
|
€
38K
|
€
39K
|
€
25K
|
€
41K
|
€
47K
|
€
50K
|
€
54K
|
|
|
€
4K
|
€
7K
|
€
9K
|
€
16K
|
€
11K
|
€
7K
|
€
9K
|
€
7K
|
€
6K
|
€
10K
|
€
15K
|
€
43K
|
€
12K
|
€
11K
|
€
9K
|
€
15K
|
€
24K
|
€
26K
|
€
38K
|
|
|
€
4K
|
€
7K
|
€
9K
|
€
16K
|
€
11K
|
€
6K
|
€
9K
|
€
7K
|
€
6K
|
€
9K
|
€
11K
|
€
43K
|
€
12K
|
€
11K
|
€
9K
|
€
15K
|
€
23K
|
€
22K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
4K
|
|
|
|
|
|
|
€
4K
|
€
11K
|
|
|
88,30%
|
86,61%
|
83,47%
|
43,46%
|
50,68%
|
69,78%
|
52,11%
|
58,98%
|
82,90%
|
78,56%
|
69,81%
|
42,81%
|
68,24%
|
71,16%
|
63,37%
|
62,94%
|
48,66%
|
47,67%
|
29,15%
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,11
|
|
|
|
|
|
|
0,17
|
0,67
|
|
|
|
|
0,24
|
12
|
|
1,19
|
6,81
|
|
|
0,85
|
0,88
|
2,22
|
|
0,78
|
|
1,04
|
2,62
|
1,15
|
2,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-44,06%
|
-5,57%
|
72,36%
|
8,20%
|
-33,83%
|
34,23%
|
9,29%
|
-122,90%
|
-7,42%
|
29,11%
|
41,90%
|
54,65%
|
7,04%
|
50,98%
|
-17,42%
|
55,20%
|
45,63%
|
81,51%
|
93,70%
|
|
|
-44,06%
|
-5,57%
|
72,36%
|
8,20%
|
-33,83%
|
34,23%
|
2,62%
|
-189,49%
|
-31,85%
|
4,79%
|
9,55%
|
19,75%
|
-8,68%
|
42,95%
|
-61,85%
|
11,54%
|
-3,87%
|
33,61%
|
19,33%
|
|
|
-38,90
|
-4,82
|
60,40
|
3,56
|
-17,14
|
23,89
|
1,37
|
-111,76
|
-26,40
|
3,76
|
6,67
|
8,46
|
-5,92
|
30,56
|
-39,19
|
7,26
|
-1,89
|
16,02
|
5,63
|
|
|
-44,06
|
-5,57
|
72,36
|
8,20
|
-33,83
|
34,23
|
2,62
|
-189,49
|
-31,85
|
4,79
|
9,55
|
19,75
|
-8,68
|
42,95
|
-61,85
|
11,54
|
-3,87
|
33,61
|
19,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|