B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
|
|
|
|
€
15K
|
€
8K
|
€
8K
|
€
7K
|
€
5K
|
€
5K
|
€
6K
|
|
|
€
18K
|
€
33K
|
€
12K
|
€
8K
|
|
|
|
|
|
|
|
84,99%
|
8,22%
|
11,88%
|
29,55%
|
6,39%
|
-15,13%
|
|
|
|
-45,59%
|
169,95%
|
56,40%
|
|
|
|
€
44K
|
€
37K
|
€
34K
|
€
22K
|
€
29K
|
€
17K
|
€
12K
|
€
14K
|
€
20K
|
€
18K
|
€
18K
|
€
5K
|
€
10K
|
€
6K
|
€
9K
|
€
20K
|
€
3K
|
€
19
|
|
|
€
12K
|
€
6K
|
€
6K
|
€
2K
|
€
12K
|
€
4K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-774
|
€
2K
|
€
-11K
|
€
671
|
€
-7K
|
€
-7K
|
€
4K
|
€
-15K
|
€
-2K
|
|
|
€
66K
|
€
54K
|
€
48K
|
€
41K
|
€
39K
|
€
27K
|
€
23K
|
€
27K
|
€
31K
|
€
33K
|
€
34K
|
€
32K
|
€
43K
|
€
42K
|
€
13
|
€
7K
|
€
3K
|
€
8K
|
|
|
€
53K
|
€
36K
|
€
30K
|
€
22K
|
€
32K
|
€
17K
|
€
11K
|
€
12K
|
€
18K
|
€
16K
|
€
16K
|
€
5K
|
€
9K
|
€
5K
|
€
7K
|
€
20K
|
€
426
|
€
523
|
|
|
€
2K
|
€
5K
|
€
3K
|
|
|
|
|
|
|
|
|
-
|
€
306
|
|
€
2K
|
€
1K
|
|
-
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
€
300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
34K
|
€
28K
|
€
21K
|
€
28K
|
€
16K
|
€
10K
|
€
12K
|
€
18K
|
€
16K
|
€
16K
|
€
4K
|
€
9K
|
€
4K
|
€
7K
|
€
18K
|
€
-814
|
€
-487
|
|
|
89,36%
|
87,18%
|
83,74%
|
68,34%
|
108,42%
|
103,91%
|
126,02%
|
157,51%
|
271,02%
|
306,74%
|
324,08%
|
62,22%
|
|
|
38,89%
|
54,31%
|
-6,68%
|
-6,25%
|
|
|
€
26K
|
€
19K
|
€
11K
|
€
6K
|
€
16K
|
€
4K
|
€
-4K
|
€
-4K
|
€
4K
|
€
1K
|
€
4K
|
€
-8K
|
€
4K
|
€
-3K
|
€
-781
|
€
8K
|
€
-10K
|
€
-2K
|
|
|
€
12K
|
€
6K
|
€
6K
|
€
2K
|
€
12K
|
€
4K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-774
|
€
2K
|
€
-11K
|
€
671
|
€
-7K
|
€
-7K
|
€
4K
|
€
-15K
|
€
-2K
|
|
|
25,79%
|
15,85%
|
18,68%
|
7,08%
|
48,85%
|
26,09%
|
-53,76%
|
-45,47%
|
-34,45%
|
-14,88%
|
31,42%
|
-184,92%
|
|
|
-37,32%
|
10,88%
|
-124,06%
|
-22,77%
|
|
|
€
3K
|
€
16K
|
€
25K
|
€
11K
|
€
12K
|
€
0
|
€
6K
|
€
9K
|
€
0
|
€
11K
|
€
4K
|
€
136K
|
€
0
|
€
0
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
547
|
€
674
|
€
3K
|
€
752
|
€
887
|
€
204
|
€
320
|
€
122
|
€
45
|
€
40
|
€
2K
|
€
307
|
€
230
|
€
2K
|
€
886
|
€
5K
|
|
|
€
28K
|
€
21K
|
€
23K
|
€
17K
|
€
24K
|
€
16K
|
€
10K
|
€
12K
|
€
12K
|
€
14K
|
€
13K
|
€
784
|
€
6K
|
€
672
|
€
1K
|
€
13K
|
€
-5K
|
€
-524
|
|
|
€
-98K
|
€
-122K
|
€
-118K
|
€
-95K
|
€
-89K
|
€
-1K
|
€
-586
|
€
-2K
|
€
-4K
|
€
-9K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-49K
|
|
|
€
-6K
|
|
|
0,05
|
0,04
|
0,04
|
0,03
