B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
740K
|
€
226K
|
€
164K
|
€
82K
|
€
20K
|
€
29K
|
€
145K
|
€
110K
|
€
106K
|
€
107K
|
€
149K
|
€
13K
|
€
13K
|
€
16K
|
€
13K
|
|
|
€
136K
|
€
35K
|
€
32K
|
€
-46K
|
€
-81K
|
€
-128K
|
€
-3K
|
€
16
|
€
3K
|
€
4K
|
€
6K
|
€
6K
|
€
6K
|
€
8K
|
€
4K
|
|
|
€
140K
|
€
5K
|
€
-30K
|
€
-62K
|
€
-15K
|
€
66K
|
€
194K
|
€
197K
|
€
197K
|
€
194K
|
€
190K
|
€
184K
|
€
178K
|
€
173K
|
€
164K
|
|
|
Employés
|
36.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
237K
|
€
164K
|
€
102K
|
€
39K
|
€
3K
|
€
23K
|
€
98K
|
€
73K
|
€
73K
|
€
73K
|
€
111K
|
€
16K
|
€
15K
|
€
24K
|
€
21K
|
|
|
€
119K
|
€
13K
|
|
|
€
1K
|
€
874
|
|
€
304
|
€
631
|
€
626
|
€
2K
|
€
600
|
€
2K
|
€
600
|
€
1K
|
|
|
Rémunérations et charges sociales
|
€
214K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
292K
|
€
207K
|
€
145K
|
€
49K
|
€
4K
|
€
29K
|
€
130K
|
€
93K
|
€
94K
|
€
93K
|
€
148K
|
€
13K
|
€
13K
|
€
16K
|
€
13K
|
|
|
€
205K
|
€
122K
|
€
75K
|
€
-3K
|
€
-50K
|
€
-94K
|
€
32K
|
€
39K
|
€
42K
|
€
42K
|
€
84K
|
€
12K
|
€
12K
|
€
16K
|
€
12K
|
|
|
€
136K
|
€
35K
|
€
32K
|
€
-46K
|
€
-81K
|
€
-128K
|
€
-3K
|
€
16
|
€
3K
|
€
4K
|
€
6K
|
€
6K
|
€
6K
|
€
8K
|
€
4K
|
|
|
€
106K
|
€
23K
|
€
483K
|
€
13K
|
|
€
0
|
€
0
|
€
17K
|
€
0
|
€
0
|
€
398K
|
€
1.00M
|
€
621K
|
€
560
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
€
6
|
€
950
|
€
176
|
€
649
|
€
136
|
€
59
|
€
13
|
€
14K
|
€
583
|
€
764
|
€
3K
|
|
|
€
222K
|
€
119K
|
€
101K
|
€
5K
|
€
-27K
|
€
-5K
|
€
94K
|
€
55K
|
€
54K
|
€
56K
|
€
70K
|
€
6K
|
€
6K
|
€
9K
|
€
6K
|
|
|
€
-1.30M
|
€
-1.35M
|
€
-1.38M
|
€
-936K
|
€
-277K
|
€
-192K
|
€
-60K
|
€
-95K
|
€
-144K
|
€
-48K
|
€
-50K
|
€
-74K
|
€
-83K
|
€
332K
|
€
324K
|
|
|
0.32
|
0.02
|
0.04
|
0.03
|
0.00
|
0.00
|
0.31
|
0.02
|
0.02
|
0.35
|
0.30
|
0.26
|
0.12
|
25.95
|
21.59
|
|
|
0.32
|
0.02
|
0.04
|
0.03
|
0.00
|
0.00
|
0.31
|
0.02
|
0.02
|
0.35
|
0.30
|
0.31
|
0.14
|
0.64
|
8.17
|
|
|
0.32
|
0.02
|
0.04
|
0.03
|
0.00
|
0.00
|
0.31
|
0.02
|
0.02
|
0.35
|
0.30
|
0.28
|
0.12
|
25.95
|
39.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.61M
|
€
2.00M
|
€
2.09M
|
€
1.64M
|
€
1.65M
|
€
1.71M
|
€
1.79M
|
€
1.86M
|
€
1.96M
|
€
1.93M
|
€
1.98M
|
€
1.65M
|
€
632K
|
€
346K
|
€
340K
|
|
|
€
2.47M
|
€
1.99M
|
€
2.12M
|
€
1.71M
|
€
1.67M
|
€
1.64M
|
€
1.60M
|
€
1.67M
|
€
1.76M
|
€
1.74M
|
€
1.79M
|
€
1.47M
|
€
453K
|
€
173K
|
€
176K
|
|
|
€
1.92M
|
€
1.38M
|
€
1.44M
|
€
965K
|
€
277K
|
€
193K
|
€
87K
|
€
96K
|
€
147K
|
€
75K
|
€
72K
|
€
92K
|
€
87K
|
€
13K
|
€
9K
|
|
|
€
548K
|
€
615K
|
€
679K
|
€
742K
|
€
1.39M
|
€
1.45M
|
€
1.51M
|
€
1.57M
|
€
1.61M
|
€
1.66M
|
€
1.72M
|
€
1.37M
|
€
360K
|
€
160K
|
€
160K
|
|
|
5.39%
|
0.23%
|
-1.44%
|
-3.75%
|
-0.93%
|
3.84%
|
10.84%
|
10.57%
|
10.06%
|
10.04%
|
9.6%
|
11.16%
|
28.24%
|
49.94%
|
48.34%
|
|
|
3.90
|
136.01
|
-22.56
|
-12.03
|
-90.61
|
22.10
|
7.78
|
7.98
|
8.19
|
8.57
|
9.04
|
7.42
|
2.01
|
0.93
|
0.97
|
|
|
8.46
|
9.64
|
14.67
|
34.88
|
386.82
|
56.74
|
12.33
|
17.86
|
18.80
|
18.65
|
12.06
|
113.66
|
35.76
|
10.70
|
13.30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
158.22%
|
2639.68%
|
-334.11%
|
-8.66%
|
172.61%
|
-7.81%
|
48.5%
|
27.68%
|
27.57%
|
28.66%
|
37.02%
|
3.44%
|
3.51%
|
5.1%
|
3.59%
|
|
|
96.78%
|
766.21%
|
-104.72%
|
75.06%
|
527.13%
|
-195.52%
|
-1.51%
|
0.01%
|
1.42%
|
2.12%
|
3.01%
|
3.18%
|
3.15%
|
4.89%
|
2.69%
|
|
|
5.21
|
1.74
|
1.51
|
-2.81
|
-4.90
|
-7.51
|
-0.16
|
0.00
|
0.14
|
0.21
|
0.29
|
0.36
|
0.89
|
2.44
|
1.30
|
|
|
96.78
|
766.21
|
-104.72
|
75.06
|
527.13
|
-195.52
|
-1.51
|
0.01
|
1.42
|
2.12
|
3.01
|
3.18
|
3.15
|
4.89
|
2.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
36.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|