B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
379K
|
€
497K
|
€
294K
|
€
286K
|
€
140K
|
€
146K
|
€
316K
|
€
312K
|
€
204K
|
€
207K
|
€
207K
|
€
209K
|
€
212K
|
€
204K
|
€
56K
|
€
44K
|
|
|
€
3,32M
|
€
397K
|
€
243K
|
€
421K
|
€
297K
|
€
291K
|
€
408K
|
€
315K
|
€
276K
|
€
197K
|
€
338K
|
€
351K
|
€
203K
|
€
105K
|
€
12K
|
€
394K
|
|
|
€
5,78M
|
€
2,46M
|
€
2,12M
|
€
1,88M
|
€
1,52M
|
€
1,36M
|
€
1,07M
|
€
680K
|
€
699K
|
€
574K
|
€
551K
|
€
413K
|
€
363K
|
€
303K
|
€
498K
|
€
494K
|
|
|
€
709K
|
€
644K
|
€
389K
|
€
403K
|
€
229K
|
€
213K
|
€
351K
|
€
273K
|
€
194K
|
€
192K
|
€
193K
|
€
185K
|
€
172K
|
€
154K
|
€
46K
|
€
41K
|
|
|
-
|
€
25K
|
€
692
|
€
5K
|
€
10K
|
€
2K
|
€
24K
|
€
736
|
€
12K
|
€
21K
|
€
44K
|
€
495
|
€
505
|
€
55K
|
€
11K
|
€
9K
|
|
|
-
|
€
2K
|
|
€
2K
|
€
2K
|
€
2K
|
€
9K
|
€
10K
|
€
7K
|
€
7K
|
€
5K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
5K
|
|
|
-
|
€
60K
|
|
€
62K
|
€
138K
|
|
€
20K
|
€
163K
|
€
150K
|
€
175K
|
€
200K
|
€
300K
|
€
315K
|
€
300K
|
€
8K
|
|
|
|
0,00%
|
15,10%
|
|
14,67%
|
46,42%
|
|
4,94%
|
51,72%
|
54,42%
|
88,73%
|
59,15%
|
85,55%
|
155,08%
|
285,74%
|
65,83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
377K
|
€
495K
|
€
293K
|
€
285K
|
€
139K
|
€
132K
|
€
276K
|
€
255K
|
€
170K
|
€
174K
|
€
176K
|
€
178K
|
€
181K
|
€
174K
|
€
28K
|
€
18K
|
|
|
€
376K
|
€
495K
|
€
293K
|
€
285K
|
€
129K
|
€
123K
|
€
267K
|
€
245K
|
€
155K
|
€
168K
|
€
170K
|
€
172K
|
€
175K
|
€
174K
|
€
28K
|
€
17K
|
|
|
€
3,32M
|
€
397K
|
€
243K
|
€
421K
|
€
297K
|
€
291K
|
€
408K
|
€
315K
|
€
276K
|
€
197K
|
€
338K
|
€
351K
|
€
203K
|
€
105K
|
€
12K
|
€
394K
|
|
|
€
0
|
|
|
|
|
-
|
€
0
|
€
0
|
€
48K
|
-
|
€
-1
|
€
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,99M
|
€
1,75M
|
€
1,31M
|
€
724K
|
€
703K
|
€
198K
|
€
300K
|
€
270K
|
€
307K
|
€
50K
|
€
46K
|
€
95K
|
€
176K
|
€
220K
|
€
54K
|
€
57K
|
|
|
€
3,32M
|
€
397K
|
€
243K
|
€
421K
|
€
307K
|
€
300K
|
€
417K
|
€
325K
|
€
291K
|
€
203K
|
€
344K
|
€
357K
|
€
209K
|
€
105K
|
€
12K
|
€
395K
|
|
|
€
5,00M
|
€
1,68M
|
€
1,34M
|
€
674K
|
€
761K
|
€
596K
|
€
305K
|
€
-84K
|
€
-66K
|
€
-189K
|
€
-217K
|
€
-336K
|
€
-366K