|
0,06
|
0,83
|
0,90
|
0,53
|
0,40
|
0,14
|
0,21
|
0,14
|
0,41
|
0,16
|
0,03
|
|
|
0,57
|
|
|
0,05
|
0,04
|
0,05
|
0,04
|
0,06
|
0,83
|
0,90
|
0,53
|
0,40
|
0,14
|
0,21
|
0,14
|
0,41
|
0,16
|
0,03
|
|
|
0,57
|
|
|
0,05
|
0,04
|
0,04
|
0,04
|
0,06
|
0,83
|
0,90
|
0,53
|
0,40
|
0,14
|
0,21
|
0,14
|
0,41
|
0,16
|
0,03
|
|
|
0,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
€
181K
|
€
180K
|
€
170K
|
€
176K
|
€
175K
|
€
187K
|
€
194K
|
€
199K
|
€
213K
|
€
217K
|
€
224K
|
€
102K
|
€
105K
|
€
113K
|
€
118K
|
€
130K
|
€
21K
|
|
|
€
104K
|
€
127K
|
€
132K
|
€
129K
|
€
137K
|
€
149K
|
€
165K
|
€
166K
|
€
169K
|
€
180K
|
€
183K
|
€
192K
|
€
59K
|
€
63K
|
€
113K
|
€
112K
|
€
127K
|
€
13K
|
|
|
€
104K
|
€
119K
|
€
111K
|
€
92K
|
€
91K
|
€
6K
|
€
6K
|
€
5K
|
€
6K
|
€
11K
|
€
7K
|
€
6K
|
€
8K
|
€
6K
|
€
50K
|
|
|
€
13K
|
|
|
|
|
€
10K
|
€
30K
|
€
43K
|
€
143K
|
€
159K
|
€
161K
|
€
163K
|
€
169K
|
€
176K
|
€
186K
|
€
52K
|
€
57K
|
€
63K
|
|
|
|
|
|
38,84%
|
29,74%
|
26,44%
|
24,35%
|
22,31%
|
15,26%
|
12,19%
|
14,06%
|
15,37%
|
15,48%
|
15,58%
|
14,36%
|
41,95%
|
40,12%
|
0,01%
|
5,65%
|
2,39%
|
39,20%
|
|
|
|
|
0,21
|
0,73
|
1,09
|
5,33
|
6,95
|
5,93
|
5,31
|
5,13
|
5,21
|
5,77
|
1,21
|
1,36
|
4 837,92
|
|
|
|
|
|
2,50
|
3,72
|
4,73
|
6,25
|
4,94
|
9,48
|
16
|
14,01
|
9,24
|
11,29
|
11,54
|
53,58
|
6,62
|
15,47
|
16,29
|
6,25
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,99%
|
39,52%
|
48,43%
|
40,56%
|
62,38%
|
58,08%
|
44,29%
|
44,19%
|
39,78%
|
41,67%
|
39,51%
|
2,43%
|
13,74%
|
1,59%
|
8 169,23%
|
200,45%
|
-175,13%
|
-6,37%
|
|
|
18,18%
|
11,55%
|
13,13%
|
5,15%
|
31,76%
|
14,71%
|
-19,21%
|
-12,59%
|
-7,57%
|
-2,35%
|
4,55%
|
-33,08%
|
1,56%
|
-16,16%
|
-51 369,23%
|
53,49%
|
-485,67%
|
-21,56%
|
|
|
7,06
|
3,44
|
3,47
|
1,25
|
7,09
|
2,24
|
-2,34
|
-1,77
|
-1,16
|
-0,36
|
0,71
|
-4,75
|
0,66
|
-6,48
|
-5,89
|
3,02
|
-11,61
|
-8,45
|
|
|
18,18
|
11,55
|
13,13
|
5,15
|
31,76
|
14,71
|
-19,21
|
-12,59
|
-7,57
|
-2,35
|
4,55
|
-33,08
|
1,56
|
-16,16
|
-51 369,23
|
53,49
|
-485,67
|
-21,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,53
|
36,01
|
47,89
|
32,05
|
29,34
|
36,27
|
76,04
|
50,22
|
37,91
|
|
|
53,66
|
|
|
27,76
|
2,42
|
120,86
|
124,49
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,53
|
36,01
|
47,89
|
32,05
|
29,34
|
36,27
|
76,04
|
50,22
|
37,91
|
|
|
53,66
|
|
|
27,76
|
2,42
|
120,86
|
124,49
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|