B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-5K
|
€
-11K
|
€
-5K
|
€
-353
|
€
7K
|
€
13K
|
€
11K
|
€
12K
|
€
32K
|
€
10K
|
€
29K
|
€
35K
|
€
34K
|
€
33K
|
€
30K
|
€
33K
|
€
27K
|
€
31K
|
€
26K
|
|
|
€
-12K
|
€
-13K
|
€
-20K
|
€
-12K
|
€
-10K
|
€
-888
|
€
4K
|
€
3K
|
€
7K
|
€
16K
|
€
2K
|
€
17K
|
€
20K
|
€
20K
|
€
13K
|
€
4K
|
€
10K
|
€
3K
|
€
6K
|
€
389
|
|
|
€
38K
|
€
50K
|
€
63K
|
€
83K
|
€
95K
|
€
105K
|
€
106K
|
€
102K
|
€
99K
|
€
92K
|
€
76K
|
€
73K
|
€
56K
|
€
55K
|
€
49K
|
€
35K
|
€
31K
|
€
21K
|
€
18K
|
€
12K
|
|
|
€
1K
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
€
7K
|
€
12K
|
€
10K
|
€
14K
|
€
27K
|
€
8K
|
€
28K
|
€
31K
|
€
29K
|
€
32K
|
€
19K
|
€
25K
|
€
18K
|
€
23K
|
€
22K
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
11K
|
€
8K
|
€
413
|
€
18K
|
€
14K
|
€
12K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,27%
|
70,40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-9K
|
€
-16K
|
€
-9K
|
€
-4K
|
€
3K
|
€
9K
|
€
7K
|
€
12K
|
€
24K
|
€
6K
|
€
26K
|
€
31K
|
€
31K
|
€
32K
|
€
24K
|
€
30K
|
€
24K
|
€
28K
|
€
23K
|
|
|
€
-12K
|
€
-13K
|
€
-20K
|
€
-12K
|
€
-8K
|
€
-839
|
€
6K
|
€
4K
|
€
10K
|
€
23K
|
€
3K
|
€
25K
|
€
31K
|
€
31K
|
€
17K
|
€
8K
|
€
15K
|
€
8K
|
€
13K
|
€
7K
|
|
|
€
-12K
|
€
-13K
|
€
-20K
|
€
-12K
|
€
-10K
|
€
-888
|
€
4K
|
€
3K
|
€
7K
|
€
16K
|
€
2K
|
€
17K
|
€
20K
|
€
20K
|
€
13K
|
€
4K
|
€
10K
|
€
3K
|
€
6K
|
€
389
|
|
|
€
13K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
14K
|
€
11K
|
€
11K
|
€
0
|
€
0
|
€
-1
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
66
|
€
55
|
€
669
|
€
29
|
€
154
|
€
425
|
€
3K
|
€
6K
|
€
580
|
€
3K
|
€
22K
|
€
14K
|
€
37K
|
€
20K
|
€
27K
|
€
24K
|
€
11K
|
€
8K
|
€
34
|
|
|
€
-9K
|
€
-10K
|
€
-16K
|
€
-9K
|
€
-6K
|
€
3K
|
€
7K
|
€
7K
|
€
5K
|
€
21K
|
€
5K
|
€
17K
|
€
20K
|
€
20K
|
€
29K
|
€
20K
|
€
25K
|
€
18K
|
€
22K
|
€
16K
|
|
|
€
-62K
|
€
-41K
|
€
-31K
|
€
-15K
|
€
-6K
|
€
-83
|
€
-3K
|
€
-15K
|
€
-14K
|
€
-9K
|
€
-17K
|
€
-5K
|
€
-8K
|
€
3K
|
€
11K
|
€
7K
|
€
2K
|
€
-9K
|
€
-13K
|
€
-20K
|
|
|
0,55
|
0
|
0
|
0,04
|
0,37
|
0,98
|
0,46
|
0,16
|
0,36
|
0,54
|
0,25
|
0,83
|
0,80
|
1,07
|
1,55
|
1,31
|
1,08
|
0,56
