B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-6K
|
€
-114K
|
€
29K
|
€
-2K
|
€
3K
|
€
2K
|
€
-2K
|
€
45K
|
€
6K
|
€
5K
|
€
1K
|
€
11K
|
€
5K
|
€
6K
|
€
7K
|
€
4K
|
€
5K
|
€
5K
|
|
|
€
-6K
|
€
-11K
|
€
-125K
|
€
7K
|
€
-13K
|
€
171
|
€
-1K
|
€
9K
|
€
27K
|
€
1K
|
€
-638
|
€
-990
|
€
6K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
-44K
|
€
-38K
|
€
-26K
|
€
99K
|
€
92K
|
€
105K
|
€
105K
|
€
106K
|
€
97K
|
€
70K
|
€
69K
|
€
70K
|
€
71K
|
€
65K
|
€
63K
|
€
60K
|
€
59K
|
€
57K
|
€
54K
|
|
|
-
|
-
|
-
|
€
24K
|
€
3K
|
€
6K
|
€
6K
|
€
5K
|
€
42K
|
€
5K
|
€
5K
|
€
4K
|
€
13K
|
€
7K
|
€
8K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
|
|
€
6
|
|
|
€
32K
|
|
|
|
€
6K
|
€
136K
|
€
258
|
€
82
|
|
€
2K
|
€
202
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-7K
|
€
-119K
|
€
29K
|
€
-3K
|
€
2K
|
€
526
|
€
-4K
|
€
43K
|
€
4K
|
€
2K
|
€
833
|
€
10K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
|
|
€
-5K
|
€
-8K
|
€
-120K
|
€
27K
|
€
-5K
|
€
379
|
€
-1K
|
€
-5K
|
€
42K
|
€
2K
|
€
542
|
€
-961
|
€
8K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
|
€
-6K
|
€
-11K
|
€
-125K
|
€
7K
|
€
-13K
|
€
171
|
€
-1K
|
€
9K
|
€
27K
|
€
1K
|
€
-638
|
€
-990
|
€
6K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
0
|
€
4K
|
€
578
|
€
0
|
€
0
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
97K
|
€
246K
|
€
620K
|
€
81K
|
€
6K
|
€
9K
|
€
32K
|
€
328K
|
€
34K
|
€
4K
|
€
614
|
€
7K
|
€
1K
|
€
1K
|
€
902
|
€
54
|
€
296
|
€
521
|
|
|
€
-5K
|
€
-11K
|
€
-124K
|
€
9K
|
€
-10K
|
€
2K
|
€
755
|
€
11K
|
€
29K
|
€
3K
|
€
1K
|
€
804
|
€
8K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
|
|
€
-51K
|
€
-46K
|
€
-31K
|
€
93K
|
€
84K
|
€
94K
|
€
92K
|
€
91K
|
€
131K
|
€
102K
|
€
124K
|
€
48K
|
€
47K
|
€
40K
|
€
36K
|
€
35K
|
€
40K
|
€
43K
|
€
46K
|
|
|
0,72
|
0,74
|
0,90
|
1,14
|
1,16
|
1,37
|
7,98
|
8,12
|
1,62
|
1,19
|
1,83
|
26,22
|
6,04
|
2,40
|
2,91
|
3,44
|
4,90
|
9,03
|
14,87
|
|
|
0,53
|
0,56
|
0,80
|
1,03
|
0,29
|
0,27
|
4,61
|
5,05
|
1,56
|
0,09
|
0,05
|
1,19
|
9,29
|
0,72
|
0,38
|
0,15
|
0,22
|
0,19
|
0,38
|
|
|
0,72
|
0,74
|
0,90
|
1,14
|
1,16
|
1,38
|
8,51
|
8,12
|
1,62
|
1,20
|
1,84
|
26,22
|
10,95
|
2,40
|
2,91
|
3,44
|
4,90
|
9,03
|
14,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
142K
|
€
287K
|
€
780K
|
€
621K
|
€
356K
|
€
118K
|
€
119K
|
€
358K
|
€
648K
|
€
293K
|
€
72K
|
€
80K
|
€
93K
|
€
82K
|
€
79K
|
€
81K
|
€
81K
|
€
83K
|
|
|
€
179K
|
€
179K
|
€
314K
|
€
681K
|
€
528K
|
€
251K
|
€
13K
|
€
13K
|
€
262K
|
€
578K
|
€
224K
|
€
2K
|
€
9K
|
€
28K
|
€
19K
|
€
18K
|
€
22K
|
€
25K
|
€
29K
|
|
|
€
179K
|
€
179K
|
€
314K
|
€
681K
|
€
528K
|
€
250K
|
€
12K
|
€
13K
|
€
212K
|
€
527K
|
€
149K
|
€
2K
|
€
5K
|
€
28K
|
€
19K
|
€
14K
|
€
10K
|
€
5K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
50K
|
€
75K
|
|
|
|
|
€
4K
|
€
12K
|
€
19K
|
€
26K
|
|
|
-32,41%
|
-26,65%
|
-9,17%
|
12,68%
|
14,88%
|
29,54%
|
88,82%
|
89,20%
|
27,04%
|
10,83%
|
23,52%
|
97,34%
|
88,30%
|
69,64%
|
77,02%
|
76,72%
|
72,64%
|
69,58%
|
64,93%
|
|
|
|
|
|
|
|
|
|
|
0,52
|
0,71
|
1,09
|
|
|
|
|
0,06
|
0,20
|
0,34
|
0,48
|
|
|
|
|
|
23,71
|
|
115,42
|
25,13
|
|
6,03
|
138,03
|
96,09
|
2,28
|
0,94
|
7,39
|
3,62
|
3,91
|
4,99
|
5,68
|
6,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,39%
|
28,54%
|
469,90%
|
8,86%
|
-10,90%
|
1,87%
|
0,72%
|
10,24%
|
29,41%
|
4,25%
|
1,67%
|
1,15%
|
10,69%
|
5,55%
|
7,11%
|
5,94%
|
6,65%
|
7,54%
|
6,99%
|
|
|
13,87%
|
30,26%
|
475,75%
|
6,66%
|
-13,80%
|
0,16%
|
-0,99%
|
8,55%
|
27,56%
|
1,69%
|
-0,92%
|
-1,42%
|
8,15%
|
2,78%
|
4,27%
|
2,97%
|
3,59%
|
4,37%
|
3,67%
|
|
|
-4,50
|
-8,07
|
-43,62
|
0,84
|
-2,05
|
0,05
|
-0,88
|
7,62
|
7,45
|
0,18
|
-0,22
|
-1,38
|
7,20
|
1,94
|
3,28
|
2,28
|
2,61
|
3,04
|
2,38
|
|
|
13,87
|
30,26
|
475,75
|
6,66
|
-13,80
|
0,16
|
-0,99
|
8,55
|
27,56
|
1,69
|
-0,92
|
-1,42
|
8,15
|
2,78
|
4,27
|
2,97
|
3,59
|
4,37
|
3,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|