B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
18K
|
€
11K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
3K
|
€
1K
|
|
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-530
|
€
-777
|
€
2K
|
€
3K
|
€
3K
|
€
-102
|
€
3K
|
€
6K
|
€
3K
|
|
|
€
84K
|
€
89K
|
€
93K
|
€
96K
|
€
97K
|
€
102K
|
€
104K
|
€
107K
|
€
109K
|
€
109K
|
€
110K
|
€
108K
|
€
105K
|
€
102K
|
€
102K
|
€
99K
|
€
93K
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
6K
|
€
5K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
€
320
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-582
|
€
-881
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
2K
|
€
996
|
|
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-582
|
€
-881
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
2K
|
€
996
|
|
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-530
|
€
-777
|
€
2K
|
€
3K
|
€
3K
|
€
-102
|
€
3K
|
€
6K
|
€
3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
89K
|
€
92K
|
€
14K
|
€
17K
|
€
101K
|
€
104K
|
€
106K
|
€
106K
|
€
102K
|
€
109K
|
€
18K
|
€
9K
|
€
12K
|
€
9K
|
|
€
93K
|
|
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-530
|
€
-777
|
€
2K
|
€
3K
|
€
3K
|
€
-102
|
€
3K
|
€
6K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
109K
|
|
€
108K
|
€
105K
|
€
102K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
336,44
|
39,89
|
|
893,98
|
872,10
|
843,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
336,44
|
39,35
|
|
893,98
|
872,10
|
843,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
336,44
|
39,89
|
|
893,98
|
872,10
|
843,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
89K
|
€
93K
|
€
96K
|
€
97K
|
€
102K
|
€
104K
|
€
107K
|
€
109K
|
€
112K
|
€
110K
|
€
108K
|
€
106K
|
€
102K
|
€
102K
|
€
100K
|
€
94K
|
|
|
€
100
|
|
|
|
|
|
|
|
€
324
|
€
3K
|
|
€
121
|
€
121
|
€
121
|
|
€
1K
|
€
500
|
|
|
|
|
|
|
|
|
|
|
€
324
|
€
3K
|
|
€
121
|
€
121
|
€
121
|
|
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,88%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
99,70%
|
97,49%
|
100,00%
|
99,89%
|
99,89%
|
99,88%
|
100,00%
|
99,00%
|
99,47%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
0,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,80%
|
-4,06%
|
-3,12%
|
-1,67%
|
-3,85%
|
-2,65%
|
-2,16%
|
-1,84%
|
-0,49%
|
-0,71%
|
1,65%
|
2,45%
|
3,30%
|
-0,10%
|
2,60%
|
6,17%
|
3,39%
|
|
|
-5,80%
|
-4,06%
|
-3,12%
|
-1,67%
|
-3,85%
|
-2,65%
|
-2,16%
|
-1,84%
|
-0,49%
|
-0,71%
|
1,65%
|
2,45%
|
3,30%
|
-0,10%
|
2,60%
|
6,17%
|
3,39%
|
|
|
-5,80
|
-4,06
|
-3,12
|
-1,67
|
-3,85
|
-2,65
|
-2,16
|
-1,84
|
-0,49
|
-0,69
|
1,65
|
2,45
|
3,30
|
-0,10
|
2,60
|
6,11
|
3,37
|
|
|
-5,80
|
-4,06
|
-3,12
|
-1,67
|
-3,85
|
-2,65
|
-2,16
|
-1,84
|
-0,49
|
-0,71
|
1,65
|
2,45
|
3,30
|
-0,10
|
2,60
|
6,17
|
3,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
0,30
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|