B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
-98K
|
€
117K
|
€
105K
|
€
111K
|
€
108K
|
€
108K
|
€
115K
|
€
93K
|
€
79K
|
€
76K
|
€
70K
|
€
57K
|
€
52K
|
€
67K
|
€
51K
|
|
|
€
116K
|
€
2.85M
|
€
560K
|
€
194K
|
€
528K
|
€
374K
|
€
377K
|
€
1.22M
|
€
36K
|
€
24K
|
€
411K
|
€
9K
|
€
177
|
€
573
|
€
19K
|
€
287
|
|
|
€
4.22M
|
€
5.02M
|
€
2.55M
|
€
3.17M
|
€
3.03M
|
€
2.50M
|
€
2.55M
|
€
2.17M
|
€
951K
|
€
915K
|
€
891K
|
€
480K
|
€
470K
|
€
470K
|
€
469K
|
€
450K
|
|
|
€
352K
|
€
267K
|
€
229K
|
€
244K
|
€
270K
|
€
207K
|
€
208K
|
€
207K
|
€
118K
|
€
104K
|
€
111K
|
€
68K
|
€
54K
|
€
51K
|
€
67K
|
€
53K
|
|
|
€
192K
|
€
124K
|
€
126K
|
€
30K
|
€
64K
|
€
64K
|
€
43K
|
€
128K
|
€
11K
|
€
14K
|
€
63K
|
€
17K
|
€
9K
|
€
10K
|
€
11K
|
€
8K
|
|
|
€
17K
|
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
|
|
€
3K
|
|
€
3K
|
€
3K
|
|
|
€
21K
|
€
377K
|
€
1.18M
|
€
59K
|
|
€
421K
|
|
|
|
|
|
|
|
|
|
|
|
|
18.07%
|
13.19%
|
210.57%
|
30.25%
|
|
112.49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
-109K
|
€
115K
|
€
102K
|
€
102K
|
€
105K
|
€
104K
|
€
110K
|
€
90K
|
€
76K
|
€
72K
|
€
67K
|
€
49K
|
€
45K
|
€
67K
|
€
50K
|
|
|
€
68K
|
€
-138K
|
€
104K
|
€
34K
|
€
93K
|
€
89K
|
€
89K
|
€
95K
|
€
76K
|
€
62K
|
€
57K
|
€
51K
|
€
33K
|
€
33K
|
€
60K
|
€
46K
|
|
|
€
116K
|
€
2.85M
|
€
560K
|
€
194K
|
€
528K
|
€
374K
|
€
377K
|
€
1.22M
|
€
36K
|
€
24K
|
€
411K
|
€
9K
|
€
177
|
€
573
|
€
19K
|
€
287
|
|
|
€
643K
|
€
297K
|
€
173K
|
€
356K
|
€
-156K
|
€
0
|
€
0
|
€
48K
|
€
0
|
-
|
€
0
|
€
0
|
€
23K
|
€
24K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.56M
|
€
5.40M
|
€
777K
|
€
775K
|
€
822K
|
€
17K
|
€
661K
|
€
545
|
€
4K
|
€
2K
|
€
2K
|
€
18K
|
€
13K
|
€
2K
|
€
7K
|
€
3K
|
|
|
€
198K
|
€
2.88M
|
€
571K
|
€
263K
|
€
537K
|
€
390K
|
€
392K
|
€
1.24M
|
€
51K
|
€
39K
|
€
427K
|
€
25K
|
€
16K
|
€
13K
|
€
26K
|
€
4K
|
|
|
€
3.09M
|
€
5.19M
|
€
-395K
|
€
369K
|
€
429K
|
€
-126K
|
€
-14K
|
€
-318K
|
€
-148K
|
€
-105K
|
€
-53K
|
€
-405K
|
€
-408K
|
€
-403K
|
€
-390K
|
€
-389K
|
|
|
3.35
|
6.71
|
0.77
|
1.61
|
1.86
|
0.76
|
0.98
|
0.05
|
0.12
|
0.13
|
0.42
|
0.08
|
0.03
|
0.01
|
0.10
|
0.07
|
|
|
3.18
|
6.47
|
1.37
|
1.61
|
1.86
|
0.76
|
0.98
|
0.05
|
0.12
|
0.13
|
0.42
|
0.08
|
0.03
|
0.01
|
0.10
|
0.07
|
|
|
3.65
|
7.15
|
1.29
|
2.28
|
2.65
|
0.76
|
0.98
|
0.05
|
0.12
|
0.13
|
0.42
|
0.08
|
0.03
|
0.01
|
0.10
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6.13M
|
€
7.25M
|
€
4.69M
|
€
4.19M
|
€
3.86M
|
€
3.07M
|
€
3.37M
|
€
2.72M
|
€
1.39M
|
€
1.40M
|
€
1.44M
|
€
1.45M
|
€
1.45M
|
€
1.43M
|
€
1.46M
|
€
1.43M
|
|
|
€
1.91M
|
€
2.23M
|
€
2.14M
|
€
1.02M
|
€
832K
|
€
569K
|
€
819K
|
€
549K
|
€
441K
|
€
487K
|
€
548K
|
€
970K
|
€
975K
|
€
957K
|
€
988K
|
€
985K
|
|
|
€
1.32M
|
€
909K
|
€
1.32M
|
€
602K
|
€
501K
|
€
525K
|
€
694K
|
€
335K
|
€
168K
|
€
121K
|
€
91K
|
€
438K
|
€
421K
|
€
406K
|
€
435K
|
€
417K
|
|
|
€
588K
|
€
1.32M
|
€
451K
|
€
422K
|
€
331K
|
€
44K
|
€
125K
|
€
214K
|
€
273K
|
€
366K
|
€
457K
|
€
532K
|
€
554K
|
€
551K
|
€
553K
|
€
568K
|
|
|
68.89%
|
69.25%
|
54.32%
|
75.55%
|
78.45%
|
81.47%
|
75.68%
|
79.83%
|
68.34%
|
65.26%
|
61.92%
|
33.09%
|
32.54%
|
32.93%
|
32.21%
|
31.38%
|
|
|
0.14
|
0.26
|
0.18
|
0.13
|
0.11
|
0.02
|
0.05
|
0.10
|
0.29
|
0.40
|
0.51
|
1.11
|
1.18
|
1.17
|
1.18
|
1.26
|
|
|
12.72
|
|
18.66
|
10.00
|
8.14
|
5.43
|
7.84
|
4.97
|
4.89
|
6.39
|
7.56
|
14.49
|
19.87
|
21.32
|
14.77
|
19.78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.68%
|
57.39%
|
22.44%
|
8.31%
|
17.74%
|
15.57%
|
15.39%
|
56.93%
|
5.36%
|
4.25%
|
47.93%
|
5.22%
|
3.38%
|
2.67%
|
5.58%
|
0.99%
|
|
|
2.75%
|
56.81%
|
22%
|
6.13%
|
17.42%
|
14.94%
|
14.77%
|
56.21%
|
3.82%
|
2.64%
|
46.17%
|
1.95%
|
0.04%
|
0.12%
|
4.08%
|
0.06%
|
|
|
1.90
|
39.34
|
11.95
|
4.63
|
13.66
|
12.17
|
11.18
|
44.87
|
2.61
|
1.73
|
28.58
|
0.64
|
0.01
|
0.04
|
1.31
|
0.02
|
|
|
2.75
|
56.81
|
22.00
|
6.13
|
17.42
|
14.94
|
14.77
|
56.21
|
3.82
|
2.64
|
46.17
|
1.95
|
0.04
|
0.12
|
4.08
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|