|
€
-401K
|
€
-188K
|
€
-175K
|
|
|
14 275,04
|
19,86
|
552,65
|
10,78
|
5,93
|
5,65
|
2,20
|
0,77
|
0,86
|
0,47
|
0,48
|
0,27
|
0,36
|
0,37
|
0,34
|
0,33
|
|
|
14 275,04
|
20,08
|
552,65
|
10,78
|
6,18
|
6,07
|
2,28
|
0,80
|
0,90
|
0,48
|
0,50
|
0,28
|
0,37
|
0,38
|
0,37
|
0,34
|
|
|
14 275,04
|
19,97
|
552,65
|
10,78
|
6,05
|
5,86
|
2,24
|
0,79
|
0,88
|
0,48
|
0,49
|
0,27
|
0,37
|
0,38
|
0,36
|
0,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,78M
|
€
2,55M
|
€
2,12M
|
€
1,95M
|
€
1,67M
|
€
1,49M
|
€
1,33M
|
€
1,07M
|
€
1,19M
|
€
928K
|
€
972K
|
€
898K
|
€
983K
|
€
992K
|
€
854K
|
€
844K
|
|
|
€
351
|
€
89K
|
€
2K
|
€
69K
|
€
154K
|
€
132K
|
€
266K
|
€
393K
|
€
490K
|
€
355K
|
€
420K
|
€
484K
|
€
620K
|
€
689K
|
€
356K
|
€
350K
|
|
|
€
351
|
€
89K
|
€
2K
|
€
69K
|
€
151K
|
€
124K
|
€
249K
|
€
366K
|
€
450K
|
€
348K
|
€
415K
|
€
449K
|
€
555K
|
€
625K
|
€
274K
|
€
262K
|
|
|
|
|
|
|
|
€
4K
|
€
12K
|
€
21K
|
€
30K
|
|
|
€
25K
|
€
52K
|
€
52K
|
€
70K
|
€
88K
|
|
|
99,99%
|
96,50%
|
99,89%
|
96,46%
|
90,77%
|
91,16%
|
80,07%
|
63,41%
|
58,81%
|
61,80%
|
56,73%
|
46,03%
|
36,88%
|
30,57%
|
58,36%
|
58,54%
|
|
|
|
|
|
|
|
0
|
0,01
|
0,03
|
0,04
|
|
|
0,06
|
0,14
|
0,17
|
0,14
|
0,18
|
|
|
0
|
0,18
|
0,01
|
0,24
|
1,11
|
1
|
0,96
|
1,54
|
2,87
|
2,04
|
2,39
|
2,72
|
3,43
|
3,95
|
12,48
|
19,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,49%
|
16,17%
|
11,47%
|
22,45%
|
20,22%
|
22,09%
|
39,07%
|
47,73%
|
41,64%
|
35,42%
|
62,40%
|
86,30%
|
57,66%
|
34,61%
|
2,44%
|
79,98%
|
|
|
57,48%
|
16,16%
|
11,47%
|
22,45%
|
19,59%
|
21,39%
|
38,17%
|
46,32%
|
39,42%
|
34,39%
|
61,33%
|
84,87%
|
56,03%
|
34,61%
|
2,44%
|
79,77%
|
|
|
57,48
|
15,60
|
11,46
|
21,65
|
17,78
|
19,50
|
30,57
|
29,37
|
23,18
|
21,25
|
34,79
|
39,07
|
20,67
|
10,58
|
1,42
|
46,70
|
|
|
57,48
|
16,16
|
11,47
|
22,45
|
19,59
|
21,39
|
38,17
|
46,32
|
39,42
|
34,39
|
61,33
|
84,87
|
56,03
|
34,61
|
2,44
|
79,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,60
|
0,70
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
|
|
|
|
|
|
|
€
10K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
9K
|
€
14K
|
€
14K
|
€
14K
|
€
15K
|
€
11K
|