B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
196K
|
€
-5K
|
€
19K
|
€
19K
|
€
59K
|
€
65K
|
€
63K
|
€
5K
|
|
|
€
179K
|
€
-9K
|
€
8K
|
€
7K
|
€
-180K
|
€
44K
|
€
45K
|
€
-3K
|
|
|
€
103K
|
€
-76K
|
€
-66K
|
€
-75K
|
€
-82K
|
€
98K
|
€
55K
|
€
9K
|
|
|
€
165K
|
-
|
€
13K
|
€
13K
|
-
|
€
55K
|
€
52K
|
€
4K
|
|
|
€
15K
|
€
2K
|
€
8K
|
€
12K
|
€
29K
|
€
21K
|
€
23K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
195K
|
€
-6K
|
€
18K
|
€
18K
|
€
-154K
|
€
64K
|
€
63K
|
€
5K
|
|
|
€
192K
|
€
-8K
|
€
16K
|
€
16K
|
€
-158K
|
€
64K
|
€
63K
|
€
4K
|
|
|
€
179K
|
€
-9K
|
€
8K
|
€
7K
|
€
-180K
|
€
44K
|
€
45K
|
€
-3K
|
|
|
€
0
|
€
927
|
€
5K
|
€
-6K
|
€
11K
|
€
12K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
4K
|
€
22K
|
€
43K
|
€
119K
|
€
18K
|
€
35K
|
€
9K
|
|
|
€
181K
|
€
-7K
|
€
11K
|
€
9K
|
€
-176K
|
€
45K
|
€
46K
|
€
-2K
|
|
|
€
13K
|
€
-187K
|
€
-166K
|
€
-153K
|
€
-149K
|
€
-368K
|
€
-7K
|
€
-34K
|
|
|
1.06
|
0.20
|
0.25
|
0.28
|
0.65
|
0.13
|
0.92
|
0.25
|
|
|
1.16
|
0.19
|
0.24
|
0.27
|
0.65
|
0.13
|
0.92
|
0.25
|
|
|
1.11
|
0.20
|
0.25
|
0.28
|
0.65
|
0.13
|
0.92
|
0.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
320K
|
€
157K
|
€
167K
|
€
168K
|
€
401K
|
€
592K
|
€
226K
|
€
162K
|
|
|
€
217K
|
€
233K
|
€
233K
|
€
243K
|
€
482K
|
€
494K
|
€
171K
|
€
153K
|
|
|
€
208K
|
€
233K
|
€
220K
|
€
210K
|
€
431K
|
€
424K
|
€
83K
|
€
45K
|
|
|
|
|
€
13K
|
€
32K
|
€
51K
|
€
70K
|
€
89K
|
€
107K
|
|
|
32.27%
|
-48.35%
|
-39.71%
|
-44.43%
|
-20.34%
|
16.6%
|
24.14%
|
5.66%
|
|
|
|
|
-0.20
|
-0.43
|
-0.63
|
0.71
|
1.63
|
11.73
|
|
|
1.11
|
|
12.70
|
13.46
|
|
7.69
|
2.72
|
31.20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175.47%
|
9.64%
|
-16.17%
|
-11.49%
|
215.6%
|
45.3%
|
83.54%
|
-21.32%
|
|
|
173.31%
|
12.5%
|
-12.66%
|
-9.07%
|
220.63%
|
44.52%
|
83.2%
|
-35.31%
|
|
|
55.93
|
-6.04
|
5.03
|
4.03
|
-44.87
|
7.39
|
20.08
|
-2.00
|
|
|
173.31
|
12.50
|
-12.66
|
-9.07
|
220.63
|
44.52
|
83.20
|
-35.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|