|
0,37
|
0
|
|
|
0,55
|
0
|
0
|
0,04
|
0,37
|
0,98
|
0,46
|
0,16
|
0,36
|
0,54
|
0,25
|
0,83
|
0,80
|
1,07
|
1,55
|
1,31
|
1,08
|
0,56
|
0,37
|
0
|
|
|
0,55
|
0
|
0
|
0,04
|
0,37
|
0,98
|
0,46
|
0,46
|
0,88
|
1,12
|
0,69
|
1,14
|
1,04
|
1,31
|
2,06
|
1,31
|
1,08
|
0,56
|
0,37
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
175K
|
€
91K
|
€
95K
|
€
99K
|
€
105K
|
€
109K
|
€
111K
|
€
121K
|
€
122K
|
€
114K
|
€
99K
|
€
121K
|
€
128K
|
€
144K
|
€
127K
|
€
131K
|
€
140K
|
€
143K
|
€
154K
|
€
162K
|
|
|
€
137K
|
€
41K
|
€
31K
|
€
16K
|
€
10K
|
€
4K
|
€
5K
|
€
18K
|
€
23K
|
€
19K
|
€
24K
|
€
48K
|
€
72K
|
€
89K
|
€
79K
|
€
96K
|
€
109K
|
€
121K
|
€
136K
|
€
150K
|
|
|
€
137K
|
€
41K
|
€
31K
|
€
16K
|
€
10K
|
€
4K
|
€
5K
|
€
18K
|
€
23K
|
€
19K
|
€
23K
|
€
33K
|
€
42K
|
€
45K
|
€
20K
|
€
23K
|
€
22K
|
€
20K
|
€
20K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
15K
|
€
30K
|
€
44K
|
€
58K
|
€
72K
|
€
87K
|
€
101K
|
€
115K
|
€
129K
|
|
|
21,67%
|
54,98%
|
66,73%
|
84,19%
|
90,65%
|
96,56%
|
95,44%
|
84,81%
|
81,35%
|
80,18%
|
76,10%
|
60,26%
|
44,09%
|
38,07%
|
38,28%
|
27,01%
|
22,13%
|
14,87%
|
11,95%
|
7,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,02
|
0,21
|
0,53
|
0,80
|
1,19
|
2,05
|
2,80
|
4,76
|
6,26
|
10,74
|
|
|
|
|
|
|
|
1,39
|
0,56
|
2,59
|
1,90
|
0,77
|
4,15
|
1,87
|
2,30
|
2,86
|
2,46
|
4,02
|
3,63
|
5,11
|
4,85
|
6,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-22,59%
|
-19,01%
|
-26,12%
|
-10,52%
|
-6,40%
|
2,51%
|
6,80%
|
6,78%
|
5,51%
|
23,05%
|
6,87%
|
23,48%
|
35,69%
|
37,12%
|
58,85%
|
55,58%
|
80,93%
|
85,27%
|
117,56%
|
130,04%
|
|
|
-31,88%
|
-26,05%
|
-31,70%
|
-14,77%
|
-10,10%
|
-0,85%
|
3,47%
|
3,33%
|
7,41%
|
17,51%
|
3,14%
|
22,92%
|
34,97%
|
36,37%
|
27,53%
|
12,36%
|
31,62%
|
13,16%
|
34,52%
|
3,23%
|
|
|
-6,91
|
-14,32
|
-21,16
|
-12,43
|
-9,15
|
-0,82
|
3,31
|
2,83
|
6,03
|
14,04
|
2,39
|
13,81
|
15,42
|
13,85
|
10,54
|
3,34
|
7,00
|
1,96
|
4,13
|
0,24
|
|
|
-31,88
|
-26,05
|
-31,70
|
-14,77
|
-10,10
|
-0,85
|
3,47
|
3,33
|
7,41
|
17,51
|
3,14
|
22,92
|
34,97
|
36,37
|
27,53
|
12,36
|
31,62
|
13,16
|
34,52
|
3,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|